Highlights

[SCGBHD] QoQ Annualized Quarter Result on 2020-12-31 [#4]

Stock [SCGBHD]: SOUTHERN CABLE GROUP BERHAD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     -3.25%    YoY -     -25.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
Revenue 562,727 523,528 656,687 0  -   -   -  -
  QoQ % 7.49% -20.28% 0.00% - - - -
  Horiz. % 85.69% 79.72% 100.00% - - - -
PBT 30,014 30,817 39,324 0  -   -   -  -
  QoQ % -2.61% -21.63% 0.00% - - - -
  Horiz. % 76.32% 78.37% 100.00% - - - -
Tax -8,752 -8,840 -10,775 0  -   -   -  -
  QoQ % 1.00% 17.96% 0.00% - - - -
  Horiz. % 81.23% 82.04% 100.00% - - - -
NP 21,262 21,977 28,549 0  -   -   -  -
  QoQ % -3.25% -23.02% 0.00% - - - -
  Horiz. % 74.48% 76.98% 100.00% - - - -
NP to SH 21,262 21,977 28,549 0  -   -   -  -
  QoQ % -3.25% -23.02% 0.00% - - - -
  Horiz. % 74.48% 76.98% 100.00% - - - -
Tax Rate 29.16 % 28.69 % 27.40 % - %  -  %  -  %  -  % -
  QoQ % 1.64% 4.71% 0.00% - - - -
  Horiz. % 106.42% 104.71% 100.00% - - - -
Total Cost 541,465 501,550 628,138 0  -   -   -  -
  QoQ % 7.96% -20.15% 0.00% - - - -
  Horiz. % 86.20% 79.85% 100.00% - - - -
Net Worth 264,000 194,915 177,139 -  -   -   -  -
  QoQ % 35.44% 10.03% 0.00% - - - -
  Horiz. % 149.03% 110.03% 100.00% - - - -
Dividend
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
Div 3,200 - - -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 15.05 % - % - % - %  -  %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Equity
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
Net Worth 264,000 194,915 177,139 -  -   -   -  -
  QoQ % 35.44% 10.03% 0.00% - - - -
  Horiz. % 149.03% 110.03% 100.00% - - - -
NOSH 800,000 590,652 295,232 -  -   -   -  -
  QoQ % 35.44% 100.06% 0.00% - - - -
  Horiz. % 270.97% 200.06% 100.00% - - - -
Ratio Analysis
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
NP Margin 3.78 % 4.20 % 4.35 % - %  -  %  -  %  -  % -
  QoQ % -10.00% -3.45% 0.00% - - - -
  Horiz. % 86.90% 96.55% 100.00% - - - -
ROE 8.05 % 11.28 % 16.12 % - %  -  %  -  %  -  % -
  QoQ % -28.63% -30.02% 0.00% - - - -
  Horiz. % 49.94% 69.98% 100.00% - - - -
Per Share
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
RPS 70.34 88.64 222.43 -  -   -   -  -
  QoQ % -20.65% -60.15% 0.00% - - - -
  Horiz. % 31.62% 39.85% 100.00% - - - -
EPS 2.66 3.72 9.67 0.00  -   -   -  -
  QoQ % -28.49% -61.53% 0.00% - - - -
  Horiz. % 27.51% 38.47% 100.00% - - - -
DPS 0.40 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.3300 0.3300 0.6000 -  -   -   -  -
  QoQ % 0.00% -45.00% 0.00% - - - -
  Horiz. % 55.00% 55.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
RPS 70.34 65.44 82.09 -  -   -   -  -
  QoQ % 7.49% -20.28% 0.00% - - - -
  Horiz. % 85.69% 79.72% 100.00% - - - -
EPS 2.66 2.75 3.57 0.00  -   -   -  -
  QoQ % -3.27% -22.97% 0.00% - - - -
  Horiz. % 74.51% 77.03% 100.00% - - - -
DPS 0.40 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.3300 0.2436 0.2214 -  -   -   -  -
  QoQ % 35.47% 10.03% 0.00% - - - -
  Horiz. % 149.05% 110.03% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
Date 31/12/20 - - -  -   -   -  -
Price 0.4850 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 0.69 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/EPS 18.25 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
EY 5.48 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
DY 0.82 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.47 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
31/12/20 30/09/20 31/12/19 30/09/19  -   -   -  CAGR
Date - 23/11/20 - -  -   -   -  -
Price 0.5500 0.3650 0.0000 0.0000  -   -   -  -
P/RPS 0.78 0.41 0.00 0.00  -   -   -  -
  QoQ % 90.24% 0.00% 0.00% - - - -
  Horiz. % 190.24% 100.00% - - - - -
P/EPS 20.69 9.81 0.00 0.00  -   -   -  -
  QoQ % 110.91% 0.00% 0.00% - - - -
  Horiz. % 210.91% 100.00% - - - - -
EY 4.83 10.19 0.00 0.00  -   -   -  -
  QoQ % -52.60% 0.00% 0.00% - - - -
  Horiz. % 47.40% 100.00% - - - - -
DY 0.73 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.67 1.11 0.00 0.00  -   -   -  -
  QoQ % 50.45% 0.00% 0.00% - - - -
  Horiz. % 150.45% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS