Highlights

[GUOCO] QoQ Annualized Quarter Result on 2019-03-31 [#3]

Stock [GUOCO]: GUOCOLAND MALAYSIA BHD
Announcement Date 17-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -0.12%    YoY -     -136.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 377,785 376,364 311,064 309,479 385,337 506,344 630,424 -28.94%
  QoQ % 0.38% 20.99% 0.51% -19.69% -23.90% -19.68% -
  Horiz. % 59.93% 59.70% 49.34% 49.09% 61.12% 80.32% 100.00%
PBT -18,573 -15,008 20 80,858 125,688 12,826 21,376 -
  QoQ % -23.76% -75,140.00% -99.98% -35.67% 879.95% -40.00% -
  Horiz. % -86.89% -70.21% 0.09% 378.27% 587.99% 60.00% 100.00%
Tax -5,449 -9,052 108 -8,049 -2,542 -1,558 -10,256 -34.42%
  QoQ % 39.80% -8,481.48% 101.34% -216.56% -63.20% 84.81% -
  Horiz. % 53.13% 88.26% -1.05% 78.48% 24.79% 15.19% 100.00%
NP -24,022 -24,060 128 72,809 123,145 11,268 11,120 -
  QoQ % 0.16% -18,896.88% -99.82% -40.88% 992.88% 1.33% -
  Horiz. % -216.03% -216.37% 1.15% 654.76% 1,107.42% 101.33% 100.00%
NP to SH -27,774 -27,740 -4,664 37,222 76,953 4,050 4,240 -
  QoQ % -0.12% -494.77% -112.53% -51.63% 1,800.08% -4.48% -
  Horiz. % -655.06% -654.25% -110.00% 877.88% 1,814.94% 95.52% 100.00%
Tax Rate - % - % -540.00 % 9.95 % 2.02 % 12.15 % 47.98 % -
  QoQ % 0.00% 0.00% -5,527.14% 392.57% -83.37% -74.68% -
  Horiz. % 0.00% 0.00% -1,125.47% 20.74% 4.21% 25.32% 100.00%
Total Cost 401,807 400,424 310,936 236,670 262,192 495,076 619,304 -25.07%
  QoQ % 0.35% 28.78% 31.38% -9.73% -47.04% -20.06% -
  Horiz. % 64.88% 64.66% 50.21% 38.22% 42.34% 79.94% 100.00%
Net Worth 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 -1.62%
  QoQ % -0.12% -3.17% -0.01% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 -1.62%
  QoQ % -0.12% -3.17% -0.01% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
NOSH 669,880 669,880 669,880 669,880 669,880 669,880 669,880 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.36 % -6.39 % 0.04 % 23.53 % 31.96 % 2.23 % 1.76 % -
  QoQ % 0.47% -16,075.00% -99.83% -26.38% 1,333.18% 26.70% -
  Horiz. % -361.36% -363.07% 2.27% 1,336.93% 1,815.91% 126.70% 100.00%
ROE -2.14 % -2.13 % -0.35 % 2.77 % 5.64 % 0.31 % 0.32 % -
  QoQ % -0.47% -508.57% -112.64% -50.89% 1,719.35% -3.12% -
  Horiz. % -668.75% -665.63% -109.38% 865.62% 1,762.50% 96.88% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 56.40 56.18 46.44 46.20 57.52 75.59 94.11 -28.94%
  QoQ % 0.39% 20.97% 0.52% -19.68% -23.91% -19.68% -
  Horiz. % 59.93% 59.70% 49.35% 49.09% 61.12% 80.32% 100.00%
EPS -4.15 -4.14 -0.68 5.56 11.49 0.60 0.64 -
  QoQ % -0.24% -508.82% -112.23% -51.61% 1,815.00% -6.25% -
  Horiz. % -648.44% -646.88% -106.25% 868.75% 1,795.31% 93.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9408 1.9431 2.0067 2.0070 2.0367 1.9695 1.9890 -1.62%
  QoQ % -0.12% -3.17% -0.01% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,326
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.93 53.73 44.41 44.18 55.01 72.29 90.00 -28.95%
  QoQ % 0.37% 20.99% 0.52% -19.69% -23.90% -19.68% -
  Horiz. % 59.92% 59.70% 49.34% 49.09% 61.12% 80.32% 100.00%
EPS -3.97 -3.96 -0.67 5.31 10.99 0.58 0.61 -
  QoQ % -0.25% -491.04% -112.62% -51.68% 1,794.83% -4.92% -
  Horiz. % -650.82% -649.18% -109.84% 870.49% 1,801.64% 95.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8561 1.8583 1.9191 1.9194 1.9478 1.8835 1.9022 -1.62%
  QoQ % -0.12% -3.17% -0.02% -1.46% 3.41% -0.98% -
  Horiz. % 97.58% 97.69% 100.89% 100.90% 102.40% 99.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.7500 0.7700 0.8100 0.8800 0.9900 1.1300 1.1500 -
P/RPS 1.33 1.37 1.74 1.90 1.72 1.49 1.22 5.93%
  QoQ % -2.92% -21.26% -8.42% 10.47% 15.44% 22.13% -
  Horiz. % 109.02% 112.30% 142.62% 155.74% 140.98% 122.13% 100.00%
P/EPS -18.09 -18.59 -116.34 15.84 8.62 186.90 181.69 -
  QoQ % 2.69% 84.02% -834.47% 83.76% -95.39% 2.87% -
  Horiz. % -9.96% -10.23% -64.03% 8.72% 4.74% 102.87% 100.00%
EY -5.53 -5.38 -0.86 6.31 11.60 0.54 0.55 -
  QoQ % -2.79% -525.58% -113.63% -45.60% 2,048.15% -1.82% -
  Horiz. % -1,005.45% -978.18% -156.36% 1,147.27% 2,109.09% 98.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.40 0.40 0.44 0.49 0.57 0.58 -23.27%
  QoQ % -2.50% 0.00% -9.09% -10.20% -14.04% -1.72% -
  Horiz. % 67.24% 68.97% 68.97% 75.86% 84.48% 98.28% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/04/19 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 26/10/17 -
Price 0.7400 0.8000 0.8000 0.9100 0.9500 1.1200 1.2000 -
P/RPS 1.31 1.42 1.72 1.97 1.65 1.48 1.28 1.56%
  QoQ % -7.75% -17.44% -12.69% 19.39% 11.49% 15.63% -
  Horiz. % 102.34% 110.94% 134.38% 153.91% 128.91% 115.62% 100.00%
P/EPS -17.85 -19.32 -114.90 16.38 8.27 185.25 189.59 -
  QoQ % 7.61% 83.19% -801.47% 98.07% -95.54% -2.29% -
  Horiz. % -9.42% -10.19% -60.60% 8.64% 4.36% 97.71% 100.00%
EY -5.60 -5.18 -0.87 6.11 12.09 0.54 0.53 -
  QoQ % -8.11% -495.40% -114.24% -49.46% 2,138.89% 1.89% -
  Horiz. % -1,056.60% -977.36% -164.15% 1,152.83% 2,281.13% 101.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.41 0.40 0.45 0.47 0.57 0.60 -26.27%
  QoQ % -7.32% 2.50% -11.11% -4.26% -17.54% -5.00% -
  Horiz. % 63.33% 68.33% 66.67% 75.00% 78.33% 95.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

231  360  529  1054 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.23+0.005 
 GREATEC 0.895+0.085 
 HSI-H6P 0.32-0.02 
 HSI-C5J 0.150.00 
 HSI-H6Q 0.475-0.03 
 HSI-H6N 0.195-0.025 
 EKOVEST 0.835+0.005 
 MYEG 1.39-0.05 
 HPMT 0.445-0.05 
 LAMBO 0.060.00 
Partners & Brokers