Highlights

[PWRWELL] QoQ Annualized Quarter Result on 2020-12-31 [#0]

Stock [PWRWELL]: POWERWELL HOLDINGS BERHAD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
31-Dec-2020
Profit Trend QoQ -     17.88%    YoY -     -156.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 86,988 82,792 59,664 73,076 88,131 88,498 0 -
  QoQ % 5.07% 38.76% -18.35% -17.08% -0.42% 0.00% -
  Horiz. % 98.29% 93.55% 67.42% 82.57% 99.58% 100.00% -
PBT -3,757 -5,358 -11,656 -9,700 13,536 14,329 0 -
  QoQ % 29.88% 54.03% -20.16% -171.66% -5.54% 0.00% -
  Horiz. % -26.22% -37.39% -81.34% -67.69% 94.46% 100.00% -
Tax -1,597 -1,161 -298 -1,888 -4,090 -4,016 0 -
  QoQ % -37.56% -289.60% 84.22% 53.84% -1.84% 0.00% -
  Horiz. % 39.77% 28.91% 7.42% 47.01% 101.84% 100.00% -
NP -5,354 -6,519 -11,954 -11,588 9,446 10,313 0 -
  QoQ % 17.87% 45.47% -3.16% -222.68% -8.41% 0.00% -
  Horiz. % -51.92% -63.21% -115.91% -112.36% 91.59% 100.00% -
NP to SH -5,352 -6,517 -11,954 -11,588 9,448 10,314 0 -
  QoQ % 17.88% 45.48% -3.16% -222.65% -8.40% 0.00% -
  Horiz. % -51.89% -63.19% -115.89% -112.34% 91.60% 100.00% -
Tax Rate - % - % - % - % 30.22 % 28.03 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 7.81% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 107.81% 100.00% -
Total Cost 92,342 89,311 71,618 84,664 78,685 78,185 0 -
  QoQ % 3.39% 24.71% -15.41% 7.60% 0.64% 0.00% -
  Horiz. % 118.11% 114.23% 91.60% 108.29% 100.64% 100.00% -
Net Worth 75,471 75,467 75,471 78,319 59,178 59,178 - -
  QoQ % 0.01% -0.01% -3.64% 32.34% 0.00% 0.00% -
  Horiz. % 127.53% 127.53% 127.53% 132.34% 100.00% 100.00% -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 75,471 75,467 75,471 78,319 59,178 59,178 - -
  QoQ % 0.01% -0.01% -3.64% 32.34% 0.00% 0.00% -
  Horiz. % 127.53% 127.53% 127.53% 132.34% 100.00% 100.00% -
NOSH 580,552 580,522 580,552 559,422 493,152 493,152 - -
  QoQ % 0.01% -0.01% 3.78% 13.44% 0.00% 0.00% -
  Horiz. % 117.72% 117.72% 117.72% 113.44% 100.00% 100.00% -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -6.16 % -7.87 % -20.04 % -15.86 % 10.72 % 11.65 % - % -
  QoQ % 21.73% 60.73% -26.36% -247.95% -7.98% 0.00% -
  Horiz. % -52.88% -67.55% -172.02% -136.14% 92.02% 100.00% -
ROE -7.09 % -8.64 % -15.84 % -14.80 % 15.97 % 17.43 % - % -
  QoQ % 17.94% 45.45% -7.03% -192.67% -8.38% 0.00% -
  Horiz. % -40.68% -49.57% -90.88% -84.91% 91.62% 100.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.98 14.26 10.28 13.06 17.87 17.95 - -
  QoQ % 5.05% 38.72% -21.29% -26.92% -0.45% 0.00% -
  Horiz. % 83.45% 79.44% 57.27% 72.76% 99.55% 100.00% -
EPS -0.93 -1.14 -2.10 -2.08 1.92 2.09 0.00 -
  QoQ % 18.42% 45.71% -0.96% -208.33% -8.13% 0.00% -
  Horiz. % -44.50% -54.55% -100.48% -99.52% 91.87% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1300 0.1300 0.1400 0.1200 0.1200 - -
  QoQ % 0.00% 0.00% -7.14% 16.67% 0.00% 0.00% -
  Horiz. % 108.33% 108.33% 108.33% 116.67% 100.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 580,552
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.98 14.26 10.28 12.59 15.18 15.24 - -
  QoQ % 5.05% 38.72% -18.35% -17.06% -0.39% 0.00% -
  Horiz. % 98.29% 93.57% 67.45% 82.61% 99.61% 100.00% -
EPS -0.93 -1.12 -2.10 -2.00 1.63 1.78 0.00 -
  QoQ % 16.96% 46.67% -5.00% -222.70% -8.43% 0.00% -
  Horiz. % -52.25% -62.92% -117.98% -112.36% 91.57% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1300 0.1300 0.1349 0.1019 0.1019 - -
  QoQ % 0.00% 0.00% -3.63% 32.38% 0.00% 0.00% -
  Horiz. % 127.58% 127.58% 127.58% 132.38% 100.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 - - - -
Price 0.2700 0.2500 0.2950 0.2400 0.0000 0.0000 0.0000 -
P/RPS 1.80 1.75 2.87 1.84 0.00 0.00 0.00 -
  QoQ % 2.86% -39.02% 55.98% 0.00% 0.00% 0.00% -
  Horiz. % 97.83% 95.11% 155.98% 100.00% - - -
P/EPS -29.29 -22.27 -14.33 -11.59 0.00 0.00 0.00 -
  QoQ % -31.52% -55.41% -23.64% 0.00% 0.00% 0.00% -
  Horiz. % 252.72% 192.15% 123.64% 100.00% - - -
EY -3.41 -4.49 -6.98 -8.63 0.00 0.00 0.00 -
  QoQ % 24.05% 35.67% 19.12% 0.00% 0.00% 0.00% -
  Horiz. % 39.51% 52.03% 80.88% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.08 1.92 2.27 1.71 0.00 0.00 0.00 -
  QoQ % 8.33% -15.42% 32.75% 0.00% 0.00% 0.00% -
  Horiz. % 121.64% 112.28% 132.75% 100.00% - - -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 24/11/20 21/08/20 09/06/20 26/02/20 - - -
Price 0.2550 0.2800 0.3000 0.3800 0.4100 0.0000 0.0000 -
P/RPS 1.70 1.96 2.92 2.91 2.29 0.00 0.00 -
  QoQ % -13.27% -32.88% 0.34% 27.07% 0.00% 0.00% -
  Horiz. % 74.24% 85.59% 127.51% 127.07% 100.00% - -
P/EPS -27.66 -24.94 -14.57 -18.34 21.40 0.00 0.00 -
  QoQ % -10.91% -71.17% 20.56% -185.70% 0.00% 0.00% -
  Horiz. % -129.25% -116.54% -68.08% -85.70% 100.00% - -
EY -3.62 -4.01 -6.86 -5.45 4.67 0.00 0.00 -
  QoQ % 9.73% 41.55% -25.87% -216.70% 0.00% 0.00% -
  Horiz. % -77.52% -85.87% -146.90% -116.70% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 2.15 2.31 2.71 3.42 0.00 0.00 -
  QoQ % -8.84% -6.93% -14.76% -20.76% 0.00% 0.00% -
  Horiz. % 57.31% 62.87% 67.54% 79.24% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

267  426  609  1176 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 FOCUS-PA 0.020.00 
 LKL 0.40+0.025 
 HIAPTEK 0.515+0.005 
 DAYA 0.02+0.005 
 LIONIND 0.845-0.035 
 PA 0.535+0.025 
 UCREST 0.26+0.005 
 DNEX 0.820.00 
 DIGI-C45 0.08-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. A hidden gem with huge upside This stock is going to the moon! >300% return
6. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS