Highlights

[QES] QoQ Annualized Quarter Result on 2019-03-31 [#1]

Stock [QES]: QES GROUP BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -47.89%    YoY -     21.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 161,373 159,905 160,786 159,532 193,099 178,537 168,368 -2.78%
  QoQ % 0.92% -0.55% 0.79% -17.38% 8.16% 6.04% -
  Horiz. % 95.85% 94.97% 95.50% 94.75% 114.69% 106.04% 100.00%
PBT 5,600 5,968 3,726 11,532 18,602 19,668 18,876 -55.42%
  QoQ % -6.17% 60.17% -67.69% -38.01% -5.42% 4.20% -
  Horiz. % 29.67% 31.62% 19.74% 61.09% 98.55% 104.20% 100.00%
Tax -2,146 -3,705 -3,108 -4,048 -3,790 -4,936 -5,468 -46.30%
  QoQ % 42.08% -19.22% 23.22% -6.81% 23.22% 9.73% -
  Horiz. % 39.25% 67.76% 56.84% 74.03% 69.31% 90.27% 100.00%
NP 3,454 2,262 618 7,484 14,812 14,732 13,408 -59.41%
  QoQ % 52.65% 266.13% -91.74% -49.47% 0.54% 9.87% -
  Horiz. % 25.76% 16.88% 4.61% 55.82% 110.47% 109.87% 100.00%
NP to SH 3,307 2,204 610 7,332 14,071 14,204 13,214 -60.19%
  QoQ % 50.05% 261.31% -91.68% -47.89% -0.94% 7.49% -
  Horiz. % 25.03% 16.68% 4.62% 55.49% 106.49% 107.49% 100.00%
Tax Rate 38.32 % 62.09 % 83.41 % 35.10 % 20.37 % 25.10 % 28.97 % 20.44%
  QoQ % -38.28% -25.56% 137.64% 72.31% -18.84% -13.36% -
  Horiz. % 132.27% 214.33% 287.92% 121.16% 70.31% 86.64% 100.00%
Total Cost 157,919 157,642 160,168 152,048 178,287 163,805 154,960 1.27%
  QoQ % 0.18% -1.58% 5.34% -14.72% 8.84% 5.71% -
  Horiz. % 101.91% 101.73% 103.36% 98.12% 115.05% 105.71% 100.00%
Net Worth 90,996 83,413 83,413 90,996 90,996 83,413 83,413 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 90,996 83,413 83,413 90,996 90,996 83,413 83,413 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 758,308 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.14 % 1.42 % 0.38 % 4.69 % 7.67 % 8.25 % 7.96 % -58.25%
  QoQ % 50.70% 273.68% -91.90% -38.85% -7.03% 3.64% -
  Horiz. % 26.88% 17.84% 4.77% 58.92% 96.36% 103.64% 100.00%
ROE 3.63 % 2.64 % 0.73 % 8.06 % 15.46 % 17.03 % 15.84 % -62.45%
  QoQ % 37.50% 261.64% -90.94% -47.87% -9.22% 7.51% -
  Horiz. % 22.92% 16.67% 4.61% 50.88% 97.60% 107.51% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.28 21.09 21.20 21.04 25.46 23.54 22.20 -2.77%
  QoQ % 0.90% -0.52% 0.76% -17.36% 8.16% 6.04% -
  Horiz. % 95.86% 95.00% 95.50% 94.77% 114.68% 106.04% 100.00%
EPS 0.44 0.29 0.08 0.96 1.92 1.96 1.88 -61.92%
  QoQ % 51.72% 262.50% -91.67% -50.00% -2.04% 4.26% -
  Horiz. % 23.40% 15.43% 4.26% 51.06% 102.13% 104.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1200 0.1100 0.1100 0.1200 0.1200 0.1100 0.1100 5.96%
  QoQ % 9.09% 0.00% -8.33% 0.00% 9.09% 0.00% -
  Horiz. % 109.09% 100.00% 100.00% 109.09% 109.09% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 834,138
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.35 19.17 19.28 19.13 23.15 21.40 20.18 -2.75%
  QoQ % 0.94% -0.57% 0.78% -17.37% 8.18% 6.05% -
  Horiz. % 95.89% 95.00% 95.54% 94.80% 114.72% 106.05% 100.00%
EPS 0.40 0.26 0.07 0.88 1.69 1.70 1.58 -59.88%
  QoQ % 53.85% 271.43% -92.05% -47.93% -0.59% 7.59% -
  Horiz. % 25.32% 16.46% 4.43% 55.70% 106.96% 107.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1091 0.1000 0.1000 0.1091 0.1091 0.1000 0.1000 5.96%
  QoQ % 9.10% 0.00% -8.34% 0.00% 9.10% 0.00% -
  Horiz. % 109.10% 100.00% 100.00% 109.10% 109.10% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.2300 0.1850 0.2050 0.2450 0.2150 0.3350 0.1750 -
P/RPS 1.08 0.88 0.97 1.16 0.84 1.42 0.79 23.11%
  QoQ % 22.73% -9.28% -16.38% 38.10% -40.85% 79.75% -
  Horiz. % 136.71% 111.39% 122.78% 146.84% 106.33% 179.75% 100.00%
P/EPS 52.74 63.65 254.84 25.34 11.59 17.88 10.04 201.27%
  QoQ % -17.14% -75.02% 905.68% 118.64% -35.18% 78.09% -
  Horiz. % 525.30% 633.96% 2,538.25% 252.39% 115.44% 178.09% 100.00%
EY 1.90 1.57 0.39 3.95 8.63 5.59 9.96 -66.76%
  QoQ % 21.02% 302.56% -90.13% -54.23% 54.38% -43.88% -
  Horiz. % 19.08% 15.76% 3.92% 39.66% 86.65% 56.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.92 1.68 1.86 2.04 1.79 3.05 1.59 13.36%
  QoQ % 14.29% -9.68% -8.82% 13.97% -41.31% 91.82% -
  Horiz. % 120.75% 105.66% 116.98% 128.30% 112.58% 191.82% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 21/11/19 26/08/19 27/05/19 26/02/19 26/11/18 27/08/18 -
Price 0.1850 0.2400 0.1900 0.2050 0.2500 0.2800 0.2750 -
P/RPS 0.87 1.14 0.90 0.97 0.98 1.19 1.24 -20.99%
  QoQ % -23.68% 26.67% -7.22% -1.02% -17.65% -4.03% -
  Horiz. % 70.16% 91.94% 72.58% 78.23% 79.03% 95.97% 100.00%
P/EPS 42.42 82.57 236.19 21.20 13.47 14.95 15.78 92.99%
  QoQ % -48.63% -65.04% 1,014.10% 57.39% -9.90% -5.26% -
  Horiz. % 268.82% 523.26% 1,496.77% 134.35% 85.36% 94.74% 100.00%
EY 2.36 1.21 0.42 4.72 7.42 6.69 6.34 -48.16%
  QoQ % 95.04% 188.10% -91.10% -36.39% 10.91% 5.52% -
  Horiz. % 37.22% 19.09% 6.62% 74.45% 117.03% 105.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 2.18 1.73 1.71 2.08 2.55 2.50 -27.54%
  QoQ % -29.36% 26.01% 1.17% -17.79% -18.43% 2.00% -
  Horiz. % 61.60% 87.20% 69.20% 68.40% 83.20% 102.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS