Highlights

[AMPROP] QoQ Annualized Quarter Result on 2018-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 13-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     22.01%    YoY -     -64.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 140,320 147,126 130,292 122,810 130,552 134,085 141,664 -0.64%
  QoQ % -4.63% 12.92% 6.09% -5.93% -2.63% -5.35% -
  Horiz. % 99.05% 103.86% 91.97% 86.69% 92.16% 94.65% 100.00%
PBT 22,000 32,937 31,226 40,494 28,904 175,255 149,818 -72.26%
  QoQ % -33.21% 5.48% -22.89% 40.10% -83.51% 16.98% -
  Horiz. % 14.68% 21.98% 20.84% 27.03% 19.29% 116.98% 100.00%
Tax -9,188 14,190 -8,660 -7,538 -8,140 -30,034 -3,893 77.53%
  QoQ % -164.75% 263.86% -14.88% 7.40% 72.90% -671.42% -
  Horiz. % 235.99% -364.47% 222.43% 193.61% 209.08% 771.42% 100.00%
NP 12,812 47,127 22,566 32,956 20,764 145,221 145,925 -80.33%
  QoQ % -72.81% 108.83% -31.52% 58.72% -85.70% -0.48% -
  Horiz. % 8.78% 32.30% 15.46% 22.58% 14.23% 99.52% 100.00%
NP to SH 9,844 24,412 13,012 19,224 15,756 137,354 136,864 -82.79%
  QoQ % -59.68% 87.61% -32.31% 22.01% -88.53% 0.36% -
  Horiz. % 7.19% 17.84% 9.51% 14.05% 11.51% 100.36% 100.00%
Tax Rate 41.76 % -43.08 % 27.73 % 18.62 % 28.16 % 17.14 % 2.60 % 539.83%
  QoQ % 196.94% -255.36% 48.93% -33.88% 64.29% 559.23% -
  Horiz. % 1,606.15% -1,656.92% 1,066.54% 716.15% 1,083.08% 659.23% 100.00%
Total Cost 127,508 99,999 107,725 89,854 109,788 -11,136 -4,261 -
  QoQ % 27.51% -7.17% 19.89% -18.16% 1,085.88% -161.33% -
  Horiz. % -2,992.21% -2,346.66% -2,527.97% -2,108.59% -2,576.38% 261.33% 100.00%
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
  QoQ % 0.10% 1.99% -1.97% 0.64% -0.86% 2.59% -
  Horiz. % 102.43% 102.33% 100.34% 102.36% 101.71% 102.59% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,736 - - - 23,709 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.81% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 72.65 % - % - % - % 17.26 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 420.92% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
  QoQ % 0.10% 1.99% -1.97% 0.64% -0.86% 2.59% -
  Horiz. % 102.43% 102.33% 100.34% 102.36% 101.71% 102.59% 100.00%
NOSH 591,799 591,217 591,150 591,381 591,460 592,725 593,047 -0.14%
  QoQ % 0.10% 0.01% -0.04% -0.01% -0.21% -0.05% -
  Horiz. % 99.79% 99.69% 99.68% 99.72% 99.73% 99.95% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.13 % 32.03 % 17.32 % 26.83 % 15.90 % 108.31 % 103.01 % -80.21%
  QoQ % -71.50% 84.93% -35.45% 68.74% -85.32% 5.15% -
  Horiz. % 8.86% 31.09% 16.81% 26.05% 15.44% 105.15% 100.00%
ROE 1.07 % 2.66 % 1.45 % 2.10 % 1.73 % 14.95 % 15.28 % -83.09%
  QoQ % -59.77% 83.45% -30.95% 21.39% -88.43% -2.16% -
  Horiz. % 7.00% 17.41% 9.49% 13.74% 11.32% 97.84% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.71 24.89 22.04 20.77 22.07 22.62 23.89 -0.50%
  QoQ % -4.74% 12.93% 6.11% -5.89% -2.43% -5.32% -
  Horiz. % 99.25% 104.19% 92.26% 86.94% 92.38% 94.68% 100.00%
EPS 1.68 4.13 2.20 3.26 2.68 23.16 23.07 -82.65%
  QoQ % -59.32% 87.73% -32.52% 21.64% -88.43% 0.39% -
  Horiz. % 7.28% 17.90% 9.54% 14.13% 11.62% 100.39% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5500 1.5500 1.5200 1.5500 1.5400 1.5500 1.5100 1.76%
  QoQ % 0.00% 1.97% -1.94% 0.65% -0.65% 2.65% -
  Horiz. % 102.65% 102.65% 100.66% 102.65% 101.99% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.14 20.07 17.77 16.75 17.81 18.29 19.32 -0.62%
  QoQ % -4.63% 12.94% 6.09% -5.95% -2.62% -5.33% -
  Horiz. % 99.07% 103.88% 91.98% 86.70% 92.18% 94.67% 100.00%
EPS 1.34 3.33 1.77 2.62 2.15 18.74 18.67 -82.81%
  QoQ % -59.76% 88.14% -32.44% 21.86% -88.53% 0.37% -
  Horiz. % 7.18% 17.84% 9.48% 14.03% 11.52% 100.37% 100.00%
DPS 0.00 2.42 0.00 0.00 0.00 3.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.92% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.2512 1.2500 1.2256 1.2503 1.2424 1.2531 1.2215 1.62%
  QoQ % 0.10% 1.99% -1.98% 0.64% -0.85% 2.59% -
  Horiz. % 102.43% 102.33% 100.34% 102.36% 101.71% 102.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5400 0.5350 0.5100 0.6550 0.6750 0.6950 0.7400 -
P/RPS 2.28 2.15 2.31 3.15 3.06 3.07 3.10 -18.57%
  QoQ % 6.05% -6.93% -26.67% 2.94% -0.33% -0.97% -
  Horiz. % 73.55% 69.35% 74.52% 101.61% 98.71% 99.03% 100.00%
P/EPS 32.46 12.96 23.17 20.15 25.34 3.00 3.21 369.61%
  QoQ % 150.46% -44.07% 14.99% -20.48% 744.67% -6.54% -
  Horiz. % 1,011.21% 403.74% 721.81% 627.73% 789.41% 93.46% 100.00%
EY 3.08 7.72 4.32 4.96 3.95 33.34 31.19 -78.73%
  QoQ % -60.10% 78.70% -12.90% 25.57% -88.15% 6.89% -
  Horiz. % 9.87% 24.75% 13.85% 15.90% 12.66% 106.89% 100.00%
DY 0.00 5.61 0.00 0.00 0.00 5.76 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 97.40% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.35 0.35 0.34 0.42 0.44 0.45 0.49 -20.14%
  QoQ % 0.00% 2.94% -19.05% -4.55% -2.22% -8.16% -
  Horiz. % 71.43% 71.43% 69.39% 85.71% 89.80% 91.84% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 09/02/18 -
Price 0.5800 0.5550 0.5200 0.5500 0.7400 0.6500 0.6900 -
P/RPS 2.45 2.23 2.36 2.65 3.35 2.87 2.89 -10.45%
  QoQ % 9.87% -5.51% -10.94% -20.90% 16.72% -0.69% -
  Horiz. % 84.78% 77.16% 81.66% 91.70% 115.92% 99.31% 100.00%
P/EPS 34.87 13.44 23.62 16.92 27.78 2.80 2.99 416.58%
  QoQ % 159.45% -43.10% 39.60% -39.09% 892.14% -6.35% -
  Horiz. % 1,166.22% 449.50% 789.97% 565.89% 929.10% 93.65% 100.00%
EY 2.87 7.44 4.23 5.91 3.60 35.65 33.45 -80.63%
  QoQ % -61.42% 75.89% -28.43% 64.17% -89.90% 6.58% -
  Horiz. % 8.58% 22.24% 12.65% 17.67% 10.76% 106.58% 100.00%
DY 0.00 5.41 0.00 0.00 0.00 6.15 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 87.97% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.37 0.36 0.34 0.35 0.48 0.42 0.46 -13.55%
  QoQ % 2.78% 5.88% -2.86% -27.08% 14.29% -8.70% -
  Horiz. % 80.43% 78.26% 73.91% 76.09% 104.35% 91.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

654  231  427  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.11+0.005 
 HIBISCS 0.535+0.025 
 ARMADA 0.185+0.01 
 MINETEC 0.20+0.005 
 VELESTO 0.17+0.005 
 NETX 0.015+0.005 
 GAMUDA-WE 0.12+0.045 
 DBE 0.03+0.005 
 JAKS 1.01+0.125 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers