Highlights

[AMPROP] QoQ Annualized Quarter Result on 2018-12-31 [#3]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -32.31%    YoY -     -90.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 154,796 140,320 147,126 130,292 122,810 130,552 134,085 10.04%
  QoQ % 10.32% -4.63% 12.92% 6.09% -5.93% -2.63% -
  Horiz. % 115.45% 104.65% 109.73% 97.17% 91.59% 97.37% 100.00%
PBT 17,898 22,000 32,937 31,226 40,494 28,904 175,255 -78.12%
  QoQ % -18.65% -33.21% 5.48% -22.89% 40.10% -83.51% -
  Horiz. % 10.21% 12.55% 18.79% 17.82% 23.11% 16.49% 100.00%
Tax -8,740 -9,188 14,190 -8,660 -7,538 -8,140 -30,034 -56.05%
  QoQ % 4.88% -164.75% 263.86% -14.88% 7.40% 72.90% -
  Horiz. % 29.10% 30.59% -47.25% 28.83% 25.10% 27.10% 100.00%
NP 9,158 12,812 47,127 22,566 32,956 20,764 145,221 -84.13%
  QoQ % -28.52% -72.81% 108.83% -31.52% 58.72% -85.70% -
  Horiz. % 6.31% 8.82% 32.45% 15.54% 22.69% 14.30% 100.00%
NP to SH -3,502 9,844 24,412 13,012 19,224 15,756 137,354 -
  QoQ % -135.57% -59.68% 87.61% -32.31% 22.01% -88.53% -
  Horiz. % -2.55% 7.17% 17.77% 9.47% 14.00% 11.47% 100.00%
Tax Rate 48.83 % 41.76 % -43.08 % 27.73 % 18.62 % 28.16 % 17.14 % 100.84%
  QoQ % 16.93% 196.94% -255.36% 48.93% -33.88% 64.29% -
  Horiz. % 284.89% 243.64% -251.34% 161.79% 108.63% 164.29% 100.00%
Total Cost 145,638 127,508 99,999 107,725 89,854 109,788 -11,136 -
  QoQ % 14.22% 27.51% -7.17% 19.89% -18.16% 1,085.88% -
  Horiz. % -1,307.81% -1,145.01% -897.98% -967.36% -806.88% -985.88% 100.00%
Net Worth 887,788 917,288 916,386 898,547 916,640 910,848 918,723 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.97% 0.64% -0.86% -
  Horiz. % 96.63% 99.84% 99.75% 97.80% 99.77% 99.14% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 17,736 - - - 23,709 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.81% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 72.65 % - % - % - % 17.26 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 420.92% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 887,788 917,288 916,386 898,547 916,640 910,848 918,723 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.97% 0.64% -0.86% -
  Horiz. % 96.63% 99.84% 99.75% 97.80% 99.77% 99.14% 100.00%
NOSH 591,859 591,799 591,217 591,150 591,381 591,460 592,725 -0.10%
  QoQ % 0.01% 0.10% 0.01% -0.04% -0.01% -0.21% -
  Horiz. % 99.85% 99.84% 99.75% 99.73% 99.77% 99.79% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.92 % 9.13 % 32.03 % 17.32 % 26.83 % 15.90 % 108.31 % -85.57%
  QoQ % -35.16% -71.50% 84.93% -35.45% 68.74% -85.32% -
  Horiz. % 5.47% 8.43% 29.57% 15.99% 24.77% 14.68% 100.00%
ROE -0.39 % 1.07 % 2.66 % 1.45 % 2.10 % 1.73 % 14.95 % -
  QoQ % -136.45% -59.77% 83.45% -30.95% 21.39% -88.43% -
  Horiz. % -2.61% 7.16% 17.79% 9.70% 14.05% 11.57% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.15 23.71 24.89 22.04 20.77 22.07 22.62 10.14%
  QoQ % 10.29% -4.74% 12.93% 6.11% -5.89% -2.43% -
  Horiz. % 115.61% 104.82% 110.04% 97.44% 91.82% 97.57% 100.00%
EPS -0.60 1.68 4.13 2.20 3.26 2.68 23.16 -
  QoQ % -135.71% -59.32% 87.73% -32.52% 21.64% -88.43% -
  Horiz. % -2.59% 7.25% 17.83% 9.50% 14.08% 11.57% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.5000 1.5500 1.5500 1.5200 1.5500 1.5400 1.5500 -2.16%
  QoQ % -3.23% 0.00% 1.97% -1.94% 0.65% -0.65% -
  Horiz. % 96.77% 100.00% 100.00% 98.06% 100.00% 99.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,136
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.11 19.14 20.07 17.77 16.75 17.81 18.29 10.02%
  QoQ % 10.29% -4.63% 12.94% 6.09% -5.95% -2.62% -
  Horiz. % 115.42% 104.65% 109.73% 97.16% 91.58% 97.38% 100.00%
EPS -0.48 1.34 3.33 1.77 2.62 2.15 18.74 -
  QoQ % -135.82% -59.76% 88.14% -32.44% 21.86% -88.53% -
  Horiz. % -2.56% 7.15% 17.77% 9.45% 13.98% 11.47% 100.00%
DPS 0.00 0.00 2.42 0.00 0.00 0.00 3.23 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 74.92% 0.00% 0.00% 0.00% 100.00%
NAPS 1.2109 1.2512 1.2500 1.2256 1.2503 1.2424 1.2531 -2.26%
  QoQ % -3.22% 0.10% 1.99% -1.98% 0.64% -0.85% -
  Horiz. % 96.63% 99.85% 99.75% 97.81% 99.78% 99.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4750 0.5400 0.5350 0.5100 0.6550 0.6750 0.6950 -
P/RPS 1.82 2.28 2.15 2.31 3.15 3.06 3.07 -29.41%
  QoQ % -20.18% 6.05% -6.93% -26.67% 2.94% -0.33% -
  Horiz. % 59.28% 74.27% 70.03% 75.24% 102.61% 99.67% 100.00%
P/EPS -80.28 32.46 12.96 23.17 20.15 25.34 3.00 -
  QoQ % -347.32% 150.46% -44.07% 14.99% -20.48% 744.67% -
  Horiz. % -2,676.00% 1,082.00% 432.00% 772.33% 671.67% 844.67% 100.00%
EY -1.25 3.08 7.72 4.32 4.96 3.95 33.34 -
  QoQ % -140.58% -60.10% 78.70% -12.90% 25.57% -88.15% -
  Horiz. % -3.75% 9.24% 23.16% 12.96% 14.88% 11.85% 100.00%
DY 0.00 0.00 5.61 0.00 0.00 0.00 5.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 97.40% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.35 0.35 0.34 0.42 0.44 0.45 -20.31%
  QoQ % -8.57% 0.00% 2.94% -19.05% -4.55% -2.22% -
  Horiz. % 71.11% 77.78% 77.78% 75.56% 93.33% 97.78% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 -
Price 0.4750 0.5800 0.5550 0.5200 0.5500 0.7400 0.6500 -
P/RPS 1.82 2.45 2.23 2.36 2.65 3.35 2.87 -26.17%
  QoQ % -25.71% 9.87% -5.51% -10.94% -20.90% 16.72% -
  Horiz. % 63.41% 85.37% 77.70% 82.23% 92.33% 116.72% 100.00%
P/EPS -80.28 34.87 13.44 23.62 16.92 27.78 2.80 -
  QoQ % -330.23% 159.45% -43.10% 39.60% -39.09% 892.14% -
  Horiz. % -2,867.14% 1,245.36% 480.00% 843.57% 604.29% 992.14% 100.00%
EY -1.25 2.87 7.44 4.23 5.91 3.60 35.65 -
  QoQ % -143.55% -61.42% 75.89% -28.43% 64.17% -89.90% -
  Horiz. % -3.51% 8.05% 20.87% 11.87% 16.58% 10.10% 100.00%
DY 0.00 0.00 5.41 0.00 0.00 0.00 6.15 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.97% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.37 0.36 0.34 0.35 0.48 0.42 -16.57%
  QoQ % -13.51% 2.78% 5.88% -2.86% -27.08% 14.29% -
  Horiz. % 76.19% 88.10% 85.71% 80.95% 83.33% 114.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2103 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.870.00 
 UCREST 0.150.00 
 PUC 0.1450.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.390.00 
 TOPGLOV-C79 0.050.00 
 BTECH 0.500.00 
 3A 0.820.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS