Highlights

[AMPROP] QoQ Annualized Quarter Result on 2019-09-30 [#2]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     -135.57%    YoY -     -118.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 179,533 190,602 154,796 140,320 147,126 130,292 122,810 28.78%
  QoQ % -5.81% 23.13% 10.32% -4.63% 12.92% 6.09% -
  Horiz. % 146.19% 155.20% 126.05% 114.26% 119.80% 106.09% 100.00%
PBT 17,965 32,150 17,898 22,000 32,937 31,226 40,494 -41.80%
  QoQ % -44.12% 79.63% -18.65% -33.21% 5.48% -22.89% -
  Horiz. % 44.36% 79.40% 44.20% 54.33% 81.34% 77.11% 100.00%
Tax -13,497 -14,709 -8,740 -9,188 14,190 -8,660 -7,538 47.40%
  QoQ % 8.24% -68.30% 4.88% -164.75% 263.86% -14.88% -
  Horiz. % 179.05% 195.14% 115.95% 121.89% -188.25% 114.88% 100.00%
NP 4,468 17,441 9,158 12,812 47,127 22,566 32,956 -73.58%
  QoQ % -74.38% 90.45% -28.52% -72.81% 108.83% -31.52% -
  Horiz. % 13.56% 52.92% 27.79% 38.88% 143.00% 68.48% 100.00%
NP to SH -16,691 8,962 -3,502 9,844 24,412 13,012 19,224 -
  QoQ % -286.23% 355.93% -135.57% -59.68% 87.61% -32.31% -
  Horiz. % -86.82% 46.62% -18.22% 51.21% 126.99% 67.69% 100.00%
Tax Rate 75.13 % 45.75 % 48.83 % 41.76 % -43.08 % 27.73 % 18.62 % 153.23%
  QoQ % 64.22% -6.31% 16.93% 196.94% -255.36% 48.93% -
  Horiz. % 403.49% 245.70% 262.24% 224.27% -231.36% 148.93% 100.00%
Total Cost 175,065 173,161 145,638 127,508 99,999 107,725 89,854 55.93%
  QoQ % 1.10% 18.90% 14.22% 27.51% -7.17% 19.89% -
  Horiz. % 194.83% 192.71% 162.08% 141.91% 111.29% 119.89% 100.00%
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
  QoQ % -1.38% 16.70% -3.22% 0.10% 1.99% -1.97% -
  Horiz. % 111.47% 113.03% 96.85% 100.07% 99.97% 98.03% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,436 - - - 17,736 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.86% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 72.65 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,021,790 1,036,081 887,788 917,288 916,386 898,547 916,640 7.50%
  QoQ % -1.38% 16.70% -3.22% 0.10% 1.99% -1.97% -
  Horiz. % 111.47% 113.03% 96.85% 100.07% 99.97% 98.03% 100.00%
NOSH 714,539 714,539 591,859 591,799 591,217 591,150 591,381 13.43%
  QoQ % 0.00% 20.73% 0.01% 0.10% 0.01% -0.04% -
  Horiz. % 120.83% 120.83% 100.08% 100.07% 99.97% 99.96% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.49 % 9.15 % 5.92 % 9.13 % 32.03 % 17.32 % 26.83 % -79.47%
  QoQ % -72.79% 54.56% -35.16% -71.50% 84.93% -35.45% -
  Horiz. % 9.28% 34.10% 22.06% 34.03% 119.38% 64.55% 100.00%
ROE -1.63 % 0.87 % -0.39 % 1.07 % 2.66 % 1.45 % 2.10 % -
  QoQ % -287.36% 323.08% -136.45% -59.77% 83.45% -30.95% -
  Horiz. % -77.62% 41.43% -18.57% 50.95% 126.67% 69.05% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.13 26.67 26.15 23.71 24.89 22.04 20.77 13.53%
  QoQ % -5.77% 1.99% 10.29% -4.74% 12.93% 6.11% -
  Horiz. % 120.99% 128.41% 125.90% 114.16% 119.84% 106.11% 100.00%
EPS -2.56 1.41 -0.60 1.68 4.13 2.20 3.26 -
  QoQ % -281.56% 335.00% -135.71% -59.32% 87.73% -32.52% -
  Horiz. % -78.53% 43.25% -18.40% 51.53% 126.69% 67.48% 100.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4300 1.4500 1.5000 1.5500 1.5500 1.5200 1.5500 -5.23%
  QoQ % -1.38% -3.33% -3.23% 0.00% 1.97% -1.94% -
  Horiz. % 92.26% 93.55% 96.77% 100.00% 100.00% 98.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.49 26.00 21.11 19.14 20.07 17.77 16.75 28.79%
  QoQ % -5.81% 23.16% 10.29% -4.63% 12.94% 6.09% -
  Horiz. % 146.21% 155.22% 126.03% 114.27% 119.82% 106.09% 100.00%
EPS -2.28 1.22 -0.48 1.34 3.33 1.77 2.62 -
  QoQ % -286.89% 354.17% -135.82% -59.76% 88.14% -32.44% -
  Horiz. % -87.02% 46.56% -18.32% 51.15% 127.10% 67.56% 100.00%
DPS 2.92 0.00 0.00 0.00 2.42 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.66% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3937 1.4132 1.2110 1.2512 1.2500 1.2256 1.2503 7.50%
  QoQ % -1.38% 16.70% -3.21% 0.10% 1.99% -1.98% -
  Horiz. % 111.47% 113.03% 96.86% 100.07% 99.98% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3000 0.4800 0.4750 0.5400 0.5350 0.5100 0.6550 -
P/RPS 1.19 1.80 1.82 2.28 2.15 2.31 3.15 -47.71%
  QoQ % -33.89% -1.10% -20.18% 6.05% -6.93% -26.67% -
  Horiz. % 37.78% 57.14% 57.78% 72.38% 68.25% 73.33% 100.00%
P/EPS -12.84 38.27 -80.28 32.46 12.96 23.17 20.15 -
  QoQ % -133.55% 147.67% -347.32% 150.46% -44.07% 14.99% -
  Horiz. % -63.72% 189.93% -398.41% 161.09% 64.32% 114.99% 100.00%
EY -7.79 2.61 -1.25 3.08 7.72 4.32 4.96 -
  QoQ % -398.47% 308.80% -140.58% -60.10% 78.70% -12.90% -
  Horiz. % -157.06% 52.62% -25.20% 62.10% 155.65% 87.10% 100.00%
DY 10.00 0.00 0.00 0.00 5.61 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 178.25% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.21 0.33 0.32 0.35 0.35 0.34 0.42 -36.98%
  QoQ % -36.36% 3.13% -8.57% 0.00% 2.94% -19.05% -
  Horiz. % 50.00% 78.57% 76.19% 83.33% 83.33% 80.95% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 -
Price 0.3400 0.4700 0.4750 0.5800 0.5550 0.5200 0.5500 -
P/RPS 1.35 1.76 1.82 2.45 2.23 2.36 2.65 -36.19%
  QoQ % -23.30% -3.30% -25.71% 9.87% -5.51% -10.94% -
  Horiz. % 50.94% 66.42% 68.68% 92.45% 84.15% 89.06% 100.00%
P/EPS -14.56 37.47 -80.28 34.87 13.44 23.62 16.92 -
  QoQ % -138.86% 146.67% -330.23% 159.45% -43.10% 39.60% -
  Horiz. % -86.05% 221.45% -474.47% 206.09% 79.43% 139.60% 100.00%
EY -6.87 2.67 -1.25 2.87 7.44 4.23 5.91 -
  QoQ % -357.30% 313.60% -143.55% -61.42% 75.89% -28.43% -
  Horiz. % -116.24% 45.18% -21.15% 48.56% 125.89% 71.57% 100.00%
DY 8.82 0.00 0.00 0.00 5.41 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.03% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.24 0.32 0.32 0.37 0.36 0.34 0.35 -22.22%
  QoQ % -25.00% 0.00% -13.51% 2.78% 5.88% -2.86% -
  Horiz. % 68.57% 91.43% 91.43% 105.71% 102.86% 97.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

496  296  598  831 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.195+0.105 
 PDZ-WB 0.06+0.03 
 VC 0.08+0.02 
 IRIS 0.275+0.015 
 ANZO 0.205-0.03 
 MLAB 0.055+0.015 
 DGB 0.045+0.01 
 MQTECH 0.08+0.015 
 KNM 0.235+0.02 
 TDEX 0.075+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Cimb revised capping for gloves gloveharicut
2. CLSA: GLOVE supply shortage forecasted throughout the next 3 years. TOPGLOV (RM28) HARTA (RM20) KOSSAN (RM13) gloveharicut
3. BURSA'S PN17 RELIEF MEASURES RESULTING IN AIRASIA TRIGGERING SUSPENDED CRITERIA BUT NOT CLASSIFIED AS A PN17 LISTED ISSUER Good Articles to Share
4. BNM CUTS OPR BY 0.25 BASIS POINTS !!! THIS CONSTRUCTION STOCK DEFINITELY TO BE WATCHED !!! Bursa Master
5. Supermax Corporation - Heads I Win, Tails I Win Too Kenanga Research & Investment
6. Technical View - MY E.G. Services Bhd (MYEG,0138) Rakuten Trade Research Reports
7. HLIB: There are still legs to GLOVE rally and it is only in midst of a rerating gloveharicut
8. Malaysia Rubber Gloves – 2nd Wave Is Coming; Get Ready for the Ride KL Trader Investment Research Articles
Partners & Brokers