Highlights

[EDUSPEC] QoQ Annualized Quarter Result on 2018-09-30 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
30-Sep-2018
Profit Trend QoQ -     - %    YoY -     -342.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Revenue 38,186 38,778 0 43,465 0 38,901 0 -
  QoQ % -1.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.16% 99.69% 0.00% 111.73% 0.00% 100.00% -
PBT -38,130 -44,212 0 -52,476 0 -60,152 0 -
  QoQ % 13.76% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.39% 73.50% -0.00% 87.24% -0.00% 100.00% -
Tax -291 -377 0 -397 0 -50 0 -
  QoQ % 22.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 575.83% 744.37% -0.00% 783.74% -0.00% 100.00% -
NP -38,421 -44,589 0 -52,873 0 -60,202 0 -
  QoQ % 13.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.82% 74.07% -0.00% 87.83% -0.00% 100.00% -
NP to SH -38,082 -44,255 0 -52,575 0 -59,802 0 -
  QoQ % 13.95% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.68% 74.00% -0.00% 87.91% -0.00% 100.00% -
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 76,608 83,368 0 96,338 0 99,103 0 -
  QoQ % -8.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.30% 84.12% 0.00% 97.21% 0.00% 100.00% -
Net Worth 75,162 72,129 - 74,907 - 78,822 - -
  QoQ % 4.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.36% 91.51% 0.00% 95.03% 0.00% 100.00% -
Dividend
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Net Worth 75,162 72,129 - 74,907 - 78,822 - -
  QoQ % 4.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.36% 91.51% 0.00% 95.03% 0.00% 100.00% -
NOSH 1,015,710 1,001,796 998,770 998,770 997,751 997,751 995,730 2.69%
  QoQ % 1.39% 0.30% 0.00% 0.10% 0.00% 0.20% -
  Horiz. % 102.01% 100.61% 100.31% 100.31% 100.20% 100.20% 100.00%
Ratio Analysis
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
NP Margin -100.62 % -114.98 % - % -121.64 % - % -154.76 % - % -
  QoQ % 12.49% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.02% 74.30% 0.00% 78.60% 0.00% 100.00% -
ROE -50.67 % -61.36 % - % -70.19 % - % -75.87 % - % -
  QoQ % 17.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.79% 80.88% 0.00% 92.51% 0.00% 100.00% -
Per Share
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
RPS 3.76 3.87 - 4.35 - 3.90 - -
  QoQ % -2.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.41% 99.23% 0.00% 111.54% 0.00% 100.00% -
EPS -3.75 -4.41 0.00 -5.27 0.00 -6.00 0.00 -
  QoQ % 14.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.50% 73.50% -0.00% 87.83% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0740 0.0720 - 0.0750 - 0.0790 - -
  QoQ % 2.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.67% 91.14% 0.00% 94.94% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,512,783
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
RPS 2.52 2.56 - 2.87 - 2.57 - -
  QoQ % -1.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.05% 99.61% 0.00% 111.67% 0.00% 100.00% -
EPS -2.52 -2.93 0.00 -3.48 0.00 -3.95 0.00 -
  QoQ % 13.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.80% 74.18% -0.00% 88.10% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0497 0.0477 - 0.0495 - 0.0521 - -
  QoQ % 4.19% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.39% 91.55% 0.00% 95.01% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Date 28/02/19 31/12/18 30/11/18 28/09/18 30/08/18 29/06/18 31/05/18 -
Price 0.0250 0.0250 0.0350 0.0450 0.0450 0.0600 0.0600 -
P/RPS 0.66 0.65 0.00 1.03 0.00 1.54 0.00 -
  QoQ % 1.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 42.86% 42.21% 0.00% 66.88% 0.00% 100.00% -
P/EPS -0.67 -0.57 0.00 -0.85 0.00 -1.00 0.00 -
  QoQ % -17.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.00% 57.00% -0.00% 85.00% -0.00% 100.00% -
EY -149.97 -176.70 0.00 -116.98 0.00 -99.90 0.00 -
  QoQ % 15.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.12% 176.88% -0.00% 117.10% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.35 0.00 0.60 0.00 0.76 0.00 -
  QoQ % -2.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 44.74% 46.05% 0.00% 78.95% 0.00% 100.00% -
Price Multiplier on Announcement Date
28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Date 30/04/19 28/02/19 - 28/11/18 - 28/08/18 - -
Price 0.0300 0.0250 0.0000 0.0400 0.0000 0.0500 0.0000 -
P/RPS 0.80 0.65 0.00 0.92 0.00 1.28 0.00 -
  QoQ % 23.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.50% 50.78% 0.00% 71.88% 0.00% 100.00% -
P/EPS -0.80 -0.57 0.00 -0.76 0.00 -0.83 0.00 -
  QoQ % -40.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.39% 68.67% -0.00% 91.57% -0.00% 100.00% -
EY -124.98 -176.70 0.00 -131.60 0.00 -119.87 0.00 -
  QoQ % 29.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.26% 147.41% -0.00% 109.79% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.35 0.00 0.53 0.00 0.63 0.00 -
  QoQ % 17.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.08% 55.56% 0.00% 84.13% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers