Highlights

[BOILERM] QoQ Annualized Quarter Result on 2010-10-31 [#2]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 16-Dec-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Oct-2010  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 140,588 120,155 117,684 0 0 0 0 -
  QoQ % 17.01% 2.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.46% 102.10% 100.00% - - - -
PBT 19,356 18,021 18,008 0 0 0 0 -
  QoQ % 7.41% 0.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.49% 100.07% 100.00% - - - -
Tax -5,148 -4,134 -3,885 0 0 0 0 -
  QoQ % -24.53% -6.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.50% 106.40% 100.00% - - - -
NP 14,208 13,887 14,122 0 0 0 0 -
  QoQ % 2.31% -1.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.60% 98.33% 100.00% - - - -
NP to SH 14,504 19,233 20,598 0 0 0 0 -
  QoQ % -24.59% -6.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.41% 93.37% 100.00% - - - -
Tax Rate 26.60 % 22.94 % 21.58 % - % - % - % - % -
  QoQ % 15.95% 6.30% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 123.26% 106.30% 100.00% - - - -
Total Cost 126,380 106,268 103,561 0 0 0 0 -
  QoQ % 18.93% 2.61% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.03% 102.61% 100.00% - - - -
Net Worth 46,440 43,860 42,281 - - - - -
  QoQ % 5.88% 3.73% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.84% 103.73% 100.00% - - - -
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div 12,900 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 88.94 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 46,440 43,860 42,281 - - - - -
  QoQ % 5.88% 3.73% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.84% 103.73% 100.00% - - - -
NOSH 258,000 258,000 325,242 - - - - -
  QoQ % 0.00% -20.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.33% 79.33% 100.00% - - - -
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 10.11 % 11.56 % 12.00 % - % - % - % - % -
  QoQ % -12.54% -3.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.25% 96.33% 100.00% - - - -
ROE 31.23 % 43.85 % 48.72 % - % - % - % - % -
  QoQ % -28.78% -10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.10% 90.00% 100.00% - - - -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 54.49 46.57 36.18 - - - - -
  QoQ % 17.01% 28.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.61% 128.72% 100.00% - - - -
EPS 5.52 6.21 6.33 0.00 0.00 0.00 0.00 -
  QoQ % -11.11% -1.90% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.20% 98.10% 100.00% - - - -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.1800 0.1700 0.1300 - - 0.0000 - -
  QoQ % 5.88% 30.77% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 138.46% 130.77% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 516,000
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 27.25 23.29 22.81 - - - - -
  QoQ % 17.00% 2.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.47% 102.10% 100.00% - - - -
EPS 2.81 3.73 3.99 0.00 0.00 0.00 0.00 -
  QoQ % -24.66% -6.52% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 70.43% 93.48% 100.00% - - - -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.0900 0.0850 0.0819 - - 0.0000 - -
  QoQ % 5.88% 3.79% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.89% 103.79% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 - - - - - - -
Price 0.6500 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 11.56 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 8.65 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.61 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 23/09/11 24/06/11 - - - - - -
Price 0.5950 0.6950 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.09 1.49 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -26.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 73.15% 100.00% - - - - -
P/EPS 10.58 9.32 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 13.52% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.52% 100.00% - - - - -
EY 9.45 10.73 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -11.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.07% 100.00% - - - - -
DY 8.40 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.31 4.09 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -19.07% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.93% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

240  285  525  1224 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.16+0.025 
 RSAWIT 0.35+0.03 
 XDL 0.160.00 
 HSI-C7K 0.37-0.14 
 TDM 0.315+0.015 
 HSI-H8K 0.15+0.04 
 SUPERMX 1.44+0.13 
 KNM 0.335+0.02 
 HUBLINE 0.0450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers