Highlights

[BIOHLDG] QoQ Annualized Quarter Result on 2018-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     20.99%    YoY -     137.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 69,504 69,588 64,016 49,852 54,785 47,834 43,576 36.40%
  QoQ % -0.12% 8.70% 28.41% -9.00% 14.53% 9.77% -
  Horiz. % 159.50% 159.69% 146.91% 114.40% 125.72% 109.77% 100.00%
PBT 14,412 12,168 9,440 2,536 9,503 4,885 904 530.25%
  QoQ % 18.44% 28.90% 272.24% -73.31% 94.52% 440.41% -
  Horiz. % 1,594.25% 1,346.02% 1,044.25% 280.53% 1,051.22% 540.41% 100.00%
Tax -2,360 -605 -222 -124 -1,819 -229 -160 498.50%
  QoQ % -289.87% -172.67% -79.03% 93.18% -693.17% -43.33% -
  Horiz. % 1,475.00% 378.33% 138.75% 77.50% 1,136.88% 143.33% 100.00%
NP 12,052 11,562 9,218 2,412 7,684 4,656 744 536.97%
  QoQ % 4.23% 25.44% 282.17% -68.61% 65.03% 525.81% -
  Horiz. % 1,619.89% 1,554.12% 1,238.98% 324.19% 1,032.80% 625.81% 100.00%
NP to SH 11,998 11,569 9,562 2,560 8,070 4,874 1,028 412.23%
  QoQ % 3.71% 20.99% 273.52% -68.28% 65.55% 374.19% -
  Horiz. % 1,167.12% 1,125.42% 930.16% 249.03% 785.02% 474.19% 100.00%
Tax Rate 16.38 % 4.97 % 2.35 % 4.89 % 19.14 % 4.69 % 17.70 % -5.02%
  QoQ % 229.58% 111.49% -51.94% -74.45% 308.10% -73.50% -
  Horiz. % 92.54% 28.08% 13.28% 27.63% 108.14% 26.50% 100.00%
Total Cost 57,452 58,025 54,798 47,440 47,101 43,178 42,832 21.56%
  QoQ % -0.99% 5.89% 15.51% 0.72% 9.08% 0.81% -
  Horiz. % 134.13% 135.47% 127.94% 110.76% 109.97% 100.81% 100.00%
Net Worth 153,288 144,089 140,026 135,898 135,654 126,948 116,090 20.30%
  QoQ % 6.38% 2.90% 3.04% 0.18% 6.86% 9.35% -
  Horiz. % 132.04% 124.12% 120.62% 117.06% 116.85% 109.35% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 915 - 1,780 - 808 1,037 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% -22.05% 0.00% -
  Horiz. % 88.26% 0.00% 171.69% 0.00% 77.95% 100.00% -
Div Payout % 7.63 % - % 18.62 % - % 10.02 % 21.28 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -52.91% 0.00% -
  Horiz. % 35.86% 0.00% 87.50% 0.00% 47.09% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 153,288 144,089 140,026 135,898 135,654 126,948 116,090 20.30%
  QoQ % 6.38% 2.90% 3.04% 0.18% 6.86% 9.35% -
  Horiz. % 132.04% 124.12% 120.62% 117.06% 116.85% 109.35% 100.00%
NOSH 832,187 809,945 809,399 809,399 808,431 777,872 734,285 8.68%
  QoQ % 2.75% 0.07% 0.00% 0.12% 3.93% 5.94% -
  Horiz. % 113.33% 110.30% 110.23% 110.23% 110.10% 105.94% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 17.34 % 16.62 % 14.40 % 4.84 % 14.03 % 9.73 % 1.71 % 366.52%
  QoQ % 4.33% 15.42% 197.52% -65.50% 44.19% 469.01% -
  Horiz. % 1,014.04% 971.93% 842.11% 283.04% 820.47% 569.01% 100.00%
ROE 7.83 % 8.03 % 6.83 % 1.88 % 5.95 % 3.84 % 0.89 % 324.48%
  QoQ % -2.49% 17.57% 263.30% -68.40% 54.95% 331.46% -
  Horiz. % 879.78% 902.25% 767.42% 211.24% 668.54% 431.46% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.35 8.59 7.91 6.16 6.78 6.15 5.93 25.55%
  QoQ % -2.79% 8.60% 28.41% -9.14% 10.24% 3.71% -
  Horiz. % 140.81% 144.86% 133.39% 103.88% 114.33% 103.71% 100.00%
EPS 1.47 1.43 1.18 0.32 1.02 0.63 0.14 377.46%
  QoQ % 2.80% 21.19% 268.75% -68.63% 61.90% 350.00% -
  Horiz. % 1,050.00% 1,021.43% 842.86% 228.57% 728.57% 450.00% 100.00%
DPS 0.11 0.00 0.22 0.00 0.10 0.13 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -23.08% 0.00% -
  Horiz. % 84.62% 0.00% 169.23% 0.00% 76.92% 100.00% -
NAPS 0.1842 0.1779 0.1730 0.1679 0.1678 0.1632 0.1581 10.69%
  QoQ % 3.54% 2.83% 3.04% 0.06% 2.82% 3.23% -
  Horiz. % 116.51% 112.52% 109.42% 106.20% 106.14% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.08 8.09 7.44 5.80 6.37 5.56 5.07 36.32%
  QoQ % -0.12% 8.74% 28.28% -8.95% 14.57% 9.66% -
  Horiz. % 159.37% 159.57% 146.75% 114.40% 125.64% 109.66% 100.00%
EPS 1.39 1.34 1.11 0.30 0.94 0.57 0.12 409.66%
  QoQ % 3.73% 20.72% 270.00% -68.09% 64.91% 375.00% -
  Horiz. % 1,158.33% 1,116.67% 925.00% 250.00% 783.33% 475.00% 100.00%
DPS 0.11 0.00 0.21 0.00 0.09 0.12 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -25.00% 0.00% -
  Horiz. % 91.67% 0.00% 175.00% 0.00% 75.00% 100.00% -
NAPS 0.1782 0.1675 0.1628 0.1580 0.1577 0.1476 0.1350 20.27%
  QoQ % 6.39% 2.89% 3.04% 0.19% 6.84% 9.33% -
  Horiz. % 132.00% 124.07% 120.59% 117.04% 116.81% 109.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2100 0.2500 0.2250 0.2150 0.2500 0.2600 0.2350 -
P/RPS 2.51 2.91 2.84 3.49 3.69 4.23 3.96 -26.15%
  QoQ % -13.75% 2.46% -18.62% -5.42% -12.77% 6.82% -
  Horiz. % 63.38% 73.48% 71.72% 88.13% 93.18% 106.82% 100.00%
P/EPS 14.57 17.50 19.05 67.98 25.04 41.49 167.86 -80.31%
  QoQ % -16.74% -8.14% -71.98% 171.49% -39.65% -75.28% -
  Horiz. % 8.68% 10.43% 11.35% 40.50% 14.92% 24.72% 100.00%
EY 6.87 5.71 5.25 1.47 3.99 2.41 0.60 405.76%
  QoQ % 20.32% 8.76% 257.14% -63.16% 65.56% 301.67% -
  Horiz. % 1,145.00% 951.67% 875.00% 245.00% 665.00% 401.67% 100.00%
DY 0.52 0.00 0.98 0.00 0.40 0.51 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -21.57% 0.00% -
  Horiz. % 101.96% 0.00% 192.16% 0.00% 78.43% 100.00% -
P/NAPS 1.14 1.41 1.30 1.28 1.49 1.59 1.49 -16.31%
  QoQ % -19.15% 8.46% 1.56% -14.09% -6.29% 6.71% -
  Horiz. % 76.51% 94.63% 87.25% 85.91% 100.00% 106.71% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 -
Price 0.2050 0.2400 0.2650 0.2350 0.2350 0.2600 0.2600 -
P/RPS 2.45 2.79 3.35 3.82 3.47 4.23 4.38 -32.04%
  QoQ % -12.19% -16.72% -12.30% 10.09% -17.97% -3.42% -
  Horiz. % 55.94% 63.70% 76.48% 87.21% 79.22% 96.58% 100.00%
P/EPS 14.22 16.80 22.43 74.30 23.54 41.49 185.71 -81.88%
  QoQ % -15.36% -25.10% -69.81% 215.63% -43.26% -77.66% -
  Horiz. % 7.66% 9.05% 12.08% 40.01% 12.68% 22.34% 100.00%
EY 7.03 5.95 4.46 1.35 4.25 2.41 0.54 450.82%
  QoQ % 18.15% 33.41% 230.37% -68.24% 76.35% 346.30% -
  Horiz. % 1,301.85% 1,101.85% 825.93% 250.00% 787.04% 446.30% 100.00%
DY 0.54 0.00 0.83 0.00 0.43 0.51 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -15.69% 0.00% -
  Horiz. % 105.88% 0.00% 162.75% 0.00% 84.31% 100.00% -
P/NAPS 1.11 1.35 1.53 1.40 1.40 1.59 1.64 -22.86%
  QoQ % -17.78% -11.76% 9.29% 0.00% -11.95% -3.05% -
  Horiz. % 67.68% 82.32% 93.29% 85.37% 85.37% 96.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

315  330  536  1028 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.89-0.08 
 IWCITY 1.22-0.10 
 EKOVEST-WB 0.395-0.085 
 IRIS 0.185+0.015 
 MTRONIC-WA 0.03+0.025 
 BARAKAH 0.095+0.005 
 IMPIANA 0.06-0.005 
 VELESTO 0.315+0.01 
 GADANG 0.90-0.045 
 WCT-WE 0.155-0.025 
Partners & Brokers