Highlights

[MENANG] QoQ Annualized Quarter Result on 2018-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -71.56%    YoY -     498.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 42,114 42,185 42,244 42,468 42,764 92,520 92,572 -40.93%
  QoQ % -0.17% -0.14% -0.53% -0.69% -53.78% -0.06% -
  Horiz. % 45.49% 45.57% 45.63% 45.88% 46.20% 99.94% 100.00%
PBT 1,973 2,996 1,486 7,408 28,542 6,848 3,748 -34.88%
  QoQ % -34.15% 101.62% -79.94% -74.05% 316.79% 82.71% -
  Horiz. % 52.64% 79.94% 39.65% 197.65% 761.53% 182.71% 100.00%
Tax 8,958 2,770 6,172 940 -15,900 7,506 7,204 15.68%
  QoQ % 223.32% -55.11% 556.60% 105.91% -311.81% 4.20% -
  Horiz. % 124.35% 38.46% 85.67% 13.05% -220.71% 104.20% 100.00%
NP 10,931 5,766 7,658 8,348 12,642 14,354 10,952 -0.13%
  QoQ % 89.55% -24.70% -8.27% -33.97% -11.93% 31.07% -
  Horiz. % 99.81% 52.65% 69.92% 76.22% 115.43% 131.07% 100.00%
NP to SH 2,352 232 916 3,880 13,642 7,136 5,252 -41.55%
  QoQ % 913.79% -74.67% -76.39% -71.56% 91.17% 35.87% -
  Horiz. % 44.78% 4.42% 17.44% 73.88% 259.75% 135.87% 100.00%
Tax Rate -454.03 % -92.48 % -415.34 % -12.69 % 55.71 % -109.62 % -192.21 % 77.65%
  QoQ % -390.95% 77.73% -3,172.97% -122.78% 150.82% 42.97% -
  Horiz. % 236.22% 48.11% 216.09% 6.60% -28.98% 57.03% 100.00%
Total Cost 31,183 36,418 34,586 34,120 30,122 78,165 81,620 -47.44%
  QoQ % -14.38% 5.30% 1.37% 13.27% -61.46% -4.23% -
  Horiz. % 38.21% 44.62% 42.37% 41.80% 36.91% 95.77% 100.00%
Net Worth 322,133 317,322 317,322 317,322 317,322 309,533 306,826 3.31%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.99% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 322,133 317,322 317,322 317,322 317,322 309,533 306,826 3.31%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.99% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
NOSH 480,796 480,792 480,792 480,792 480,792 480,792 267,107 48.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 80.00% -
  Horiz. % 180.00% 180.00% 180.00% 180.00% 180.00% 180.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 25.96 % 13.67 % 18.13 % 19.66 % 29.56 % 15.52 % 11.83 % 69.11%
  QoQ % 89.90% -24.60% -7.78% -33.49% 90.46% 31.19% -
  Horiz. % 219.44% 115.55% 153.25% 166.19% 249.87% 131.19% 100.00%
ROE 0.73 % 0.07 % 0.29 % 1.22 % 4.30 % 2.31 % 1.71 % -43.39%
  QoQ % 942.86% -75.86% -76.23% -71.63% 86.15% 35.09% -
  Horiz. % 42.69% 4.09% 16.96% 71.35% 251.46% 135.09% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.76 8.77 8.79 8.83 8.89 19.24 34.66 -60.13%
  QoQ % -0.11% -0.23% -0.45% -0.67% -53.79% -44.49% -
  Horiz. % 25.27% 25.30% 25.36% 25.48% 25.65% 55.51% 100.00%
EPS 0.49 0.05 0.20 0.80 2.84 1.48 1.96 -60.42%
  QoQ % 880.00% -75.00% -75.00% -71.83% 91.89% -24.49% -
  Horiz. % 25.00% 2.55% 10.20% 40.82% 144.90% 75.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.1487 -30.26%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% -43.95% -
  Horiz. % 58.33% 57.46% 57.46% 57.46% 57.46% 56.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.76 8.77 8.79 8.83 8.89 19.24 19.25 -40.92%
  QoQ % -0.11% -0.23% -0.45% -0.67% -53.79% -0.05% -
  Horiz. % 45.51% 45.56% 45.66% 45.87% 46.18% 99.95% 100.00%
EPS 0.49 0.05 0.19 0.81 2.84 1.48 1.09 -41.40%
  QoQ % 880.00% -73.68% -76.54% -71.48% 91.89% 35.78% -
  Horiz. % 44.95% 4.59% 17.43% 74.31% 260.55% 135.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 0.6382 3.30%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.98% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.3300 0.3750 0.3700 0.4050 0.4400 0.4050 0.8750 -
P/RPS 3.77 4.27 4.21 4.59 4.95 2.10 2.52 30.90%
  QoQ % -11.71% 1.43% -8.28% -7.27% 135.71% -16.67% -
  Horiz. % 149.60% 169.44% 167.06% 182.14% 196.43% 83.33% 100.00%
P/EPS 67.46 777.14 194.21 50.19 15.51 27.29 44.50 32.07%
  QoQ % -91.32% 300.15% 286.95% 223.60% -43.17% -38.67% -
  Horiz. % 151.60% 1,746.38% 436.43% 112.79% 34.85% 61.33% 100.00%
EY 1.48 0.13 0.51 1.99 6.45 3.66 2.25 -24.42%
  QoQ % 1,038.46% -74.51% -74.37% -69.15% 76.23% 62.67% -
  Horiz. % 65.78% 5.78% 22.67% 88.44% 286.67% 162.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.57 0.56 0.61 0.67 0.63 0.76 -25.43%
  QoQ % -14.04% 1.79% -8.20% -8.96% 6.35% -17.11% -
  Horiz. % 64.47% 75.00% 73.68% 80.26% 88.16% 82.89% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 27/02/18 -
Price 0.3050 0.3250 0.3900 0.4000 0.4250 0.4150 0.4500 -
P/RPS 3.48 3.70 4.44 4.53 4.78 2.16 1.30 93.14%
  QoQ % -5.95% -16.67% -1.99% -5.23% 121.30% 66.15% -
  Horiz. % 267.69% 284.62% 341.54% 348.46% 367.69% 166.15% 100.00%
P/EPS 62.35 673.52 204.70 49.57 14.98 27.96 22.89 95.40%
  QoQ % -90.74% 229.03% 312.95% 230.91% -46.42% 22.15% -
  Horiz. % 272.39% 2,942.42% 894.28% 216.56% 65.44% 122.15% 100.00%
EY 1.60 0.15 0.49 2.02 6.68 3.58 4.37 -48.92%
  QoQ % 966.67% -69.39% -75.74% -69.76% 86.59% -18.08% -
  Horiz. % 36.61% 3.43% 11.21% 46.22% 152.86% 81.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.49 0.59 0.61 0.64 0.64 0.39 11.67%
  QoQ % -6.12% -16.95% -3.28% -4.69% 0.00% 64.10% -
  Horiz. % 117.95% 125.64% 151.28% 156.41% 164.10% 164.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers