Highlights

[AMPROP] QoQ Annualized Quarter Result on 2017-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     -3.99%    YoY -     -83.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 141,664 140,286 153,652 188,225 188,434 193,606 175,316 -13.21%
  QoQ % 0.98% -8.70% -18.37% -0.11% -2.67% 10.43% -
  Horiz. % 80.80% 80.02% 87.64% 107.36% 107.48% 110.43% 100.00%
PBT 149,818 70,824 12,400 32,467 36,338 32,628 22,424 253.51%
  QoQ % 111.54% 471.16% -61.81% -10.65% 11.37% 45.50% -
  Horiz. % 668.12% 315.84% 55.30% 144.79% 162.05% 145.50% 100.00%
Tax -3,893 -3,426 -4,324 -12,075 -13,765 -7,552 -2,024 54.49%
  QoQ % -13.64% 20.77% 64.19% 12.28% -82.27% -273.12% -
  Horiz. % 192.36% 169.27% 213.64% 596.59% 680.11% 373.12% 100.00%
NP 145,925 67,398 8,076 20,392 22,573 25,076 20,400 269.92%
  QoQ % 116.51% 734.55% -60.40% -9.66% -9.98% 22.92% -
  Horiz. % 715.32% 330.38% 39.59% 99.96% 110.65% 122.92% 100.00%
NP to SH 136,864 54,886 5,316 13,204 13,753 12,608 17,908 286.56%
  QoQ % 149.36% 932.47% -59.74% -3.99% 9.08% -29.60% -
  Horiz. % 764.26% 306.49% 29.69% 73.73% 76.80% 70.40% 100.00%
Tax Rate 2.60 % 4.84 % 34.87 % 37.19 % 37.88 % 23.15 % 9.03 % -56.30%
  QoQ % -46.28% -86.12% -6.24% -1.82% 63.63% 156.37% -
  Horiz. % 28.79% 53.60% 386.16% 411.85% 419.49% 256.37% 100.00%
Total Cost -4,261 72,888 145,576 167,833 165,861 168,530 154,916 -
  QoQ % -105.85% -49.93% -13.26% 1.19% -1.58% 8.79% -
  Horiz. % -2.75% 47.05% 93.97% 108.34% 107.07% 108.79% 100.00%
Net Worth 895,500 855,366 857,809 840,792 841,798 813,039 848,273 3.67%
  QoQ % 4.69% -0.28% 2.02% -0.12% 3.54% -4.15% -
  Horiz. % 105.57% 100.84% 101.12% 99.12% 99.24% 95.85% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 17,763 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 134.53 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 895,500 855,366 857,809 840,792 841,798 813,039 848,273 3.67%
  QoQ % 4.69% -0.28% 2.02% -0.12% 3.54% -4.15% -
  Horiz. % 105.57% 100.84% 101.12% 99.12% 99.24% 95.85% 100.00%
NOSH 593,047 594,004 604,090 592,107 592,816 589,158 589,078 0.45%
  QoQ % -0.16% -1.67% 2.02% -0.12% 0.62% 0.01% -
  Horiz. % 100.67% 100.84% 102.55% 100.51% 100.63% 100.01% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 103.01 % 48.04 % 5.26 % 10.83 % 11.98 % 12.95 % 11.64 % 326.15%
  QoQ % 114.43% 813.31% -51.43% -9.60% -7.49% 11.25% -
  Horiz. % 884.97% 412.71% 45.19% 93.04% 102.92% 111.25% 100.00%
ROE 15.28 % 6.42 % 0.62 % 1.57 % 1.63 % 1.55 % 2.11 % 272.96%
  QoQ % 138.01% 935.48% -60.51% -3.68% 5.16% -26.54% -
  Horiz. % 724.17% 304.27% 29.38% 74.41% 77.25% 73.46% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.89 23.62 25.44 31.79 31.79 32.86 29.76 -13.59%
  QoQ % 1.14% -7.15% -19.97% 0.00% -3.26% 10.42% -
  Horiz. % 80.28% 79.37% 85.48% 106.82% 106.82% 110.42% 100.00%
EPS 23.07 9.24 0.88 2.23 2.32 2.14 3.04 284.75%
  QoQ % 149.68% 950.00% -60.54% -3.88% 8.41% -29.61% -
  Horiz. % 758.88% 303.95% 28.95% 73.36% 76.32% 70.39% 100.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.5100 1.4400 1.4200 1.4200 1.4200 1.3800 1.4400 3.21%
  QoQ % 4.86% 1.41% 0.00% 0.00% 2.90% -4.17% -
  Horiz. % 104.86% 100.00% 98.61% 98.61% 98.61% 95.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 19.32 19.14 20.96 25.67 25.70 26.41 23.91 -13.21%
  QoQ % 0.94% -8.68% -18.35% -0.12% -2.69% 10.46% -
  Horiz. % 80.80% 80.05% 87.66% 107.36% 107.49% 110.46% 100.00%
EPS 18.67 7.49 0.73 1.80 1.88 1.72 2.44 286.87%
  QoQ % 149.27% 926.03% -59.44% -4.26% 9.30% -29.51% -
  Horiz. % 765.16% 306.97% 29.92% 73.77% 77.05% 70.49% 100.00%
DPS 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.2215 1.1667 1.1701 1.1469 1.1482 1.1090 1.1571 3.67%
  QoQ % 4.70% -0.29% 2.02% -0.11% 3.53% -4.16% -
  Horiz. % 105.57% 100.83% 101.12% 99.12% 99.23% 95.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.7400 0.7800 0.7850 0.8350 0.7850 0.8050 0.8550 -
P/RPS 3.10 3.30 3.09 2.63 2.47 2.45 2.87 5.26%
  QoQ % -6.06% 6.80% 17.49% 6.48% 0.82% -14.63% -
  Horiz. % 108.01% 114.98% 107.67% 91.64% 86.06% 85.37% 100.00%
P/EPS 3.21 8.44 89.20 37.44 33.84 37.62 28.13 -76.38%
  QoQ % -61.97% -90.54% 138.25% 10.64% -10.05% 33.74% -
  Horiz. % 11.41% 30.00% 317.10% 133.10% 120.30% 133.74% 100.00%
EY 31.19 11.85 1.12 2.67 2.96 2.66 3.56 323.31%
  QoQ % 163.21% 958.04% -58.05% -9.80% 11.28% -25.28% -
  Horiz. % 876.12% 332.87% 31.46% 75.00% 83.15% 74.72% 100.00%
DY 0.00 0.00 0.00 3.59 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.49 0.54 0.55 0.59 0.55 0.58 0.59 -11.62%
  QoQ % -9.26% -1.82% -6.78% 7.27% -5.17% -1.69% -
  Horiz. % 83.05% 91.53% 93.22% 100.00% 93.22% 98.31% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 19/08/16 -
Price 0.6900 0.7800 0.8050 0.8100 0.8450 0.7850 0.9450 -
P/RPS 2.89 3.30 3.16 2.55 2.66 2.39 3.18 -6.16%
  QoQ % -12.42% 4.43% 23.92% -4.14% 11.30% -24.84% -
  Horiz. % 90.88% 103.77% 99.37% 80.19% 83.65% 75.16% 100.00%
P/EPS 2.99 8.44 91.48 36.32 36.42 36.68 31.09 -78.92%
  QoQ % -64.57% -90.77% 151.87% -0.27% -0.71% 17.98% -
  Horiz. % 9.62% 27.15% 294.24% 116.82% 117.14% 117.98% 100.00%
EY 33.45 11.85 1.09 2.75 2.75 2.73 3.22 374.07%
  QoQ % 182.28% 987.16% -60.36% 0.00% 0.73% -15.22% -
  Horiz. % 1,038.82% 368.01% 33.85% 85.40% 85.40% 84.78% 100.00%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.46 0.54 0.57 0.57 0.60 0.57 0.66 -21.34%
  QoQ % -14.81% -5.26% 0.00% -5.00% 5.26% -13.64% -
  Horiz. % 69.70% 81.82% 86.36% 86.36% 90.91% 86.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

483  292  567  867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.215+0.01 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 PDZ 0.08+0.01 
 VIVOCOM-WE 0.020.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. KLCI waves 14 - 5th waves has started KLCI waves
5. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
7. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
8. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers