Highlights

[EDUSPEC] QoQ Annualized Quarter Result on 2017-09-30 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
30-Sep-2017
Profit Trend QoQ -     0.53%    YoY -     -379.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 0 35,608 23,776 49,550 51,406 51,796 39,732 -
  QoQ % 0.00% 49.76% -52.02% -3.61% -0.75% 30.36% -
  Horiz. % 0.00% 89.62% 59.84% 124.71% 129.38% 130.36% 100.00%
PBT 0 -83,826 -20,392 -13,904 -14,102 -12,292 -16,412 -
  QoQ % 0.00% -311.07% -46.66% 1.41% -14.73% 25.10% -
  Horiz. % -0.00% 510.76% 124.25% 84.72% 85.93% 74.90% 100.00%
Tax 0 -346 -32 -666 -68 -66 -32 -
  QoQ % 0.00% -981.25% 95.20% -879.41% -3.03% -106.25% -
  Horiz. % -0.00% 1,081.25% 100.00% 2,081.25% 212.50% 206.25% 100.00%
NP 0 -84,172 -20,424 -14,570 -14,170 -12,358 -16,444 -
  QoQ % 0.00% -312.12% -40.18% -2.82% -14.67% 24.85% -
  Horiz. % -0.00% 511.87% 124.20% 88.60% 86.18% 75.15% 100.00%
NP to SH 0 -83,694 -20,184 -11,881 -11,944 -11,782 -18,856 -
  QoQ % 0.00% -314.66% -69.88% 0.53% -1.37% 37.52% -
  Horiz. % -0.00% 443.86% 107.04% 63.01% 63.34% 62.48% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 119,780 44,200 64,120 65,577 64,154 56,176 -
  QoQ % 0.00% 171.00% -31.07% -2.22% 2.22% 14.20% -
  Horiz. % 0.00% 213.22% 78.68% 114.14% 116.74% 114.20% 100.00%
Net Worth - 81,649 119,765 11,504,137 11,647,538 119,897 103,565 -
  QoQ % 0.00% -31.83% -98.96% -1.23% 9,614.59% 15.77% -
  Horiz. % 0.00% 78.84% 115.64% 11,108.07% 11,246.53% 115.77% 100.00%
Dividend
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth - 81,649 119,765 11,504,137 11,647,538 119,897 103,565 -
  QoQ % 0.00% -31.83% -98.96% -1.23% 9,614.59% 15.77% -
  Horiz. % 0.00% 78.84% 115.64% 11,108.07% 11,246.53% 115.77% 100.00%
NOSH 995,730 995,730 989,797 920,331 917,129 915,247 790,576 17.73%
  QoQ % 0.00% 0.60% 7.55% 0.35% 0.21% 15.77% -
  Horiz. % 125.95% 125.95% 125.20% 116.41% 116.01% 115.77% 100.00%
Ratio Analysis
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin - % -236.39 % -85.90 % -29.40 % -27.57 % -23.86 % -41.39 % -
  QoQ % 0.00% -175.19% -192.18% -6.64% -15.55% 42.35% -
  Horiz. % 0.00% 571.13% 207.54% 71.03% 66.61% 57.65% 100.00%
ROE - % -102.50 % -16.85 % -0.10 % -0.10 % -9.83 % -18.21 % -
  QoQ % 0.00% -508.31% -16,750.00% 0.00% 98.98% 46.02% -
  Horiz. % 0.00% 562.88% 92.53% 0.55% 0.55% 53.98% 100.00%
Per Share
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - 3.58 2.40 5.38 5.61 5.66 5.03 -
  QoQ % 0.00% 49.17% -55.39% -4.10% -0.88% 12.52% -
  Horiz. % 0.00% 71.17% 47.71% 106.96% 111.53% 112.52% 100.00%
EPS 0.00 -8.40 -2.04 -1.29 -1.31 -1.28 -2.08 -
  QoQ % 0.00% -311.76% -58.14% 1.53% -2.34% 38.46% -
  Horiz. % -0.00% 403.85% 98.08% 62.02% 62.98% 61.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0820 0.1210 12.5000 12.7000 0.1310 0.1310 -
  QoQ % 0.00% -32.23% -99.03% -1.57% 9,594.66% 0.00% -
  Horiz. % 0.00% 62.60% 92.37% 9,541.98% 9,694.66% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,512,783
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - 2.35 1.57 3.28 3.40 3.42 2.63 -
  QoQ % 0.00% 49.68% -52.13% -3.53% -0.58% 30.04% -
  Horiz. % 0.00% 89.35% 59.70% 124.71% 129.28% 130.04% 100.00%
EPS 0.00 -5.53 -1.33 -0.79 -0.79 -0.78 -1.25 -
  QoQ % 0.00% -315.79% -68.35% 0.00% -1.28% 37.60% -
  Horiz. % -0.00% 442.40% 106.40% 63.20% 63.20% 62.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0540 0.0792 7.6046 7.6994 0.0793 0.0685 -
  QoQ % 0.00% -31.82% -98.96% -1.23% 9,609.21% 15.77% -
  Horiz. % 0.00% 78.83% 115.62% 11,101.61% 11,240.00% 115.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.0600 0.1000 0.1350 0.1300 0.1550 0.1850 0.1950 -
P/RPS 0.00 2.80 5.62 2.41 2.77 3.27 3.88 -
  QoQ % 0.00% -50.18% 133.20% -13.00% -15.29% -15.72% -
  Horiz. % 0.00% 72.16% 144.85% 62.11% 71.39% 84.28% 100.00%
P/EPS 0.00 -1.19 -6.62 -10.07 -11.90 -14.37 -8.18 -
  QoQ % 0.00% 82.02% 34.26% 15.38% 17.19% -75.67% -
  Horiz. % -0.00% 14.55% 80.93% 123.11% 145.48% 175.67% 100.00%
EY 0.00 -84.05 -15.11 -9.93 -8.40 -6.96 -12.23 -
  QoQ % 0.00% -456.25% -52.17% -18.21% -20.69% 43.09% -
  Horiz. % -0.00% 687.24% 123.55% 81.19% 68.68% 56.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.22 1.12 0.01 0.01 1.41 1.49 -
  QoQ % 0.00% 8.93% 11,100.00% 0.00% -99.29% -5.37% -
  Horiz. % 0.00% 81.88% 75.17% 0.67% 0.67% 94.63% 100.00%
Price Multiplier on Announcement Date
31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date - 24/05/18 27/02/18 30/11/17 29/08/17 30/05/17 27/02/17 -
Price 0.0000 0.0700 0.1050 0.1300 0.1400 0.1500 0.1850 -
P/RPS 0.00 1.96 4.37 2.41 2.50 2.65 3.68 -
  QoQ % 0.00% -55.15% 81.33% -3.60% -5.66% -27.99% -
  Horiz. % 0.00% 53.26% 118.75% 65.49% 67.93% 72.01% 100.00%
P/EPS 0.00 -0.83 -5.15 -10.07 -10.75 -11.65 -7.76 -
  QoQ % 0.00% 83.88% 48.86% 6.33% 7.73% -50.13% -
  Horiz. % -0.00% 10.70% 66.37% 129.77% 138.53% 150.13% 100.00%
EY 0.00 -120.08 -19.42 -9.93 -9.30 -8.58 -12.89 -
  QoQ % 0.00% -518.33% -95.57% -6.77% -8.39% 33.44% -
  Horiz. % -0.00% 931.57% 150.66% 77.04% 72.15% 66.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.85 0.87 0.01 0.01 1.15 1.41 -
  QoQ % 0.00% -2.30% 8,600.00% 0.00% -99.13% -18.44% -
  Horiz. % 0.00% 60.28% 61.70% 0.71% 0.71% 81.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

261  313  524  1176 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.09-0.01 
 YONGTAI 0.155+0.02 
 RSAWIT 0.35+0.03 
 XDL 0.165+0.005 
 HSI-C7K 0.36-0.15 
 TDM 0.315+0.015 
 HSI-H8K 0.16+0.05 
 SUPERMX 1.43+0.12 
 KNM 0.33+0.015 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers