Highlights

[BIOHLDG] QoQ Annualized Quarter Result on 2017-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     113.15%    YoY -     -66.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 49,852 54,785 47,834 43,576 34,524 47,724 41,282 13.41%
  QoQ % -9.00% 14.53% 9.77% 26.22% -27.66% 15.60% -
  Horiz. % 120.76% 132.71% 115.87% 105.56% 83.63% 115.60% 100.00%
PBT 2,536 9,503 4,885 904 -8,216 8,074 5,508 -40.40%
  QoQ % -73.31% 94.52% 440.41% 111.00% -201.76% 46.59% -
  Horiz. % 46.04% 172.53% 88.70% 16.41% -149.16% 146.59% 100.00%
Tax -124 -1,819 -229 -160 -120 193 -224 -32.61%
  QoQ % 93.18% -693.17% -43.33% -33.33% -162.18% 186.16% -
  Horiz. % 55.36% 812.05% 102.38% 71.43% 53.57% -86.16% 100.00%
NP 2,412 7,684 4,656 744 -8,336 8,267 5,284 -40.74%
  QoQ % -68.61% 65.03% 525.81% 108.93% -200.83% 56.45% -
  Horiz. % 45.65% 145.42% 88.12% 14.08% -157.76% 156.45% 100.00%
NP to SH 2,560 8,070 4,874 1,028 -7,820 8,829 5,733 -41.61%
  QoQ % -68.28% 65.55% 374.19% 113.15% -188.57% 53.99% -
  Horiz. % 44.65% 140.76% 85.02% 17.93% -136.40% 153.99% 100.00%
Tax Rate 4.89 % 19.14 % 4.69 % 17.70 % - % -2.39 % 4.07 % 13.03%
  QoQ % -74.45% 308.10% -73.50% 0.00% 0.00% -158.72% -
  Horiz. % 120.15% 470.27% 115.23% 434.89% 0.00% -58.72% 100.00%
Total Cost 47,440 47,101 43,178 42,832 42,860 39,457 35,998 20.22%
  QoQ % 0.72% 9.08% 0.81% -0.07% 8.62% 9.61% -
  Horiz. % 131.78% 130.84% 119.95% 118.98% 119.06% 109.61% 100.00%
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.61%
  QoQ % 0.18% 6.86% 9.35% -5.62% 25.98% 4.75% -
  Horiz. % 145.80% 145.53% 136.19% 124.55% 131.97% 104.75% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 808 1,037 - - - - -
  QoQ % 0.00% -22.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 77.95% 100.00% - - - -
Div Payout % - % 10.02 % 21.28 % - % - % - % - % -
  QoQ % 0.00% -52.91% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 47.09% 100.00% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 135,898 135,654 126,948 116,090 123,008 97,639 93,211 28.61%
  QoQ % 0.18% 6.86% 9.35% -5.62% 25.98% 4.75% -
  Horiz. % 145.80% 145.53% 136.19% 124.55% 131.97% 104.75% 100.00%
NOSH 809,399 808,431 777,872 734,285 782,000 666,029 511,029 35.91%
  QoQ % 0.12% 3.93% 5.94% -6.10% 17.41% 30.33% -
  Horiz. % 158.39% 158.20% 152.22% 143.69% 153.02% 130.33% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.84 % 14.03 % 9.73 % 1.71 % -24.15 % 17.32 % 12.80 % -47.74%
  QoQ % -65.50% 44.19% 469.01% 107.08% -239.43% 35.31% -
  Horiz. % 37.81% 109.61% 76.02% 13.36% -188.67% 135.31% 100.00%
ROE 1.88 % 5.95 % 3.84 % 0.89 % -6.36 % 9.04 % 6.15 % -54.65%
  QoQ % -68.40% 54.95% 331.46% 113.99% -170.35% 46.99% -
  Horiz. % 30.57% 96.75% 62.44% 14.47% -103.41% 146.99% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.16 6.78 6.15 5.93 4.41 7.17 8.08 -16.56%
  QoQ % -9.14% 10.24% 3.71% 34.47% -38.49% -11.26% -
  Horiz. % 76.24% 83.91% 76.11% 73.39% 54.58% 88.74% 100.00%
EPS 0.32 1.02 0.63 0.14 -1.00 1.32 1.13 -56.91%
  QoQ % -68.63% 61.90% 350.00% 114.00% -175.76% 16.81% -
  Horiz. % 28.32% 90.27% 55.75% 12.39% -88.50% 116.81% 100.00%
DPS 0.00 0.10 0.13 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -23.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 76.92% 100.00% - - - -
NAPS 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 -5.38%
  QoQ % 0.06% 2.82% 3.23% 0.51% 7.30% -19.63% -
  Horiz. % 92.05% 92.00% 89.47% 86.68% 86.24% 80.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 857,999
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.81 6.39 5.58 5.08 4.02 5.56 4.81 13.43%
  QoQ % -9.08% 14.52% 9.84% 26.37% -27.70% 15.59% -
  Horiz. % 120.79% 132.85% 116.01% 105.61% 83.58% 115.59% 100.00%
EPS 0.30 0.94 0.57 0.12 -0.91 1.03 0.67 -41.50%
  QoQ % -68.09% 64.91% 375.00% 113.19% -188.35% 53.73% -
  Horiz. % 44.78% 140.30% 85.07% 17.91% -135.82% 153.73% 100.00%
DPS 0.00 0.09 0.12 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -25.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.00% 100.00% - - - -
NAPS 0.1584 0.1581 0.1480 0.1353 0.1434 0.1138 0.1086 28.64%
  QoQ % 0.19% 6.82% 9.39% -5.65% 26.01% 4.79% -
  Horiz. % 145.86% 145.58% 136.28% 124.59% 132.04% 104.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2150 0.2500 0.2600 0.2350 0.2500 0.2050 0.2650 -
P/RPS 3.49 3.69 4.23 3.96 5.66 2.86 3.28 4.23%
  QoQ % -5.42% -12.77% 6.82% -30.04% 97.90% -12.80% -
  Horiz. % 106.40% 112.50% 128.96% 120.73% 172.56% 87.20% 100.00%
P/EPS 67.98 25.04 41.49 167.86 -25.00 15.46 23.62 102.46%
  QoQ % 171.49% -39.65% -75.28% 771.44% -261.71% -34.55% -
  Horiz. % 287.81% 106.01% 175.66% 710.67% -105.84% 65.45% 100.00%
EY 1.47 3.99 2.41 0.60 -4.00 6.47 4.23 -50.60%
  QoQ % -63.16% 65.56% 301.67% 115.00% -161.82% 52.96% -
  Horiz. % 34.75% 94.33% 56.97% 14.18% -94.56% 152.96% 100.00%
DY 0.00 0.40 0.51 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -21.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 78.43% 100.00% - - - -
P/NAPS 1.28 1.49 1.59 1.49 1.59 1.40 1.45 -7.98%
  QoQ % -14.09% -6.29% 6.71% -6.29% 13.57% -3.45% -
  Horiz. % 88.28% 102.76% 109.66% 102.76% 109.66% 96.55% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 -
Price 0.2350 0.2350 0.2600 0.2600 0.2450 0.2300 0.2400 -
P/RPS 3.82 3.47 4.23 4.38 5.55 3.21 2.97 18.29%
  QoQ % 10.09% -17.97% -3.42% -21.08% 72.90% 8.08% -
  Horiz. % 128.62% 116.84% 142.42% 147.47% 186.87% 108.08% 100.00%
P/EPS 74.30 23.54 41.49 185.71 -24.50 17.35 21.39 129.53%
  QoQ % 215.63% -43.26% -77.66% 858.00% -241.21% -18.89% -
  Horiz. % 347.36% 110.05% 193.97% 868.21% -114.54% 81.11% 100.00%
EY 1.35 4.25 2.41 0.54 -4.08 5.76 4.67 -56.31%
  QoQ % -68.24% 76.35% 346.30% 113.24% -170.83% 23.34% -
  Horiz. % 28.91% 91.01% 51.61% 11.56% -87.37% 123.34% 100.00%
DY 0.00 0.43 0.51 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% -15.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 84.31% 100.00% - - - -
P/NAPS 1.40 1.40 1.59 1.64 1.56 1.57 1.32 4.00%
  QoQ % 0.00% -11.95% -3.05% 5.13% -0.64% 18.94% -
  Horiz. % 106.06% 106.06% 120.45% 124.24% 118.18% 118.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

323  330  485  804 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.195+0.01 
 VC 0.250.00 
 HSI-C5J 0.225-0.03 
 IMPIANA 0.03-0.005 
 HSI-C5H 0.25-0.03 
 EKOVEST 0.72-0.05 
 LAMBO 0.060.00 
 SAPNRG 0.290.00 
 KNM 0.19-0.01 
 EKOVEST-WB 0.23-0.05 
Partners & Brokers