Highlights

[AMPROP] QoQ Annualized Quarter Result on 2016-06-30 [#1]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 19-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     -77.43%    YoY -     -92.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 188,225 188,434 193,606 175,316 168,244 162,864 151,026 15.80%
  QoQ % -0.11% -2.67% 10.43% 4.20% 3.30% 7.84% -
  Horiz. % 124.63% 124.77% 128.19% 116.08% 111.40% 107.84% 100.00%
PBT 32,467 36,338 32,628 22,424 90,984 118,182 164,202 -66.03%
  QoQ % -10.65% 11.37% 45.50% -75.35% -23.01% -28.03% -
  Horiz. % 19.77% 22.13% 19.87% 13.66% 55.41% 71.97% 100.00%
Tax -12,075 -13,765 -7,552 -2,024 -4,139 -3,882 -4,590 90.46%
  QoQ % 12.28% -82.27% -273.12% 51.10% -6.60% 15.41% -
  Horiz. % 263.07% 299.90% 164.53% 44.10% 90.17% 84.59% 100.00%
NP 20,392 22,573 25,076 20,400 86,845 114,300 159,612 -74.60%
  QoQ % -9.66% -9.98% 22.92% -76.51% -24.02% -28.39% -
  Horiz. % 12.78% 14.14% 15.71% 12.78% 54.41% 71.61% 100.00%
NP to SH 13,204 13,753 12,608 17,908 79,345 104,998 146,844 -79.90%
  QoQ % -3.99% 9.08% -29.60% -77.43% -24.43% -28.50% -
  Horiz. % 8.99% 9.37% 8.59% 12.20% 54.03% 71.50% 100.00%
Tax Rate 37.19 % 37.88 % 23.15 % 9.03 % 4.55 % 3.29 % 2.80 % 459.97%
  QoQ % -1.82% 63.63% 156.37% 98.46% 38.30% 17.50% -
  Horiz. % 1,328.21% 1,352.86% 826.79% 322.50% 162.50% 117.50% 100.00%
Total Cost 167,833 165,861 168,530 154,916 81,399 48,564 -8,586 -
  QoQ % 1.19% -1.58% 8.79% 90.32% 67.61% 665.62% -
  Horiz. % -1,954.73% -1,931.76% -1,962.85% -1,804.29% -948.04% -565.62% 100.00%
Net Worth 840,792 841,798 813,039 848,273 866,546 930,616 953,838 -8.06%
  QoQ % -0.12% 3.54% -4.15% -2.11% -6.88% -2.43% -
  Horiz. % 88.15% 88.25% 85.24% 88.93% 90.85% 97.57% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 17,763 - - - 35,369 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.22% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 134.53 % - % - % - % 44.58 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 301.77% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 840,792 841,798 813,039 848,273 866,546 930,616 953,838 -8.06%
  QoQ % -0.12% 3.54% -4.15% -2.11% -6.88% -2.43% -
  Horiz. % 88.15% 88.25% 85.24% 88.93% 90.85% 97.57% 100.00%
NOSH 592,107 592,816 589,158 589,078 589,487 588,997 588,789 0.38%
  QoQ % -0.12% 0.62% 0.01% -0.07% 0.08% 0.04% -
  Horiz. % 100.56% 100.68% 100.06% 100.05% 100.12% 100.04% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.83 % 11.98 % 12.95 % 11.64 % 51.62 % 70.18 % 105.69 % -78.07%
  QoQ % -9.60% -7.49% 11.25% -77.45% -26.45% -33.60% -
  Horiz. % 10.25% 11.34% 12.25% 11.01% 48.84% 66.40% 100.00%
ROE 1.57 % 1.63 % 1.55 % 2.11 % 9.16 % 11.28 % 15.40 % -78.15%
  QoQ % -3.68% 5.16% -26.54% -76.97% -18.79% -26.75% -
  Horiz. % 10.19% 10.58% 10.06% 13.70% 59.48% 73.25% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.79 31.79 32.86 29.76 28.54 27.65 25.65 15.37%
  QoQ % 0.00% -3.26% 10.42% 4.27% 3.22% 7.80% -
  Horiz. % 123.94% 123.94% 128.11% 116.02% 111.27% 107.80% 100.00%
EPS 2.23 2.32 2.14 3.04 13.46 17.83 24.94 -79.97%
  QoQ % -3.88% 8.41% -29.61% -77.41% -24.51% -28.51% -
  Horiz. % 8.94% 9.30% 8.58% 12.19% 53.97% 71.49% 100.00%
DPS 3.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4200 1.4200 1.3800 1.4400 1.4700 1.5800 1.6200 -8.40%
  QoQ % 0.00% 2.90% -4.17% -2.04% -6.96% -2.47% -
  Horiz. % 87.65% 87.65% 85.19% 88.89% 90.74% 97.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,181
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.67 25.70 26.41 23.91 22.95 22.21 20.60 15.78%
  QoQ % -0.12% -2.69% 10.46% 4.18% 3.33% 7.82% -
  Horiz. % 124.61% 124.76% 128.20% 116.07% 111.41% 107.82% 100.00%
EPS 1.80 1.88 1.72 2.44 10.82 14.32 20.03 -79.91%
  QoQ % -4.26% 9.30% -29.51% -77.45% -24.44% -28.51% -
  Horiz. % 8.99% 9.39% 8.59% 12.18% 54.02% 71.49% 100.00%
DPS 2.42 0.00 0.00 0.00 4.82 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.21% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1468 1.1481 1.1089 1.1570 1.1819 1.2693 1.3010 -8.06%
  QoQ % -0.11% 3.54% -4.16% -2.11% -6.89% -2.44% -
  Horiz. % 88.15% 88.25% 85.23% 88.93% 90.85% 97.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.8350 0.7850 0.8050 0.8550 0.8950 0.8950 0.9150 -
P/RPS 2.63 2.47 2.45 2.87 3.14 3.24 3.57 -18.42%
  QoQ % 6.48% 0.82% -14.63% -8.60% -3.09% -9.24% -
  Horiz. % 73.67% 69.19% 68.63% 80.39% 87.96% 90.76% 100.00%
P/EPS 37.44 33.84 37.62 28.13 6.65 5.02 3.67 369.71%
  QoQ % 10.64% -10.05% 33.74% 323.01% 32.47% 36.78% -
  Horiz. % 1,020.16% 922.07% 1,025.07% 766.48% 181.20% 136.78% 100.00%
EY 2.67 2.96 2.66 3.56 15.04 19.92 27.26 -78.72%
  QoQ % -9.80% 11.28% -25.28% -76.33% -24.50% -26.93% -
  Horiz. % 9.79% 10.86% 9.76% 13.06% 55.17% 73.07% 100.00%
DY 3.59 0.00 0.00 0.00 6.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 53.58% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.59 0.55 0.58 0.59 0.61 0.57 0.56 3.54%
  QoQ % 7.27% -5.17% -1.69% -3.28% 7.02% 1.79% -
  Horiz. % 105.36% 98.21% 103.57% 105.36% 108.93% 101.79% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 04/02/16 04/11/15 -
Price 0.8100 0.8450 0.7850 0.9450 0.8800 0.8450 0.9100 -
P/RPS 2.55 2.66 2.39 3.18 3.08 3.06 3.55 -19.78%
  QoQ % -4.14% 11.30% -24.84% 3.25% 0.65% -13.80% -
  Horiz. % 71.83% 74.93% 67.32% 89.58% 86.76% 86.20% 100.00%
P/EPS 36.32 36.42 36.68 31.09 6.54 4.74 3.65 361.99%
  QoQ % -0.27% -0.71% 17.98% 375.38% 37.97% 29.86% -
  Horiz. % 995.07% 997.81% 1,004.93% 851.78% 179.18% 129.86% 100.00%
EY 2.75 2.75 2.73 3.22 15.30 21.10 27.41 -78.38%
  QoQ % 0.00% 0.73% -15.22% -78.95% -27.49% -23.02% -
  Horiz. % 10.03% 10.03% 9.96% 11.75% 55.82% 76.98% 100.00%
DY 3.70 0.00 0.00 0.00 6.82 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54.25% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.57 0.60 0.57 0.66 0.60 0.53 0.56 1.19%
  QoQ % -5.00% 5.26% -13.64% 10.00% 13.21% -5.36% -
  Horiz. % 101.79% 107.14% 101.79% 117.86% 107.14% 94.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Chinese Sinopharm broke Western Pharmaceutical Industry’s monopoly - Koon Yew Yin Koon Yew Yin's Blog
4. OCK - The Unfaltering Tower OCK - The 5G Battle by Zyke42
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. World’s largest pig farm in China will 'produce' 2 million pigs per year - Koon Yew Yin Koon Yew Yin's Blog
7. LUMBER PRICES TRIPLED SINCE LAST YEAR, WHO WILL BE THE BENEFICIARY? Swim With Sharks
8. China’s Sinovac shot found highly effective in real world study Good Articles to Share
PARTNERS & BROKERS