Highlights

[AMPROP] QoQ Annualized Quarter Result on 2010-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 11-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -42.90%    YoY -     -71.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 121,780 110,111 110,821 117,560 119,112 240,701 254,002 -38.83%
  QoQ % 10.60% -0.64% -5.73% -1.30% -50.51% -5.24% -
  Horiz. % 47.94% 43.35% 43.63% 46.28% 46.89% 94.76% 100.00%
PBT 9,920 52,331 8,088 13,642 17,932 18,877 38,304 -59.47%
  QoQ % -81.04% 547.02% -40.71% -23.92% -5.01% -50.72% -
  Horiz. % 25.90% 136.62% 21.12% 35.62% 46.81% 49.28% 100.00%
Tax -2,408 -1,344 -4,353 -4,418 -4,164 17,043 -3,101 -15.56%
  QoQ % -79.17% 69.13% 1.46% -6.10% -124.43% 649.54% -
  Horiz. % 77.64% 43.34% 140.37% 142.45% 134.26% -549.54% 100.00%
NP 7,512 50,987 3,734 9,224 13,768 35,920 35,202 -64.39%
  QoQ % -85.27% 1,265.24% -59.51% -33.00% -61.67% 2.04% -
  Horiz. % 21.34% 144.84% 10.61% 26.20% 39.11% 102.04% 100.00%
NP to SH 6,700 48,681 1,821 7,074 12,388 33,660 32,945 -65.52%
  QoQ % -86.24% 2,572.82% -74.25% -42.90% -63.20% 2.17% -
  Horiz. % 20.34% 147.76% 5.53% 21.47% 37.60% 102.17% 100.00%
Tax Rate 24.27 % 2.57 % 53.82 % 32.39 % 23.22 % -90.28 % 8.10 % 108.26%
  QoQ % 844.36% -95.22% 66.16% 39.49% 125.72% -1,214.57% -
  Horiz. % 299.63% 31.73% 664.44% 399.88% 286.67% -1,114.57% 100.00%
Total Cost 114,268 59,124 107,086 108,336 105,344 204,781 218,800 -35.23%
  QoQ % 93.27% -44.79% -1.15% 2.84% -48.56% -6.41% -
  Horiz. % 52.22% 27.02% 48.94% 49.51% 48.15% 93.59% 100.00%
Net Worth 577,586 569,285 517,941 524,845 527,637 640,328 685,524 -10.82%
  QoQ % 1.46% 9.91% -1.32% -0.53% -17.60% -6.59% -
  Horiz. % 84.25% 83.04% 75.55% 76.56% 76.97% 93.41% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 577,586 569,285 517,941 524,845 527,637 640,328 685,524 -10.82%
  QoQ % 1.46% 9.91% -1.32% -0.53% -17.60% -6.59% -
  Horiz. % 84.25% 83.04% 75.55% 76.56% 76.97% 93.41% 100.00%
NOSH 577,586 575,035 569,166 570,483 573,518 703,657 753,323 -16.27%
  QoQ % 0.44% 1.03% -0.23% -0.53% -18.49% -6.59% -
  Horiz. % 76.67% 76.33% 75.55% 75.73% 76.13% 93.41% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.17 % 46.31 % 3.37 % 7.85 % 11.56 % 14.92 % 13.86 % -41.78%
  QoQ % -86.68% 1,274.18% -57.07% -32.09% -22.52% 7.65% -
  Horiz. % 44.52% 334.13% 24.31% 56.64% 83.41% 107.65% 100.00%
ROE 1.16 % 8.55 % 0.35 % 1.35 % 2.35 % 5.26 % 4.81 % -61.36%
  QoQ % -86.43% 2,342.86% -74.07% -42.55% -55.32% 9.36% -
  Horiz. % 24.12% 177.75% 7.28% 28.07% 48.86% 109.36% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.08 19.15 19.47 20.61 20.77 34.21 33.72 -26.95%
  QoQ % 10.08% -1.64% -5.53% -0.77% -39.29% 1.45% -
  Horiz. % 62.51% 56.79% 57.74% 61.12% 61.60% 101.45% 100.00%
EPS 1.16 8.47 0.32 1.24 2.16 6.92 4.37 -58.80%
  QoQ % -86.30% 2,546.88% -74.19% -42.59% -68.79% 58.35% -
  Horiz. % 26.54% 193.82% 7.32% 28.38% 49.43% 158.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 0.9900 0.9100 0.9200 0.9200 0.9100 0.9100 6.51%
  QoQ % 1.01% 8.79% -1.09% 0.00% 1.10% 0.00% -
  Horiz. % 109.89% 108.79% 100.00% 101.10% 101.10% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.61 15.02 15.12 16.04 16.25 32.83 34.65 -38.83%
  QoQ % 10.59% -0.66% -5.74% -1.29% -50.50% -5.25% -
  Horiz. % 47.94% 43.35% 43.64% 46.29% 46.90% 94.75% 100.00%
EPS 0.91 6.64 0.25 0.96 1.69 4.59 4.49 -65.60%
  QoQ % -86.30% 2,556.00% -73.96% -43.20% -63.18% 2.23% -
  Horiz. % 20.27% 147.88% 5.57% 21.38% 37.64% 102.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7878 0.7765 0.7065 0.7159 0.7197 0.8734 0.9351 -10.83%
  QoQ % 1.46% 9.91% -1.31% -0.53% -17.60% -6.60% -
  Horiz. % 84.25% 83.04% 75.55% 76.56% 76.97% 93.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.6000 0.4400 0.4100 0.4100 0.3800 0.4200 0.4400 -
P/RPS 2.85 2.30 2.11 1.99 1.83 1.23 1.30 69.00%
  QoQ % 23.91% 9.00% 6.03% 8.74% 48.78% -5.38% -
  Horiz. % 219.23% 176.92% 162.31% 153.08% 140.77% 94.62% 100.00%
P/EPS 51.72 5.20 128.13 33.06 17.59 8.78 10.06 198.77%
  QoQ % 894.62% -95.94% 287.57% 87.95% 100.34% -12.72% -
  Horiz. % 514.12% 51.69% 1,273.66% 328.63% 174.85% 87.28% 100.00%
EY 1.93 19.24 0.78 3.02 5.68 11.39 9.94 -66.57%
  QoQ % -89.97% 2,366.67% -74.17% -46.83% -50.13% 14.59% -
  Horiz. % 19.42% 193.56% 7.85% 30.38% 57.14% 114.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.44 0.45 0.45 0.41 0.46 0.48 16.09%
  QoQ % 36.36% -2.22% 0.00% 9.76% -10.87% -4.17% -
  Horiz. % 125.00% 91.67% 93.75% 93.75% 85.42% 95.83% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 -
Price 0.4900 0.6100 0.4100 0.4600 0.4000 0.4100 0.4000 -
P/RPS 2.32 3.19 2.11 2.23 1.93 1.20 1.19 56.25%
  QoQ % -27.27% 51.18% -5.38% 15.54% 60.83% 0.84% -
  Horiz. % 194.96% 268.07% 177.31% 187.39% 162.18% 100.84% 100.00%
P/EPS 42.24 7.21 128.13 37.10 18.52 8.57 9.15 178.03%
  QoQ % 485.85% -94.37% 245.36% 100.32% 116.10% -6.34% -
  Horiz. % 461.64% 78.80% 1,400.33% 405.46% 202.40% 93.66% 100.00%
EY 2.37 13.88 0.78 2.70 5.40 11.67 10.93 -64.01%
  QoQ % -82.93% 1,679.49% -71.11% -50.00% -53.73% 6.77% -
  Horiz. % 21.68% 126.99% 7.14% 24.70% 49.41% 106.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.62 0.45 0.50 0.43 0.45 0.44 7.46%
  QoQ % -20.97% 37.78% -10.00% 16.28% -4.44% 2.27% -
  Horiz. % 111.36% 140.91% 102.27% 113.64% 97.73% 102.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS