Highlights

[MENANG] QoQ Annualized Quarter Result on 2016-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     640.75%    YoY -     0.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 93,272 109,569 109,966 109,184 97,736 186,134 183,390 -36.26%
  QoQ % -14.87% -0.36% 0.72% 11.71% -47.49% 1.50% -
  Horiz. % 50.86% 59.75% 59.96% 59.54% 53.29% 101.50% 100.00%
PBT 6,376 9,058 14,553 19,134 16,408 50,492 34,776 -67.69%
  QoQ % -29.61% -37.76% -23.94% 16.61% -67.50% 45.19% -
  Horiz. % 18.33% 26.05% 41.85% 55.02% 47.18% 145.19% 100.00%
Tax -3,360 -1,563 -5,821 -7,854 -8,912 -11,209 -10,290 -52.55%
  QoQ % -114.97% 73.15% 25.88% 11.87% 20.49% -8.92% -
  Horiz. % 32.65% 15.19% 56.57% 76.32% 86.60% 108.92% 100.00%
NP 3,016 7,495 8,732 11,280 7,496 39,283 24,485 -75.21%
  QoQ % -59.76% -14.17% -22.59% 50.48% -80.92% 60.43% -
  Horiz. % 12.32% 30.61% 35.66% 46.07% 30.61% 160.43% 100.00%
NP to SH 648 11,313 12,928 18,252 2,464 32,224 14,034 -87.11%
  QoQ % -94.27% -12.49% -29.17% 640.75% -92.35% 129.60% -
  Horiz. % 4.62% 80.61% 92.11% 130.05% 17.56% 229.60% 100.00%
Tax Rate 52.70 % 17.26 % 40.00 % 41.05 % 54.31 % 22.20 % 29.59 % 46.88%
  QoQ % 205.33% -56.85% -2.56% -24.42% 144.64% -24.97% -
  Horiz. % 178.10% 58.33% 135.18% 138.73% 183.54% 75.03% 100.00%
Total Cost 90,256 102,074 101,234 97,904 90,240 146,851 158,905 -31.39%
  QoQ % -11.58% 0.83% 3.40% 8.49% -38.55% -7.59% -
  Horiz. % 56.80% 64.24% 63.71% 61.61% 56.79% 92.41% 100.00%
Net Worth 304,368 304,208 302,579 302,018 293,497 292,295 270,470 8.18%
  QoQ % 0.05% 0.54% 0.19% 2.90% 0.41% 8.07% -
  Horiz. % 112.53% 112.47% 111.87% 111.66% 108.51% 108.07% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 304,368 304,208 302,579 302,018 293,497 292,295 270,470 8.18%
  QoQ % 0.05% 0.54% 0.19% 2.90% 0.41% 8.07% -
  Horiz. % 112.53% 112.47% 111.87% 111.66% 108.51% 108.07% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 267,157 -0.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.02% -
  Horiz. % 99.98% 99.98% 99.98% 99.98% 99.98% 99.98% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.23 % 6.84 % 7.94 % 10.33 % 7.67 % 21.10 % 13.35 % -61.14%
  QoQ % -52.78% -13.85% -23.14% 34.68% -63.65% 58.05% -
  Horiz. % 24.19% 51.24% 59.48% 77.38% 57.45% 158.05% 100.00%
ROE 0.21 % 3.72 % 4.27 % 6.04 % 0.84 % 11.02 % 5.19 % -88.19%
  QoQ % -94.35% -12.88% -29.30% 619.05% -92.38% 112.33% -
  Horiz. % 4.05% 71.68% 82.27% 116.38% 16.18% 212.33% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.92 41.02 41.17 40.88 36.59 69.69 68.65 -36.25%
  QoQ % -14.87% -0.36% 0.71% 11.72% -47.50% 1.51% -
  Horiz. % 50.87% 59.75% 59.97% 59.55% 53.30% 101.51% 100.00%
EPS 0.24 4.24 4.84 6.84 0.92 12.06 5.25 -87.19%
  QoQ % -94.34% -12.40% -29.24% 643.48% -92.37% 129.71% -
  Horiz. % 4.57% 80.76% 92.19% 130.29% 17.52% 229.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1395 1.1389 1.1328 1.1307 1.0988 1.0943 1.0124 8.20%
  QoQ % 0.05% 0.54% 0.19% 2.90% 0.41% 8.09% -
  Horiz. % 112.55% 112.50% 111.89% 111.69% 108.53% 108.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.40 22.79 22.87 22.71 20.33 38.71 38.14 -36.25%
  QoQ % -14.87% -0.35% 0.70% 11.71% -47.48% 1.49% -
  Horiz. % 50.87% 59.75% 59.96% 59.54% 53.30% 101.49% 100.00%
EPS 0.13 2.35 2.69 3.80 0.51 6.70 2.92 -87.41%
  QoQ % -94.47% -12.64% -29.21% 645.10% -92.39% 129.45% -
  Horiz. % 4.45% 80.48% 92.12% 130.14% 17.47% 229.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6330 0.6327 0.6293 0.6282 0.6104 0.6079 0.5625 8.18%
  QoQ % 0.05% 0.54% 0.18% 2.92% 0.41% 8.07% -
  Horiz. % 112.53% 112.48% 111.88% 111.68% 108.52% 108.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.9100 0.9300 0.8050 0.8000 0.8950 0.9000 0.6700 -
P/RPS 2.61 2.27 1.96 1.96 2.45 1.29 0.98 92.02%
  QoQ % 14.98% 15.82% 0.00% -20.00% 89.92% 31.63% -
  Horiz. % 266.33% 231.63% 200.00% 200.00% 250.00% 131.63% 100.00%
P/EPS 375.10 21.96 16.63 11.71 97.02 7.46 12.75 851.04%
  QoQ % 1,608.11% 32.05% 42.02% -87.93% 1,200.54% -41.49% -
  Horiz. % 2,941.96% 172.24% 130.43% 91.84% 760.94% 58.51% 100.00%
EY 0.27 4.55 6.01 8.54 1.03 13.40 7.84 -89.39%
  QoQ % -94.07% -24.29% -29.63% 729.13% -92.31% 70.92% -
  Horiz. % 3.44% 58.04% 76.66% 108.93% 13.14% 170.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.82 0.71 0.71 0.81 0.82 0.66 13.67%
  QoQ % -2.44% 15.49% 0.00% -12.35% -1.22% 24.24% -
  Horiz. % 121.21% 124.24% 107.58% 107.58% 122.73% 124.24% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 0.8650 0.8650 0.9650 0.7950 0.7600 0.8600 0.8250 -
P/RPS 2.48 2.11 2.34 1.94 2.08 1.23 1.20 62.18%
  QoQ % 17.54% -9.83% 20.62% -6.73% 69.11% 2.50% -
  Horiz. % 206.67% 175.83% 195.00% 161.67% 173.33% 102.50% 100.00%
P/EPS 356.56 20.42 19.94 11.63 82.39 7.13 15.70 700.44%
  QoQ % 1,646.13% 2.41% 71.45% -85.88% 1,055.54% -54.59% -
  Horiz. % 2,271.08% 130.06% 127.01% 74.08% 524.78% 45.41% 100.00%
EY 0.28 4.90 5.02 8.60 1.21 14.03 6.37 -87.52%
  QoQ % -94.29% -2.39% -41.63% 610.74% -91.38% 120.25% -
  Horiz. % 4.40% 76.92% 78.81% 135.01% 19.00% 220.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.76 0.85 0.70 0.69 0.79 0.81 -4.16%
  QoQ % 0.00% -10.59% 21.43% 1.45% -12.66% -2.47% -
  Horiz. % 93.83% 93.83% 104.94% 86.42% 85.19% 97.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

454  309  613  1088 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.83+0.035 
 VIVOCOM 1.13+0.12 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 TNLOGIS 0.865+0.10 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS