Highlights

[BIOHLDG] QoQ Annualized Quarter Result on 2014-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     58.14%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 22,958 12,904 27,115 25,020 21,390 10,276 24,570 -4.44%
  QoQ % 77.91% -52.41% 8.37% 16.97% 108.15% -58.18% -
  Horiz. % 93.44% 52.52% 110.36% 101.83% 87.06% 41.82% 100.00%
PBT 1,026 56 6,786 5,450 4,362 -700 7,540 -73.64%
  QoQ % 1,732.14% -99.17% 24.50% 24.96% 723.14% -109.28% -
  Horiz. % 13.61% 0.74% 90.00% 72.29% 57.85% -9.28% 100.00%
Tax -634 -172 -489 -472 -1,042 0 -1,201 -34.76%
  QoQ % -268.60% 64.83% -3.60% 54.70% 0.00% 0.00% -
  Horiz. % 52.79% 14.32% 40.72% 39.30% 86.76% -0.00% 100.00%
NP 392 -116 6,297 4,978 3,320 -700 6,339 -84.44%
  QoQ % 437.93% -101.84% 26.48% 49.96% 574.29% -111.04% -
  Horiz. % 6.18% -1.83% 99.34% 78.54% 52.37% -11.04% 100.00%
NP to SH 820 56 6,432 5,108 3,230 -736 6,295 -74.40%
  QoQ % 1,364.29% -99.13% 25.92% 58.14% 538.86% -111.69% -
  Horiz. % 13.03% 0.89% 102.18% 81.14% 51.31% -11.69% 100.00%
Tax Rate 61.79 % 307.14 % 7.21 % 8.66 % 23.89 % - % 15.93 % 147.48%
  QoQ % -79.88% 4,159.92% -16.74% -63.75% 0.00% 0.00% -
  Horiz. % 387.88% 1,928.06% 45.26% 54.36% 149.97% 0.00% 100.00%
Total Cost 22,566 13,020 20,818 20,041 18,070 10,976 18,231 15.33%
  QoQ % 73.32% -37.46% 3.88% 10.91% 64.63% -39.79% -
  Horiz. % 123.78% 71.42% 114.19% 109.93% 99.12% 60.21% 100.00%
Net Worth 64,246 54,435 54,290 - - - 48,431 20.79%
  QoQ % 18.02% 0.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.65% 112.40% 112.10% 0.00% 0.00% 0.00% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 472 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 7.34 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 64,246 54,435 54,290 - - - 48,431 20.79%
  QoQ % 18.02% 0.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.65% 112.40% 112.10% 0.00% 0.00% 0.00% 100.00%
NOSH 409,999 363,389 363,389 3,482,727 367,045 367,999 283,558 27.95%
  QoQ % 12.83% 0.00% -89.57% 848.85% -0.26% 29.78% -
  Horiz. % 144.59% 128.15% 128.15% 1,228.22% 129.44% 129.78% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.71 % -0.90 % 23.22 % 19.90 % 15.52 % -6.81 % 25.80 % -83.70%
  QoQ % 290.00% -103.88% 16.68% 28.22% 327.90% -126.40% -
  Horiz. % 6.63% -3.49% 90.00% 77.13% 60.16% -26.40% 100.00%
ROE 1.28 % 0.10 % 11.85 % - % - % - % 13.00 % -78.77%
  QoQ % 1,180.00% -99.16% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9.85% 0.77% 91.15% 0.00% 0.00% 0.00% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.60 3.55 7.46 0.72 5.83 2.79 8.66 -25.28%
  QoQ % 57.75% -52.41% 936.11% -87.65% 108.96% -67.78% -
  Horiz. % 64.67% 40.99% 86.14% 8.31% 67.32% 32.22% 100.00%
EPS 0.20 0.00 1.77 0.15 0.88 -0.20 2.22 -79.99%
  QoQ % 0.00% 0.00% 1,080.00% -82.95% 540.00% -109.01% -
  Horiz. % 9.01% 0.00% 79.73% 6.76% 39.64% -9.01% 100.00%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1567 0.1498 0.1494 - - - 0.1708 -5.60%
  QoQ % 4.61% 0.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.74% 87.70% 87.47% 0.00% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.67 1.50 3.15 2.91 2.49 1.19 2.86 -4.49%
  QoQ % 78.00% -52.38% 8.25% 16.87% 109.24% -58.39% -
  Horiz. % 93.36% 52.45% 110.14% 101.75% 87.06% 41.61% 100.00%
EPS 0.10 0.01 0.75 0.59 0.38 -0.09 0.73 -73.52%
  QoQ % 900.00% -98.67% 27.12% 55.26% 522.22% -112.33% -
  Horiz. % 13.70% 1.37% 102.74% 80.82% 52.05% -12.33% 100.00%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.0747 0.0633 0.0631 - - - 0.0563 20.81%
  QoQ % 18.01% 0.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 132.68% 112.43% 112.08% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 - - - - - - -
Price 0.3050 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 152.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 15/05/15 - - - - - -
Price 0.2700 0.3450 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.82 9.72 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -50.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.59% 100.00% - - - - -
P/EPS 135.00 2,238.74 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -93.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6.03% 100.00% - - - - -
EY 0.74 0.04 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 1,750.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,850.00% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.72 2.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -25.22% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.78% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

414  309  538  655 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.87-0.10 
 IWCITY 1.18-0.14 
 IRIS 0.185+0.015 
 EKOVEST-WB 0.37-0.11 
 BARAKAH 0.095+0.005 
 IMPIANA 0.055-0.01 
 SAPNRG 0.33+0.005 
 MTRONIC-WA 0.03+0.025 
 VELESTO 0.315+0.01 
 ARMADA 0.20-0.005 
Partners & Brokers