Highlights

[AMPROP] QoQ Annualized Quarter Result on 2011-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 24-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     2,572.82%    YoY -     44.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 124,205 130,060 121,780 110,111 110,821 117,560 119,112 2.82%
  QoQ % -4.50% 6.80% 10.60% -0.64% -5.73% -1.30% -
  Horiz. % 104.28% 109.19% 102.24% 92.44% 93.04% 98.70% 100.00%
PBT 123,542 146,326 9,920 52,331 8,088 13,642 17,932 260.80%
  QoQ % -15.57% 1,375.06% -81.04% 547.02% -40.71% -23.92% -
  Horiz. % 688.95% 816.00% 55.32% 291.83% 45.10% 76.08% 100.00%
Tax -254 -116 -2,408 -1,344 -4,353 -4,418 -4,164 -84.40%
  QoQ % -119.54% 95.18% -79.17% 69.13% 1.46% -6.10% -
  Horiz. % 6.12% 2.79% 57.83% 32.28% 104.55% 106.10% 100.00%
NP 123,288 146,210 7,512 50,987 3,734 9,224 13,768 329.50%
  QoQ % -15.68% 1,846.35% -85.27% 1,265.24% -59.51% -33.00% -
  Horiz. % 895.47% 1,061.96% 54.56% 370.33% 27.13% 67.00% 100.00%
NP to SH 121,625 143,840 6,700 48,681 1,821 7,074 12,388 356.61%
  QoQ % -15.44% 2,046.87% -86.24% 2,572.82% -74.25% -42.90% -
  Horiz. % 981.80% 1,161.12% 54.08% 392.97% 14.70% 57.10% 100.00%
Tax Rate 0.21 % 0.08 % 24.27 % 2.57 % 53.82 % 32.39 % 23.22 % -95.62%
  QoQ % 162.50% -99.67% 844.36% -95.22% 66.16% 39.49% -
  Horiz. % 0.90% 0.34% 104.52% 11.07% 231.78% 139.49% 100.00%
Total Cost 917 -16,150 114,268 59,124 107,086 108,336 105,344 -95.73%
  QoQ % 105.68% -114.13% 93.27% -44.79% -1.15% 2.84% -
  Horiz. % 0.87% -15.33% 108.47% 56.12% 101.65% 102.84% 100.00%
Net Worth 653,201 636,105 577,586 569,285 517,941 524,845 527,637 15.25%
  QoQ % 2.69% 10.13% 1.46% 9.91% -1.32% -0.53% -
  Horiz. % 123.80% 120.56% 109.47% 107.89% 98.16% 99.47% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 22,919 34,384 - - - - - -
  QoQ % -33.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.66% 100.00% - - - - -
Div Payout % 18.84 % 23.90 % - % - % - % - % - % -
  QoQ % -21.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.83% 100.00% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 653,201 636,105 577,586 569,285 517,941 524,845 527,637 15.25%
  QoQ % 2.69% 10.13% 1.46% 9.91% -1.32% -0.53% -
  Horiz. % 123.80% 120.56% 109.47% 107.89% 98.16% 99.47% 100.00%
NOSH 572,983 573,067 577,586 575,035 569,166 570,483 573,518 -0.06%
  QoQ % -0.01% -0.78% 0.44% 1.03% -0.23% -0.53% -
  Horiz. % 99.91% 99.92% 100.71% 100.26% 99.24% 99.47% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 99.26 % 112.42 % 6.17 % 46.31 % 3.37 % 7.85 % 11.56 % 317.68%
  QoQ % -11.71% 1,722.04% -86.68% 1,274.18% -57.07% -32.09% -
  Horiz. % 858.65% 972.49% 53.37% 400.61% 29.15% 67.91% 100.00%
ROE 18.62 % 22.61 % 1.16 % 8.55 % 0.35 % 1.35 % 2.35 % 295.95%
  QoQ % -17.65% 1,849.14% -86.43% 2,342.86% -74.07% -42.55% -
  Horiz. % 792.34% 962.13% 49.36% 363.83% 14.89% 57.45% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.68 22.70 21.08 19.15 19.47 20.61 20.77 2.89%
  QoQ % -4.49% 7.69% 10.08% -1.64% -5.53% -0.77% -
  Horiz. % 104.38% 109.29% 101.49% 92.20% 93.74% 99.23% 100.00%
EPS 21.23 25.10 1.16 8.47 0.32 1.24 2.16 356.94%
  QoQ % -15.42% 2,063.79% -86.30% 2,546.88% -74.19% -42.59% -
  Horiz. % 982.87% 1,162.04% 53.70% 392.13% 14.81% 57.41% 100.00%
DPS 4.00 6.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 100.00% - - - - -
NAPS 1.1400 1.1100 1.0000 0.9900 0.9100 0.9200 0.9200 15.32%
  QoQ % 2.70% 11.00% 1.01% 8.79% -1.09% 0.00% -
  Horiz. % 123.91% 120.65% 108.70% 107.61% 98.91% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.94 17.74 16.61 15.02 15.12 16.04 16.25 2.80%
  QoQ % -4.51% 6.80% 10.59% -0.66% -5.74% -1.29% -
  Horiz. % 104.25% 109.17% 102.22% 92.43% 93.05% 98.71% 100.00%
EPS 16.59 19.62 0.91 6.64 0.25 0.96 1.69 356.56%
  QoQ % -15.44% 2,056.04% -86.30% 2,556.00% -73.96% -43.20% -
  Horiz. % 981.66% 1,160.95% 53.85% 392.90% 14.79% 56.80% 100.00%
DPS 3.13 4.69 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -33.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.74% 100.00% - - - - -
NAPS 0.8910 0.8677 0.7878 0.7765 0.7065 0.7159 0.7197 15.25%
  QoQ % 2.69% 10.14% 1.46% 9.91% -1.31% -0.53% -
  Horiz. % 123.80% 120.56% 109.46% 107.89% 98.17% 99.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.4300 0.4500 0.6000 0.4400 0.4100 0.4100 0.3800 -
P/RPS 1.98 1.98 2.85 2.30 2.11 1.99 1.83 5.38%
  QoQ % 0.00% -30.53% 23.91% 9.00% 6.03% 8.74% -
  Horiz. % 108.20% 108.20% 155.74% 125.68% 115.30% 108.74% 100.00%
P/EPS 2.03 1.79 51.72 5.20 128.13 33.06 17.59 -76.20%
  QoQ % 13.41% -96.54% 894.62% -95.94% 287.57% 87.95% -
  Horiz. % 11.54% 10.18% 294.03% 29.56% 728.43% 187.95% 100.00%
EY 49.36 55.78 1.93 19.24 0.78 3.02 5.68 321.02%
  QoQ % -11.51% 2,790.16% -89.97% 2,366.67% -74.17% -46.83% -
  Horiz. % 869.01% 982.04% 33.98% 338.73% 13.73% 53.17% 100.00%
DY 9.30 13.33 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -30.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 69.77% 100.00% - - - - -
P/NAPS 0.38 0.41 0.60 0.44 0.45 0.45 0.41 -4.93%
  QoQ % -7.32% -31.67% 36.36% -2.22% 0.00% 9.76% -
  Horiz. % 92.68% 100.00% 146.34% 107.32% 109.76% 109.76% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 -
Price 0.4800 0.4400 0.4900 0.6100 0.4100 0.4600 0.4000 -
P/RPS 2.21 1.94 2.32 3.19 2.11 2.23 1.93 9.42%
  QoQ % 13.92% -16.38% -27.27% 51.18% -5.38% 15.54% -
  Horiz. % 114.51% 100.52% 120.21% 165.28% 109.33% 115.54% 100.00%
P/EPS 2.26 1.75 42.24 7.21 128.13 37.10 18.52 -75.30%
  QoQ % 29.14% -95.86% 485.85% -94.37% 245.36% 100.32% -
  Horiz. % 12.20% 9.45% 228.08% 38.93% 691.85% 200.32% 100.00%
EY 44.22 57.05 2.37 13.88 0.78 2.70 5.40 304.72%
  QoQ % -22.49% 2,307.17% -82.93% 1,679.49% -71.11% -50.00% -
  Horiz. % 818.89% 1,056.48% 43.89% 257.04% 14.44% 50.00% 100.00%
DY 8.33 13.64 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -38.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 61.07% 100.00% - - - - -
P/NAPS 0.42 0.40 0.49 0.62 0.45 0.50 0.43 -1.55%
  QoQ % 5.00% -18.37% -20.97% 37.78% -10.00% 16.28% -
  Horiz. % 97.67% 93.02% 113.95% 144.19% 104.65% 116.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

397  441  510  839 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ACO 0.34+0.075 
 HIBISCS 0.67+0.01 
 ASB 0.175+0.04 
 CAREPLS 1.64+0.10 
 SAPNRG 0.11+0.005 
 KNM 0.255+0.005 
 ACOSTEC 0.67+0.17 
 K1 0.505-0.035 
 ARMADA 0.26+0.01 
 SANICHI 0.11-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers