Highlights

[AMPROP] QoQ Annualized Quarter Result on 2010-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 22-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     -74.25%    YoY -     -94.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 130,060 121,780 110,111 110,821 117,560 119,112 240,701 -33.63%
  QoQ % 6.80% 10.60% -0.64% -5.73% -1.30% -50.51% -
  Horiz. % 54.03% 50.59% 45.75% 46.04% 48.84% 49.49% 100.00%
PBT 146,326 9,920 52,331 8,088 13,642 17,932 18,877 291.19%
  QoQ % 1,375.06% -81.04% 547.02% -40.71% -23.92% -5.01% -
  Horiz. % 775.15% 52.55% 277.22% 42.85% 72.27% 94.99% 100.00%
Tax -116 -2,408 -1,344 -4,353 -4,418 -4,164 17,043 -
  QoQ % 95.18% -79.17% 69.13% 1.46% -6.10% -124.43% -
  Horiz. % -0.68% -14.13% -7.89% -25.54% -25.92% -24.43% 100.00%
NP 146,210 7,512 50,987 3,734 9,224 13,768 35,920 154.72%
  QoQ % 1,846.35% -85.27% 1,265.24% -59.51% -33.00% -61.67% -
  Horiz. % 407.04% 20.91% 141.95% 10.40% 25.68% 38.33% 100.00%
NP to SH 143,840 6,700 48,681 1,821 7,074 12,388 33,660 163.10%
  QoQ % 2,046.87% -86.24% 2,572.82% -74.25% -42.90% -63.20% -
  Horiz. % 427.33% 19.90% 144.63% 5.41% 21.02% 36.80% 100.00%
Tax Rate 0.08 % 24.27 % 2.57 % 53.82 % 32.39 % 23.22 % -90.28 % -
  QoQ % -99.67% 844.36% -95.22% 66.16% 39.49% 125.72% -
  Horiz. % -0.09% -26.88% -2.85% -59.61% -35.88% -25.72% 100.00%
Total Cost -16,150 114,268 59,124 107,086 108,336 105,344 204,781 -
  QoQ % -114.13% 93.27% -44.79% -1.15% 2.84% -48.56% -
  Horiz. % -7.89% 55.80% 28.87% 52.29% 52.90% 51.44% 100.00%
Net Worth 636,105 577,586 569,285 517,941 524,845 527,637 640,328 -0.44%
  QoQ % 10.13% 1.46% 9.91% -1.32% -0.53% -17.60% -
  Horiz. % 99.34% 90.20% 88.91% 80.89% 81.97% 82.40% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 34,384 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.90 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 636,105 577,586 569,285 517,941 524,845 527,637 640,328 -0.44%
  QoQ % 10.13% 1.46% 9.91% -1.32% -0.53% -17.60% -
  Horiz. % 99.34% 90.20% 88.91% 80.89% 81.97% 82.40% 100.00%
NOSH 573,067 577,586 575,035 569,166 570,483 573,518 703,657 -12.78%
  QoQ % -0.78% 0.44% 1.03% -0.23% -0.53% -18.49% -
  Horiz. % 81.44% 82.08% 81.72% 80.89% 81.07% 81.51% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 112.42 % 6.17 % 46.31 % 3.37 % 7.85 % 11.56 % 14.92 % 283.87%
  QoQ % 1,722.04% -86.68% 1,274.18% -57.07% -32.09% -22.52% -
  Horiz. % 753.49% 41.35% 310.39% 22.59% 52.61% 77.48% 100.00%
ROE 22.61 % 1.16 % 8.55 % 0.35 % 1.35 % 2.35 % 5.26 % 164.13%
  QoQ % 1,849.14% -86.43% 2,342.86% -74.07% -42.55% -55.32% -
  Horiz. % 429.85% 22.05% 162.55% 6.65% 25.67% 44.68% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.70 21.08 19.15 19.47 20.61 20.77 34.21 -23.90%
  QoQ % 7.69% 10.08% -1.64% -5.53% -0.77% -39.29% -
  Horiz. % 66.35% 61.62% 55.98% 56.91% 60.25% 60.71% 100.00%
EPS 25.10 1.16 8.47 0.32 1.24 2.16 6.92 135.89%
  QoQ % 2,063.79% -86.30% 2,546.88% -74.19% -42.59% -68.79% -
  Horiz. % 362.72% 16.76% 122.40% 4.62% 17.92% 31.21% 100.00%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.1100 1.0000 0.9900 0.9100 0.9200 0.9200 0.9100 14.15%
  QoQ % 11.00% 1.01% 8.79% -1.09% 0.00% 1.10% -
  Horiz. % 121.98% 109.89% 108.79% 100.00% 101.10% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.74 16.61 15.02 15.12 16.04 16.25 32.83 -33.63%
  QoQ % 6.80% 10.59% -0.66% -5.74% -1.29% -50.50% -
  Horiz. % 54.04% 50.59% 45.75% 46.06% 48.86% 49.50% 100.00%
EPS 19.62 0.91 6.64 0.25 0.96 1.69 4.59 163.15%
  QoQ % 2,056.04% -86.30% 2,556.00% -73.96% -43.20% -63.18% -
  Horiz. % 427.45% 19.83% 144.66% 5.45% 20.92% 36.82% 100.00%
DPS 4.69 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.8677 0.7878 0.7765 0.7065 0.7159 0.7197 0.8734 -0.44%
  QoQ % 10.14% 1.46% 9.91% -1.31% -0.53% -17.60% -
  Horiz. % 99.35% 90.20% 88.91% 80.89% 81.97% 82.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.4500 0.6000 0.4400 0.4100 0.4100 0.3800 0.4200 -
P/RPS 1.98 2.85 2.30 2.11 1.99 1.83 1.23 37.31%
  QoQ % -30.53% 23.91% 9.00% 6.03% 8.74% 48.78% -
  Horiz. % 160.98% 231.71% 186.99% 171.54% 161.79% 148.78% 100.00%
P/EPS 1.79 51.72 5.20 128.13 33.06 17.59 8.78 -65.33%
  QoQ % -96.54% 894.62% -95.94% 287.57% 87.95% 100.34% -
  Horiz. % 20.39% 589.07% 59.23% 1,459.34% 376.54% 200.34% 100.00%
EY 55.78 1.93 19.24 0.78 3.02 5.68 11.39 188.10%
  QoQ % 2,790.16% -89.97% 2,366.67% -74.17% -46.83% -50.13% -
  Horiz. % 489.73% 16.94% 168.92% 6.85% 26.51% 49.87% 100.00%
DY 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.41 0.60 0.44 0.45 0.45 0.41 0.46 -7.38%
  QoQ % -31.67% 36.36% -2.22% 0.00% 9.76% -10.87% -
  Horiz. % 89.13% 130.43% 95.65% 97.83% 97.83% 89.13% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 -
Price 0.4400 0.4900 0.6100 0.4100 0.4600 0.4000 0.4100 -
P/RPS 1.94 2.32 3.19 2.11 2.23 1.93 1.20 37.71%
  QoQ % -16.38% -27.27% 51.18% -5.38% 15.54% 60.83% -
  Horiz. % 161.67% 193.33% 265.83% 175.83% 185.83% 160.83% 100.00%
P/EPS 1.75 42.24 7.21 128.13 37.10 18.52 8.57 -65.29%
  QoQ % -95.86% 485.85% -94.37% 245.36% 100.32% 116.10% -
  Horiz. % 20.42% 492.88% 84.13% 1,495.10% 432.91% 216.10% 100.00%
EY 57.05 2.37 13.88 0.78 2.70 5.40 11.67 187.76%
  QoQ % 2,307.17% -82.93% 1,679.49% -71.11% -50.00% -53.73% -
  Horiz. % 488.86% 20.31% 118.94% 6.68% 23.14% 46.27% 100.00%
DY 13.64 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.40 0.49 0.62 0.45 0.50 0.43 0.45 -7.55%
  QoQ % -18.37% -20.97% 37.78% -10.00% 16.28% -4.44% -
  Horiz. % 88.89% 108.89% 137.78% 100.00% 111.11% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

458  612  588  510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.115+0.01 
 KANGER 0.195+0.005 
 AT 0.17-0.015 
 SCBUILD 0.065-0.015 
 PA 0.150.00 
 SAPNRG 0.12+0.005 
 MTRONIC-WA 0.075+0.01 
 NETX 0.1450.00 
 VSOLAR 0.050.00 
 ANEKA 0.36+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS