Highlights

[MNC] QoQ Annualized Quarter Result on 2018-07-31 [#1]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 20-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jul-2018  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Revenue 18,128 0 16,542 0 14,558 0 14,012 40.76%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.38% 0.00% 118.06% 0.00% 103.90% 0.00% 100.00%
PBT -3,490 0 -2,793 0 -3,114 0 -3,348 5.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.27% -0.00% 83.42% -0.00% 93.01% -0.00% 100.00%
Tax -159 0 -259 0 -218 0 -36 619.78%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 442.42% -0.00% 720.83% -0.00% 605.56% -0.00% 100.00%
NP -3,650 0 -3,052 0 -3,332 0 -3,384 10.57%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.87% -0.00% 90.20% -0.00% 98.46% -0.00% 100.00%
NP to SH -3,650 0 -3,052 0 -3,332 0 -3,384 10.57%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.87% -0.00% 90.20% -0.00% 98.46% -0.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 21,778 0 19,594 0 17,890 0 17,396 34.75%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.19% 0.00% 112.64% 0.00% 102.84% 0.00% 100.00%
Net Worth 33,902 - 35,303 - 34,742 36,251 35,475 -5.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% -4.16% 2.19% -
  Horiz. % 95.57% 0.00% 99.51% 0.00% 97.93% 102.19% 100.00%
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Net Worth 33,902 - 35,303 - 34,742 36,251 35,475 -5.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% -4.16% 2.19% -
  Horiz. % 95.57% 0.00% 99.51% 0.00% 97.93% 102.19% 100.00%
NOSH 429,688 431,053 431,053 431,053 431,053 431,053 431,053 -0.42%
  QoQ % -0.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.68% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
NP Margin -20.13 % - % -18.45 % - % -22.89 % - % -24.15 % -21.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.35% 0.00% 76.40% 0.00% 94.78% 0.00% 100.00%
ROE -10.77 % - % -8.65 % - % -9.59 % - % -9.54 % 17.46%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.89% 0.00% 90.67% 0.00% 100.52% 0.00% 100.00%
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 4.22 - 3.84 - 3.38 - 3.25 41.43%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 129.85% 0.00% 118.15% 0.00% 104.00% 0.00% 100.00%
EPS -0.85 0.00 -0.71 0.00 -0.78 0.00 -0.72 24.65%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.06% -0.00% 98.61% -0.00% 108.33% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0789 - 0.0819 - 0.0806 0.0841 0.0823 -5.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% -4.16% 2.19% -
  Horiz. % 95.87% 0.00% 99.51% 0.00% 97.93% 102.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 1.03 - 0.94 - 0.83 - 0.80 39.85%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.75% 0.00% 117.50% 0.00% 103.75% 0.00% 100.00%
EPS -0.21 0.00 -0.17 0.00 -0.19 0.00 -0.19 14.21%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.53% -0.00% 89.47% -0.00% 100.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0193 - 0.0201 - 0.0198 0.0206 0.0202 -5.87%
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.88% 1.98% -
  Horiz. % 95.54% 0.00% 99.50% 0.00% 98.02% 101.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 -
Price 0.0450 0.0450 0.0600 0.0700 0.0700 0.0650 0.0600 -
P/RPS 1.07 0.00 1.56 0.00 2.07 0.00 1.85 -51.65%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.84% 0.00% 84.32% 0.00% 111.89% 0.00% 100.00%
P/EPS -5.30 0.00 -8.47 0.00 -9.06 0.00 -7.64 -38.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 69.37% -0.00% 110.86% -0.00% 118.59% -0.00% 100.00%
EY -18.88 0.00 -11.80 0.00 -11.04 0.00 -13.08 62.76%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 144.34% -0.00% 90.21% -0.00% 84.40% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.00 0.73 0.00 0.87 0.77 0.73 -27.99%
  QoQ % 0.00% 0.00% 0.00% 0.00% 12.99% 5.48% -
  Horiz. % 78.08% 0.00% 100.00% 0.00% 119.18% 105.48% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 25/02/19 - 28/11/18 - 27/08/18 - 24/05/18 -
Price 0.0500 0.0000 0.0500 0.0000 0.0650 0.0000 0.0650 -
P/RPS 1.19 0.00 1.30 0.00 1.92 0.00 2.00 -49.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.50% 0.00% 65.00% 0.00% 96.00% 0.00% 100.00%
P/EPS -5.89 0.00 -7.06 0.00 -8.41 0.00 -8.28 -36.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.14% -0.00% 85.27% -0.00% 101.57% -0.00% 100.00%
EY -16.99 0.00 -14.16 0.00 -11.89 0.00 -12.08 57.25%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 140.65% -0.00% 117.22% -0.00% 98.43% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.00 0.61 0.00 0.81 0.00 0.79 -25.95%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.75% 0.00% 77.22% 0.00% 102.53% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

225  362  542  1446 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.105+0.025 
 MAG 0.1950.00 
 XOX-WC 0.015+0.005 
 WEGMANS-WA 0.06-0.01 
 PUC 0.17+0.015 
 JAKS 0.525+0.015 
 GUH 0.63+0.12 
 LYC 0.345+0.03 
 GLOTEC-WA 0.14+0.005 
 PAOS-WA 0.12+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS