Highlights

[GREENYB] QoQ Annualized Quarter Result on 2017-10-31 [#1]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 20-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Oct-2017  [#1]
Profit Trend QoQ -     -1,128.05%    YoY -     -2,466.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 42,510 42,333 40,682 37,060 30,674 32,004 31,120 23.18%
  QoQ % 0.42% 4.06% 9.77% 20.82% -4.16% 2.84% -
  Horiz. % 136.60% 136.03% 130.73% 119.09% 98.57% 102.84% 100.00%
PBT 145 1,034 -208 -2,264 597 3,113 3,040 -86.92%
  QoQ % -85.99% 597.44% 90.81% -479.23% -80.82% 2.41% -
  Horiz. % 4.77% 34.04% -6.84% -74.47% 19.64% 102.41% 100.00%
Tax -540 -749 0 -8 -376 -460 -968 -32.31%
  QoQ % 27.94% 0.00% 0.00% 97.87% 18.26% 52.48% -
  Horiz. % 55.79% 77.41% -0.00% 0.83% 38.84% 47.52% 100.00%
NP -395 285 -208 -2,272 221 2,653 2,072 -
  QoQ % -238.43% 237.18% 90.85% -1,128.05% -91.67% 28.06% -
  Horiz. % -19.06% 13.77% -10.04% -109.65% 10.67% 128.06% 100.00%
NP to SH -395 285 -208 -2,272 221 2,653 2,072 -
  QoQ % -238.43% 237.18% 90.85% -1,128.05% -91.67% 28.06% -
  Horiz. % -19.06% 13.77% -10.04% -109.65% 10.67% 128.06% 100.00%
Tax Rate 372.41 % 72.42 % - % - % 62.98 % 14.78 % 31.84 % 417.59%
  QoQ % 414.24% 0.00% 0.00% 0.00% 326.12% -53.58% -
  Horiz. % 1,169.63% 227.45% 0.00% 0.00% 197.80% 46.42% 100.00%
Total Cost 42,905 42,048 40,890 39,332 30,453 29,350 29,048 29.79%
  QoQ % 2.04% 2.83% 3.96% 29.16% 3.76% 1.04% -
  Horiz. % 147.70% 144.75% 140.77% 135.40% 104.84% 101.04% 100.00%
Net Worth 54,399 55,067 54,733 55,067 55,868 57,269 56,335 -2.31%
  QoQ % -1.21% 0.61% -0.61% -1.43% -2.45% 1.66% -
  Horiz. % 96.56% 97.75% 97.16% 97.75% 99.17% 101.66% 100.00%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 54,399 55,067 54,733 55,067 55,868 57,269 56,335 -2.31%
  QoQ % -1.21% 0.61% -0.61% -1.43% -2.45% 1.66% -
  Horiz. % 96.56% 97.75% 97.16% 97.75% 99.17% 101.66% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -0.93 % 0.67 % -0.51 % -6.13 % 0.72 % 8.29 % 6.66 % -
  QoQ % -238.81% 231.37% 91.68% -951.39% -91.31% 24.47% -
  Horiz. % -13.96% 10.06% -7.66% -92.04% 10.81% 124.47% 100.00%
ROE -0.73 % 0.52 % -0.38 % -4.13 % 0.40 % 4.63 % 3.68 % -
  QoQ % -240.38% 236.84% 90.80% -1,132.50% -91.36% 25.82% -
  Horiz. % -19.84% 14.13% -10.33% -112.23% 10.87% 125.82% 100.00%
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 12.74 12.68 12.19 11.10 9.19 9.59 9.32 23.24%
  QoQ % 0.47% 4.02% 9.82% 20.78% -4.17% 2.90% -
  Horiz. % 136.70% 136.05% 130.79% 119.10% 98.61% 102.90% 100.00%
EPS -0.11 0.08 -0.06 -0.68 0.07 0.80 0.62 -
  QoQ % -237.50% 233.33% 91.18% -1,071.43% -91.25% 29.03% -
  Horiz. % -17.74% 12.90% -9.68% -109.68% 11.29% 129.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1630 0.1650 0.1640 0.1650 0.1674 0.1716 0.1688 -2.31%
  QoQ % -1.21% 0.61% -0.61% -1.43% -2.45% 1.66% -
  Horiz. % 96.56% 97.75% 97.16% 97.75% 99.17% 101.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 12.74 12.68 12.19 11.10 9.19 9.59 9.32 23.24%
  QoQ % 0.47% 4.02% 9.82% 20.78% -4.17% 2.90% -
  Horiz. % 136.70% 136.05% 130.79% 119.10% 98.61% 102.90% 100.00%
EPS -0.11 0.08 -0.06 -0.68 0.07 0.80 0.62 -
  QoQ % -237.50% 233.33% 91.18% -1,071.43% -91.25% 29.03% -
  Horiz. % -17.74% 12.90% -9.68% -109.68% 11.29% 129.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1630 0.1650 0.1640 0.1650 0.1674 0.1716 0.1688 -2.31%
  QoQ % -1.21% 0.61% -0.61% -1.43% -2.45% 1.66% -
  Horiz. % 96.56% 97.75% 97.16% 97.75% 99.17% 101.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.1600 0.1650 0.1850 0.2150 0.2100 0.2300 0.2400 -
P/RPS 1.26 1.30 1.52 1.94 2.28 2.40 2.57 -37.90%
  QoQ % -3.08% -14.47% -21.65% -14.91% -5.00% -6.61% -
  Horiz. % 49.03% 50.58% 59.14% 75.49% 88.72% 93.39% 100.00%
P/EPS -135.19 192.99 -296.84 -31.58 317.13 28.93 38.66 -
  QoQ % -170.05% 165.01% -839.96% -109.96% 996.20% -25.17% -
  Horiz. % -349.69% 499.20% -767.82% -81.69% 820.31% 74.83% 100.00%
EY -0.74 0.52 -0.34 -3.17 0.32 3.46 2.59 -
  QoQ % -242.31% 252.94% 89.27% -1,090.62% -90.75% 33.59% -
  Horiz. % -28.57% 20.08% -13.13% -122.39% 12.36% 133.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.00 1.13 1.30 1.25 1.34 1.42 -21.96%
  QoQ % -2.00% -11.50% -13.08% 4.00% -6.72% -5.63% -
  Horiz. % 69.01% 70.42% 79.58% 91.55% 88.03% 94.37% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 28/09/18 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 -
Price 0.1500 0.1600 0.1750 0.2000 0.1950 0.2100 0.2300 -
P/RPS 1.18 1.26 1.44 1.80 2.12 2.19 2.47 -38.97%
  QoQ % -6.35% -12.50% -20.00% -15.09% -3.20% -11.34% -
  Horiz. % 47.77% 51.01% 58.30% 72.87% 85.83% 88.66% 100.00%
P/EPS -126.74 187.14 -280.79 -29.38 294.48 26.41 37.05 -
  QoQ % -167.72% 166.65% -855.72% -109.98% 1,015.03% -28.72% -
  Horiz. % -342.08% 505.10% -757.87% -79.30% 794.82% 71.28% 100.00%
EY -0.79 0.53 -0.36 -3.40 0.34 3.79 2.70 -
  QoQ % -249.06% 247.22% 89.41% -1,100.00% -91.03% 40.37% -
  Horiz. % -29.26% 19.63% -13.33% -125.93% 12.59% 140.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.92 0.97 1.07 1.21 1.16 1.22 1.36 -22.99%
  QoQ % -5.15% -9.35% -11.57% 4.31% -4.92% -10.29% -
  Horiz. % 67.65% 71.32% 78.68% 88.97% 85.29% 89.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

420  300  398  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MLAB 0.0150.00 
 CAREPLS 0.265+0.04 
 SAPNRG 0.0750.00 
 VC 0.05+0.02 
 HSI-H8M 0.69+0.03 
 ARMADA 0.13-0.005 
 HSI-C9J 0.17-0.035 
 SANICHI 0.05+0.005 
 EKOVEST 0.37-0.01 
 HIBISCS 0.315-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers