Highlights

[FINTEC] QoQ Annualized Quarter Result on 2019-06-30 [#1]

Stock [FINTEC]: FINTEC GLOBAL BERHAD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     346.46%    YoY -     177.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 20,423 18,917 20,056 38,756 15,322 19,738 18,654 6.22%
  QoQ % 7.96% -5.68% -48.25% 152.94% -22.38% 5.81% -
  Horiz. % 109.48% 101.41% 107.52% 207.76% 82.14% 105.81% 100.00%
PBT 226,683 230,204 192,324 97,876 -39,746 -35,424 -38,616 -
  QoQ % -1.53% 19.70% 96.50% 346.25% -12.20% 8.27% -
  Horiz. % -587.02% -596.14% -498.04% -253.46% 102.93% 91.73% 100.00%
Tax 0 0 0 0 -6 -8 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 75.00% 100.00% -
NP 226,683 230,204 192,324 97,876 -39,752 -35,432 -38,616 -
  QoQ % -1.53% 19.70% 96.50% 346.22% -12.19% 8.25% -
  Horiz. % -587.02% -596.14% -498.04% -253.46% 102.94% 91.75% 100.00%
NP to SH 226,692 230,210 192,332 97,884 -39,716 -35,418 -38,602 -
  QoQ % -1.53% 19.69% 96.49% 346.46% -12.13% 8.25% -
  Horiz. % -587.25% -596.37% -498.24% -253.57% 102.89% 91.75% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -206,260 -211,286 -172,268 -59,120 55,074 55,170 57,270 -
  QoQ % 2.38% -22.65% -191.39% -207.35% -0.18% -3.67% -
  Horiz. % -360.15% -368.93% -300.80% -103.23% 96.17% 96.33% 100.00%
Net Worth 334,404 281,873 204,279 175,414 130,889 141,160 150,149 70.46%
  QoQ % 18.64% 37.98% 16.45% 34.02% -7.28% -5.99% -
  Horiz. % 222.71% 187.73% 136.05% 116.83% 87.17% 94.01% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 334,404 281,873 204,279 175,414 130,889 141,160 150,149 70.46%
  QoQ % 18.64% 37.98% 16.45% 34.02% -7.28% -5.99% -
  Horiz. % 222.71% 187.73% 136.05% 116.83% 87.17% 94.01% 100.00%
NOSH 651,734 645,907 525,815 611,414 530,562 526,719 533,201 14.31%
  QoQ % 0.90% 22.84% -14.00% 15.24% 0.73% -1.22% -
  Horiz. % 122.23% 121.14% 98.61% 114.67% 99.51% 98.78% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1,109.94 % 1,216.89 % 958.94 % 252.54 % -259.44 % -179.51 % -207.01 % -
  QoQ % -8.79% 26.90% 279.72% 197.34% -44.53% 13.28% -
  Horiz. % -536.18% -587.84% -463.23% -121.99% 125.33% 86.72% 100.00%
ROE 67.79 % 81.67 % 94.15 % 55.80 % -30.34 % -25.09 % -25.71 % -
  QoQ % -17.00% -13.26% 68.73% 283.92% -20.92% 2.41% -
  Horiz. % -263.67% -317.66% -366.20% -217.04% 118.01% 97.59% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.13 2.93 3.81 6.34 2.89 3.75 3.50 -7.17%
  QoQ % 6.83% -23.10% -39.91% 119.38% -22.93% 7.14% -
  Horiz. % 89.43% 83.71% 108.86% 181.14% 82.57% 107.14% 100.00%
EPS 33.86 36.49 31.46 16.00 -6.67 -5.99 -6.60 -
  QoQ % -7.21% 15.99% 96.62% 339.88% -11.35% 9.24% -
  Horiz. % -513.03% -552.88% -476.67% -242.42% 101.06% 90.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5131 0.4364 0.3885 0.2869 0.2467 0.2680 0.2816 49.13%
  QoQ % 17.58% 12.33% 35.41% 16.30% -7.95% -4.83% -
  Horiz. % 182.21% 154.97% 137.96% 101.88% 87.61% 95.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,943,132
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.69 0.64 0.68 1.32 0.52 0.67 0.63 6.25%
  QoQ % 7.81% -5.88% -48.48% 153.85% -22.39% 6.35% -
  Horiz. % 109.52% 101.59% 107.94% 209.52% 82.54% 106.35% 100.00%
EPS 7.70 7.82 6.53 3.33 -1.35 -1.20 -1.31 -
  QoQ % -1.53% 19.75% 96.10% 346.67% -12.50% 8.40% -
  Horiz. % -587.79% -596.95% -498.47% -254.20% 103.05% 91.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1136 0.0958 0.0694 0.0596 0.0445 0.0480 0.0510 70.47%
  QoQ % 18.58% 38.04% 16.44% 33.93% -7.29% -5.88% -
  Horiz. % 222.75% 187.84% 136.08% 116.86% 87.25% 94.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0300 0.0550 0.0450 0.0450 0.0550 0.0650 0.0600 -
P/RPS 0.96 1.88 1.18 0.71 1.90 1.73 1.72 -32.19%
  QoQ % -48.94% 59.32% 66.20% -62.63% 9.83% 0.58% -
  Horiz. % 55.81% 109.30% 68.60% 41.28% 110.47% 100.58% 100.00%
P/EPS 0.09 0.15 0.12 0.28 -0.73 -0.97 -0.83 -
  QoQ % -40.00% 25.00% -57.14% 138.36% 24.74% -16.87% -
  Horiz. % -10.84% -18.07% -14.46% -33.73% 87.95% 116.87% 100.00%
EY 1,159.43 648.03 812.84 355.77 -136.10 -103.45 -120.66 -
  QoQ % 78.92% -20.28% 128.47% 361.40% -31.56% 14.26% -
  Horiz. % -960.91% -537.07% -673.66% -294.85% 112.80% 85.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.06 0.13 0.12 0.16 0.22 0.24 0.21 -56.59%
  QoQ % -53.85% 8.33% -25.00% -27.27% -8.33% 14.29% -
  Horiz. % 28.57% 61.90% 57.14% 76.19% 104.76% 114.29% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.0600 0.0450 0.0600 0.0550 0.0400 0.0500 0.0550 -
P/RPS 1.91 1.54 1.57 0.87 1.39 1.33 1.57 13.95%
  QoQ % 24.03% -1.91% 80.46% -37.41% 4.51% -15.29% -
  Horiz. % 121.66% 98.09% 100.00% 55.41% 88.54% 84.71% 100.00%
P/EPS 0.17 0.13 0.16 0.34 -0.53 -0.74 -0.76 -
  QoQ % 30.77% -18.75% -52.94% 164.15% 28.38% 2.63% -
  Horiz. % -22.37% -17.11% -21.05% -44.74% 69.74% 97.37% 100.00%
EY 579.72 792.03 609.63 291.08 -187.14 -134.49 -131.63 -
  QoQ % -26.81% 29.92% 109.44% 255.54% -39.15% -2.17% -
  Horiz. % -440.42% -601.71% -463.14% -221.13% 142.17% 102.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.10 0.15 0.19 0.16 0.19 0.20 -28.84%
  QoQ % 20.00% -33.33% -21.05% 18.75% -15.79% -5.00% -
  Horiz. % 60.00% 50.00% 75.00% 95.00% 80.00% 95.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS