Highlights

[EDUSPEC] QoQ Annualized Quarter Result on 2018-03-31 [#2]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 24-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 31-Mar-2018  [#2]
Profit Trend QoQ -     -314.66%    YoY -     -610.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 0 38,901 0 35,608 23,776 49,550 51,406 -
  QoQ % 0.00% 0.00% 0.00% 49.76% -52.02% -3.61% -
  Horiz. % 0.00% 75.67% 0.00% 69.27% 46.25% 96.39% 100.00%
PBT 0 -60,152 0 -83,826 -20,392 -13,904 -14,102 -
  QoQ % 0.00% 0.00% 0.00% -311.07% -46.66% 1.41% -
  Horiz. % -0.00% 426.53% -0.00% 594.40% 144.60% 98.59% 100.00%
Tax 0 -50 0 -346 -32 -666 -68 -
  QoQ % 0.00% 0.00% 0.00% -981.25% 95.20% -879.41% -
  Horiz. % -0.00% 74.51% -0.00% 508.82% 47.06% 979.41% 100.00%
NP 0 -60,202 0 -84,172 -20,424 -14,570 -14,170 -
  QoQ % 0.00% 0.00% 0.00% -312.12% -40.18% -2.82% -
  Horiz. % -0.00% 424.84% -0.00% 593.99% 144.13% 102.82% 100.00%
NP to SH 0 -59,802 0 -83,694 -20,184 -11,881 -11,944 -
  QoQ % 0.00% 0.00% 0.00% -314.66% -69.88% 0.53% -
  Horiz. % -0.00% 500.69% -0.00% 700.72% 168.99% 99.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 99,103 0 119,780 44,200 64,120 65,577 -
  QoQ % 0.00% 0.00% 0.00% 171.00% -31.07% -2.22% -
  Horiz. % 0.00% 151.13% 0.00% 182.65% 67.40% 97.78% 100.00%
Net Worth - 78,822 - 81,649 119,765 11,504,137 11,647,538 -
  QoQ % 0.00% 0.00% 0.00% -31.83% -98.96% -1.23% -
  Horiz. % 0.00% 0.68% 0.00% 0.70% 1.03% 98.77% 100.00%
Dividend
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth - 78,822 - 81,649 119,765 11,504,137 11,647,538 -
  QoQ % 0.00% 0.00% 0.00% -31.83% -98.96% -1.23% -
  Horiz. % 0.00% 0.68% 0.00% 0.70% 1.03% 98.77% 100.00%
NOSH 997,751 997,751 995,730 995,730 989,797 920,331 917,129 7.47%
  QoQ % 0.00% 0.20% 0.00% 0.60% 7.55% 0.35% -
  Horiz. % 108.79% 108.79% 108.57% 108.57% 107.92% 100.35% 100.00%
Ratio Analysis
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin - % -154.76 % - % -236.39 % -85.90 % -29.40 % -27.57 % -
  QoQ % 0.00% 0.00% 0.00% -175.19% -192.18% -6.64% -
  Horiz. % 0.00% 561.33% 0.00% 857.42% 311.57% 106.64% 100.00%
ROE - % -75.87 % - % -102.50 % -16.85 % -0.10 % -0.10 % -
  QoQ % 0.00% 0.00% 0.00% -508.31% -16,750.00% 0.00% -
  Horiz. % 0.00% 75,870.00% 0.00% 102,500.00% 16,850.00% 100.00% 100.00%
Per Share
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS - 3.90 - 3.58 2.40 5.38 5.61 -
  QoQ % 0.00% 0.00% 0.00% 49.17% -55.39% -4.10% -
  Horiz. % 0.00% 69.52% 0.00% 63.81% 42.78% 95.90% 100.00%
EPS 0.00 -6.00 0.00 -8.40 -2.04 -1.29 -1.31 -
  QoQ % 0.00% 0.00% 0.00% -311.76% -58.14% 1.53% -
  Horiz. % -0.00% 458.02% -0.00% 641.22% 155.73% 98.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0790 - 0.0820 0.1210 12.5000 12.7000 -
  QoQ % 0.00% 0.00% 0.00% -32.23% -99.03% -1.57% -
  Horiz. % 0.00% 0.62% 0.00% 0.65% 0.95% 98.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,541,684
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS - 2.52 - 2.31 1.54 3.21 3.33 -
  QoQ % 0.00% 0.00% 0.00% 50.00% -52.02% -3.60% -
  Horiz. % 0.00% 75.68% 0.00% 69.37% 46.25% 96.40% 100.00%
EPS 0.00 -3.88 0.00 -5.43 -1.31 -0.77 -0.77 -
  QoQ % 0.00% 0.00% 0.00% -314.50% -70.13% 0.00% -
  Horiz. % -0.00% 503.90% -0.00% 705.19% 170.13% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0511 - 0.0530 0.0777 7.4621 7.5551 -
  QoQ % 0.00% 0.00% 0.00% -31.79% -98.96% -1.23% -
  Horiz. % 0.00% 0.68% 0.00% 0.70% 1.03% 98.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 30/08/18 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0450 0.0600 0.0600 0.1000 0.1350 0.1300 0.1550 -
P/RPS 0.00 1.54 0.00 2.80 5.62 2.41 2.77 -
  QoQ % 0.00% 0.00% 0.00% -50.18% 133.20% -13.00% -
  Horiz. % 0.00% 55.60% 0.00% 101.08% 202.89% 87.00% 100.00%
P/EPS 0.00 -1.00 0.00 -1.19 -6.62 -10.07 -11.90 -
  QoQ % 0.00% 0.00% 0.00% 82.02% 34.26% 15.38% -
  Horiz. % -0.00% 8.40% -0.00% 10.00% 55.63% 84.62% 100.00%
EY 0.00 -99.90 0.00 -84.05 -15.11 -9.93 -8.40 -
  QoQ % 0.00% 0.00% 0.00% -456.25% -52.17% -18.21% -
  Horiz. % -0.00% 1,189.29% -0.00% 1,000.60% 179.88% 118.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.76 0.00 1.22 1.12 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% 8.93% 11,100.00% 0.00% -
  Horiz. % 0.00% 7,600.00% 0.00% 12,200.00% 11,200.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date - 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 -
Price 0.0000 0.0500 0.0000 0.0700 0.1050 0.1300 0.1400 -
P/RPS 0.00 1.28 0.00 1.96 4.37 2.41 2.50 -
  QoQ % 0.00% 0.00% 0.00% -55.15% 81.33% -3.60% -
  Horiz. % 0.00% 51.20% 0.00% 78.40% 174.80% 96.40% 100.00%
P/EPS 0.00 -0.83 0.00 -0.83 -5.15 -10.07 -10.75 -
  QoQ % 0.00% 0.00% 0.00% 83.88% 48.86% 6.33% -
  Horiz. % -0.00% 7.72% -0.00% 7.72% 47.91% 93.67% 100.00%
EY 0.00 -119.87 0.00 -120.08 -19.42 -9.93 -9.30 -
  QoQ % 0.00% 0.00% 0.00% -518.33% -95.57% -6.77% -
  Horiz. % -0.00% 1,288.92% -0.00% 1,291.18% 208.82% 106.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.63 0.00 0.85 0.87 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% -2.30% 8,600.00% 0.00% -
  Horiz. % 0.00% 6,300.00% 0.00% 8,500.00% 8,700.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers