Highlights

[PAM-A40M] QoQ Annualized Quarter Result on 2018-06-30 [#4]

Stock [PAM-A40M]: CIMB FTSE ASEAN 40 MALAYSIA
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -161.87%    YoY -     -143.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 713 424 1,572 -124 345 572 76 259.95%
  QoQ % 68.16% -73.03% 1,367.74% -135.91% -39.63% 652.63% -
  Horiz. % 938.16% 557.89% 2,068.42% -163.16% 454.39% 752.63% 100.00%
PBT 664 378 1,528 -179 289 512 24 568.26%
  QoQ % 75.66% -75.26% 953.63% -161.87% -43.49% 2,033.33% -
  Horiz. % 2,766.67% 1,575.00% 6,366.67% -745.83% 1,205.55% 2,133.33% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 664 378 1,528 -179 289 512 24 568.26%
  QoQ % 75.66% -75.26% 953.63% -161.87% -43.49% 2,033.33% -
  Horiz. % 2,766.67% 1,575.00% 6,366.67% -745.83% 1,205.55% 2,133.33% 100.00%
NP to SH 664 378 1,528 -179 289 512 24 568.26%
  QoQ % 75.66% -75.26% 953.63% -161.87% -43.49% 2,033.33% -
  Horiz. % 2,766.67% 1,575.00% 6,366.67% -745.83% 1,205.55% 2,133.33% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 49 46 44 55 56 60 52 -3.34%
  QoQ % 6.52% 4.55% -20.00% -1.79% -6.67% 15.38% -
  Horiz. % 94.23% 88.46% 84.62% 105.77% 107.69% 115.38% 100.00%
Net Worth 5,189 4,899 5,092 4,710 5,291 5,329 2,539 50.50%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 109.86% -
  Horiz. % 204.34% 192.93% 200.51% 185.49% 208.35% 209.86% 100.00%
Dividend
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 1 - - 1 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
Div Payout % 0.28 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,189 4,899 5,092 4,710 5,291 5,329 2,539 50.50%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 109.86% -
  Horiz. % 204.34% 192.93% 200.51% 185.49% 208.35% 209.86% 100.00%
NOSH 2,700 2,700 2,700 2,700 2,700 2,700 1,350 48.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
  Horiz. % 200.00% 200.00% 200.00% 200.00% 200.00% 200.00% 100.00%
Ratio Analysis
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 93.13 % 89.15 % 97.20 % 0.00 % 83.78 % 89.51 % 31.58 % 85.65%
  QoQ % 4.46% -8.28% 0.00% 0.00% -6.40% 183.44% -
  Horiz. % 294.90% 282.30% 307.79% 0.00% 265.29% 283.44% 100.00%
ROE 12.80 % 7.71 % 30.01 % -3.80 % 5.47 % 9.61 % 0.95 % 342.77%
  QoQ % 66.02% -74.31% 889.74% -169.47% -43.08% 911.58% -
  Horiz. % 1,347.37% 811.58% 3,158.95% -400.00% 575.79% 1,011.58% 100.00%
Per Share
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.41 15.70 58.22 - 12.79 21.19 5.63 142.12%
  QoQ % 68.22% -73.03% 0.00% 0.00% -39.64% 276.38% -
  Horiz. % 469.09% 278.86% 1,034.10% 0.00% 227.18% 376.38% 100.00%
EPS 0.25 0.14 0.56 -0.08 0.11 0.18 0.00 -
  QoQ % 78.57% -75.00% 800.00% -172.73% -38.89% 0.00% -
  Horiz. % 138.89% 77.78% 311.11% -44.44% 61.11% 100.00% -
DPS 0.07 0.00 0.00 0.07 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9220 1.8147 1.8860 1.7447 1.9597 1.9739 1.8812 1.24%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 4.93% -
  Horiz. % 102.17% 96.47% 100.26% 92.74% 104.17% 104.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.41 15.70 58.22 - 12.79 21.19 2.81 260.32%
  QoQ % 68.22% -73.03% 0.00% 0.00% -39.64% 654.09% -
  Horiz. % 939.86% 558.72% 2,071.89% 0.00% 455.16% 754.09% 100.00%
EPS 0.25 0.14 0.56 -0.08 0.11 0.18 0.89 -51.64%
  QoQ % 78.57% -75.00% 800.00% -172.73% -38.89% -79.78% -
  Horiz. % 28.09% 15.73% 62.92% -8.99% 12.36% 20.22% 100.00%
DPS 0.07 0.00 0.00 0.07 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9220 1.8147 1.8860 1.7447 1.9597 1.9739 0.9406 50.50%
  QoQ % 5.91% -3.78% 8.10% -10.97% -0.72% 109.86% -
  Horiz. % 204.34% 192.93% 200.51% 185.49% 208.35% 209.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/06/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.9400 1.8250 1.9000 1.7400 2.0350 1.9600 2.1900 -
P/RPS 7.35 11.62 3.26 0.00 15.91 9.25 38.90 -61.45%
  QoQ % -36.75% 256.44% 0.00% 0.00% 72.00% -76.22% -
  Horiz. % 18.89% 29.87% 8.38% 0.00% 40.90% 23.78% 100.00%
P/EPS 7.89 13.04 3.36 -26.25 18.99 10.34 123.19 -79.24%
  QoQ % -39.49% 288.10% 112.80% -238.23% 83.66% -91.61% -
  Horiz. % 6.40% 10.59% 2.73% -21.31% 15.42% 8.39% 100.00%
EY 12.68 7.67 29.79 -3.81 5.27 9.67 0.81 382.45%
  QoQ % 65.32% -74.25% 881.89% -172.30% -45.50% 1,093.83% -
  Horiz. % 1,565.43% 946.91% 3,677.78% -470.37% 650.62% 1,193.83% 100.00%
DY 0.04 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.01 1.01 1.01 1.00 1.04 0.99 1.16 -7.62%
  QoQ % 0.00% 0.00% 1.00% -3.85% 5.05% -14.66% -
  Horiz. % 87.07% 87.07% 87.07% 86.21% 89.66% 85.34% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/08/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.8300 1.8750 1.8200 1.8850 1.9500 2.0500 1.9500 -
P/RPS 6.93 11.94 3.13 0.00 15.25 9.68 34.64 -60.17%
  QoQ % -41.96% 281.47% 0.00% 0.00% 57.54% -72.06% -
  Horiz. % 20.01% 34.47% 9.04% 0.00% 44.02% 27.94% 100.00%
P/EPS 7.44 13.39 3.22 -28.43 18.20 10.81 109.69 -78.55%
  QoQ % -44.44% 315.84% 111.33% -256.21% 68.36% -90.14% -
  Horiz. % 6.78% 12.21% 2.94% -25.92% 16.59% 9.86% 100.00%
EY 13.44 7.47 31.09 -3.52 5.50 9.25 0.91 366.65%
  QoQ % 79.92% -75.97% 983.24% -164.00% -40.54% 916.48% -
  Horiz. % 1,476.92% 820.88% 3,416.48% -386.81% 604.40% 1,016.48% 100.00%
DY 0.04 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.95 1.03 0.97 1.08 1.00 1.04 1.04 -5.05%
  QoQ % -7.77% 6.19% -10.19% 8.00% -3.85% 0.00% -
  Horiz. % 91.35% 99.04% 93.27% 103.85% 96.15% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

416  376  628  1098 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.105+0.005 
 KTG 0.24-0.005 
 HPPHB 0.705-0.035 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS