Highlights

[SLVEST] QoQ Annualized Quarter Result on 2020-06-30 [#1]

Stock [SLVEST]: SOLARVEST HOLDINGS BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -79.21%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 181,826 115,000 253,434 269,445 279,928 0 0 -
  QoQ % 58.11% -54.62% -5.94% -3.74% 0.00% 0.00% -
  Horiz. % 64.95% 41.08% 90.54% 96.26% 100.00% - -
PBT 13,988 5,144 16,485 18,186 17,612 0 0 -
  QoQ % 171.93% -68.80% -9.36% 3.26% 0.00% 0.00% -
  Horiz. % 79.42% 29.21% 93.60% 103.26% 100.00% - -
Tax -4,258 -1,948 -509 -2,049 -2,010 0 0 -
  QoQ % -118.58% -282.71% 75.16% -1.96% 0.00% 0.00% -
  Horiz. % 211.84% 96.92% 25.32% 101.96% 100.00% - -
NP 9,730 3,196 15,976 16,137 15,602 0 0 -
  QoQ % 204.44% -79.99% -1.00% 3.43% 0.00% 0.00% -
  Horiz. % 62.36% 20.48% 102.40% 103.43% 100.00% - -
NP to SH 9,630 3,256 15,665 15,801 15,746 0 0 -
  QoQ % 195.76% -79.21% -0.86% 0.35% 0.00% 0.00% -
  Horiz. % 61.16% 20.68% 99.49% 100.35% 100.00% - -
Tax Rate 30.44 % 37.87 % 3.09 % 11.27 % 11.41 % - % - % -
  QoQ % -19.62% 1,125.57% -72.58% -1.23% 0.00% 0.00% -
  Horiz. % 266.78% 331.90% 27.08% 98.77% 100.00% - -
Total Cost 172,096 111,804 237,458 253,308 264,326 0 0 -
  QoQ % 53.93% -52.92% -6.26% -4.17% 0.00% 0.00% -
  Horiz. % 65.11% 42.30% 89.84% 95.83% 100.00% - -
Net Worth 85,937 82,031 82,031 66,318 54,687 - - -
  QoQ % 4.76% 0.00% 23.69% 21.27% 0.00% 0.00% -
  Horiz. % 157.14% 150.00% 150.00% 121.27% 100.00% - -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 85,937 82,031 82,031 66,318 54,687 - - -
  QoQ % 4.76% 0.00% 23.69% 21.27% 0.00% 0.00% -
  Horiz. % 157.14% 150.00% 150.00% 121.27% 100.00% - -
NOSH 390,624 390,624 390,624 331,593 390,624 - - -
  QoQ % 0.00% 0.00% 17.80% -15.11% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 84.89% 100.00% - -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.35 % 2.78 % 6.30 % 5.99 % 5.57 % - % - % -
  QoQ % 92.45% -55.87% 5.18% 7.54% 0.00% 0.00% -
  Horiz. % 96.05% 49.91% 113.11% 107.54% 100.00% - -
ROE 11.21 % 3.97 % 19.10 % 23.83 % 28.79 % - % - % -
  QoQ % 182.37% -79.21% -19.85% -17.23% 0.00% 0.00% -
  Horiz. % 38.94% 13.79% 66.34% 82.77% 100.00% - -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.55 29.44 64.88 81.26 71.66 - - -
  QoQ % 58.12% -54.62% -20.16% 13.40% 0.00% 0.00% -
  Horiz. % 64.96% 41.08% 90.54% 113.40% 100.00% - -
EPS 2.46 0.84 6.28 7.85 5.40 0.00 0.00 -
  QoQ % 192.86% -86.62% -20.00% 45.37% 0.00% 0.00% -
  Horiz. % 45.56% 15.56% 116.30% 145.37% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2100 0.2100 0.2000 0.1400 - 31.6700 -96.33%
  QoQ % 4.76% 0.00% 5.00% 42.86% 0.00% 0.00% -
  Horiz. % 0.69% 0.66% 0.66% 0.63% 0.44% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 422,623
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.02 27.21 59.97 63.76 66.24 - - -
  QoQ % 58.10% -54.63% -5.94% -3.74% 0.00% 0.00% -
  Horiz. % 64.95% 41.08% 90.53% 96.26% 100.00% - -
EPS 2.28 0.77 3.71 3.74 3.73 0.00 0.00 -
  QoQ % 196.10% -79.25% -0.80% 0.27% 0.00% 0.00% -
  Horiz. % 61.13% 20.64% 99.46% 100.27% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2033 0.1941 0.1941 0.1569 0.1294 - 31.6700 -96.51%
  QoQ % 4.74% 0.00% 23.71% 21.25% 0.00% 0.00% -
  Horiz. % 0.64% 0.61% 0.61% 0.50% 0.41% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - 12/04/19 - -
Price 1.2200 1.5500 0.7300 0.7450 0.0000 0.8700 0.0000 -
P/RPS 2.62 5.26 1.13 0.92 0.00 0.00 0.00 -
  QoQ % -50.19% 365.49% 22.83% 0.00% 0.00% 0.00% -
  Horiz. % 284.78% 571.74% 122.83% 100.00% - - -
P/EPS 49.49 185.95 18.20 15.63 0.00 0.00 0.00 -
  QoQ % -73.39% 921.70% 16.44% 0.00% 0.00% 0.00% -
  Horiz. % 316.63% 1,189.70% 116.44% 100.00% - - -
EY 2.02 0.54 5.49 6.40 0.00 0.00 0.00 -
  QoQ % 274.07% -90.16% -14.22% 0.00% 0.00% 0.00% -
  Horiz. % 31.56% 8.44% 85.78% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.55 7.38 3.48 3.73 0.00 0.00 0.00 -
  QoQ % -24.80% 112.07% -6.70% 0.00% 0.00% 0.00% -
  Horiz. % 148.79% 197.86% 93.30% 100.00% - - -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 29/06/20 24/02/20 - - - -
Price 1.4600 1.1500 1.5500 1.2500 0.0000 0.0000 0.0000 -
P/RPS 3.14 3.91 2.39 1.54 0.00 0.00 0.00 -
  QoQ % -19.69% 63.60% 55.19% 0.00% 0.00% 0.00% -
  Horiz. % 203.90% 253.90% 155.19% 100.00% - - -
P/EPS 59.22 137.97 38.65 26.23 0.00 0.00 0.00 -
  QoQ % -57.08% 256.97% 47.35% 0.00% 0.00% 0.00% -
  Horiz. % 225.77% 526.00% 147.35% 100.00% - - -
EY 1.69 0.72 2.59 3.81 0.00 0.00 0.00 -
  QoQ % 134.72% -72.20% -32.02% 0.00% 0.00% 0.00% -
  Horiz. % 44.36% 18.90% 67.98% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.64 5.48 7.38 6.25 0.00 0.00 0.00 -
  QoQ % 21.17% -25.75% 18.08% 0.00% 0.00% 0.00% -
  Horiz. % 106.24% 87.68% 118.08% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

360  292  627  1185 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.195-0.005 
 SAPNRG 0.12+0.005 
 BINTAI 0.85+0.055 
 VIVOCOM 1.13+0.12 
 KANGER 0.19+0.005 
 BIOHLDG 0.3150.00 
 ASB 0.17+0.005 
 SOLUTN 1.31+0.04 
 TDM 0.29+0.025 
 KNM 0.205+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS