Highlights

[AMPROP] QoQ Annualized Quarter Result on 2010-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 31-Mar-2010  [#4]
Profit Trend QoQ -     2.17%    YoY -     90.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 110,821 117,560 119,112 240,701 254,002 292,722 366,528 -54.85%
  QoQ % -5.73% -1.30% -50.51% -5.24% -13.23% -20.14% -
  Horiz. % 30.24% 32.07% 32.50% 65.67% 69.30% 79.86% 100.00%
PBT 8,088 13,642 17,932 18,877 38,304 22,702 23,176 -50.34%
  QoQ % -40.71% -23.92% -5.01% -50.72% 68.73% -2.05% -
  Horiz. % 34.90% 58.86% 77.37% 81.45% 165.27% 97.95% 100.00%
Tax -4,353 -4,418 -4,164 17,043 -3,101 5,520 -1,628 92.31%
  QoQ % 1.46% -6.10% -124.43% 649.54% -156.18% 439.07% -
  Horiz. % 267.40% 271.38% 255.77% -1,046.87% 190.50% -339.07% 100.00%
NP 3,734 9,224 13,768 35,920 35,202 28,222 21,548 -68.81%
  QoQ % -59.51% -33.00% -61.67% 2.04% 24.73% 30.97% -
  Horiz. % 17.33% 42.81% 63.89% 166.70% 163.37% 130.97% 100.00%
NP to SH 1,821 7,074 12,388 33,660 32,945 24,838 16,108 -76.52%
  QoQ % -74.25% -42.90% -63.20% 2.17% 32.64% 54.20% -
  Horiz. % 11.31% 43.92% 76.91% 208.96% 204.53% 154.20% 100.00%
Tax Rate 53.82 % 32.39 % 23.22 % -90.28 % 8.10 % -24.32 % 7.02 % 287.37%
  QoQ % 66.16% 39.49% 125.72% -1,214.57% 133.31% -446.44% -
  Horiz. % 766.67% 461.40% 330.77% -1,286.04% 115.38% -346.44% 100.00%
Total Cost 107,086 108,336 105,344 204,781 218,800 264,500 344,980 -54.06%
  QoQ % -1.15% 2.84% -48.56% -6.41% -17.28% -23.33% -
  Horiz. % 31.04% 31.40% 30.54% 59.36% 63.42% 76.67% 100.00%
Net Worth 517,941 524,845 527,637 640,328 685,524 741,806 0 -
  QoQ % -1.32% -0.53% -17.60% -6.59% -7.59% 0.00% -
  Horiz. % 69.82% 70.75% 71.13% 86.32% 92.41% 100.00% -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 517,941 524,845 527,637 640,328 685,524 741,806 0 -
  QoQ % -1.32% -0.53% -17.60% -6.59% -7.59% 0.00% -
  Horiz. % 69.82% 70.75% 71.13% 86.32% 92.41% 100.00% -
NOSH 569,166 570,483 573,518 703,657 753,323 833,489 959,047 -29.31%
  QoQ % -0.23% -0.53% -18.49% -6.59% -9.62% -13.09% -
  Horiz. % 59.35% 59.48% 59.80% 73.37% 78.55% 86.91% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.37 % 7.85 % 11.56 % 14.92 % 13.86 % 9.64 % 5.88 % -30.93%
  QoQ % -57.07% -32.09% -22.52% 7.65% 43.78% 63.95% -
  Horiz. % 57.31% 133.50% 196.60% 253.74% 235.71% 163.95% 100.00%
ROE 0.35 % 1.35 % 2.35 % 5.26 % 4.81 % 3.35 % - % -
  QoQ % -74.07% -42.55% -55.32% 9.36% 43.58% 0.00% -
  Horiz. % 10.45% 40.30% 70.15% 157.01% 143.58% 100.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.47 20.61 20.77 34.21 33.72 35.12 38.22 -36.14%
  QoQ % -5.53% -0.77% -39.29% 1.45% -3.99% -8.11% -
  Horiz. % 50.94% 53.92% 54.34% 89.51% 88.23% 91.89% 100.00%
EPS 0.32 1.24 2.16 6.92 4.37 2.98 5.08 -84.09%
  QoQ % -74.19% -42.59% -68.79% 58.35% 46.64% -41.34% -
  Horiz. % 6.30% 24.41% 42.52% 136.22% 86.02% 58.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9100 0.9200 0.9200 0.9100 0.9100 0.8900 0.0000 -
  QoQ % -1.09% 0.00% 1.10% 0.00% 2.25% 0.00% -
  Horiz. % 102.25% 103.37% 103.37% 102.25% 102.25% 100.00% -
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.12 16.04 16.25 32.83 34.65 39.93 49.99 -54.84%
  QoQ % -5.74% -1.29% -50.50% -5.25% -13.22% -20.12% -
  Horiz. % 30.25% 32.09% 32.51% 65.67% 69.31% 79.88% 100.00%
EPS 0.25 0.96 1.69 4.59 4.49 3.39 2.20 -76.45%
  QoQ % -73.96% -43.20% -63.18% 2.23% 32.45% 54.09% -
  Horiz. % 11.36% 43.64% 76.82% 208.64% 204.09% 154.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7065 0.7159 0.7197 0.8734 0.9351 1.0118 0.0000 -
  QoQ % -1.31% -0.53% -17.60% -6.60% -7.58% 0.00% -
  Horiz. % 69.83% 70.76% 71.13% 86.32% 92.42% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.4100 0.4100 0.3800 0.4200 0.4400 0.5000 0.6300 -
P/RPS 2.11 1.99 1.83 1.23 1.30 1.42 1.65 17.76%
  QoQ % 6.03% 8.74% 48.78% -5.38% -8.45% -13.94% -
  Horiz. % 127.88% 120.61% 110.91% 74.55% 78.79% 86.06% 100.00%
P/EPS 128.13 33.06 17.59 8.78 10.06 16.78 37.51 126.31%
  QoQ % 287.57% 87.95% 100.34% -12.72% -40.05% -55.27% -
  Horiz. % 341.59% 88.14% 46.89% 23.41% 26.82% 44.73% 100.00%
EY 0.78 3.02 5.68 11.39 9.94 5.96 2.67 -55.87%
  QoQ % -74.17% -46.83% -50.13% 14.59% 66.78% 123.22% -
  Horiz. % 29.21% 113.11% 212.73% 426.59% 372.28% 223.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.45 0.41 0.46 0.48 0.56 0.00 -
  QoQ % 0.00% 9.76% -10.87% -4.17% -14.29% 0.00% -
  Horiz. % 80.36% 80.36% 73.21% 82.14% 85.71% 100.00% -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 -
Price 0.4100 0.4600 0.4000 0.4100 0.4000 0.4900 0.1700 -
P/RPS 2.11 2.23 1.93 1.20 1.19 1.40 0.44 183.56%
  QoQ % -5.38% 15.54% 60.83% 0.84% -15.00% 218.18% -
  Horiz. % 479.55% 506.82% 438.64% 272.73% 270.45% 318.18% 100.00%
P/EPS 128.13 37.10 18.52 8.57 9.15 16.44 10.12 440.72%
  QoQ % 245.36% 100.32% 116.10% -6.34% -44.34% 62.45% -
  Horiz. % 1,266.11% 366.60% 183.00% 84.68% 90.42% 162.45% 100.00%
EY 0.78 2.70 5.40 11.67 10.93 6.08 9.88 -81.51%
  QoQ % -71.11% -50.00% -53.73% 6.77% 79.77% -38.46% -
  Horiz. % 7.89% 27.33% 54.66% 118.12% 110.63% 61.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.50 0.43 0.45 0.44 0.55 0.00 -
  QoQ % -10.00% 16.28% -4.44% 2.27% -20.00% 0.00% -
  Horiz. % 81.82% 90.91% 78.18% 81.82% 80.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

466  507  457  438 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.445+0.125 
 HLT-WA 0.655+0.30 
 BCMALL 0.355+0.13 
 LKL 0.85+0.295 
 KNM 0.25+0.035 
 K1-WC 0.295+0.155 
 NEXGRAM 0.025+0.01 
 FINTEC 0.065+0.015 
 CAREPLS 1.82+0.42 
 ARMADA 0.23+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers