Highlights

[MENANG] QoQ Annualized Quarter Result on 2018-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     -76.39%    YoY -     -82.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 88 42,114 42,185 42,244 42,468 42,764 92,520 -99.03%
  QoQ % -99.79% -0.17% -0.14% -0.53% -0.69% -53.78% -
  Horiz. % 0.10% 45.52% 45.60% 45.66% 45.90% 46.22% 100.00%
PBT -19,616 1,973 2,996 1,486 7,408 28,542 6,848 -
  QoQ % -1,094.22% -34.15% 101.62% -79.94% -74.05% 316.79% -
  Horiz. % -286.45% 28.81% 43.75% 21.70% 108.18% 416.79% 100.00%
Tax 26,136 8,958 2,770 6,172 940 -15,900 7,506 129.54%
  QoQ % 191.76% 223.32% -55.11% 556.60% 105.91% -311.81% -
  Horiz. % 348.17% 119.33% 36.91% 82.22% 12.52% -211.81% 100.00%
NP 6,520 10,931 5,766 7,658 8,348 12,642 14,354 -40.88%
  QoQ % -40.35% 89.55% -24.70% -8.27% -33.97% -11.93% -
  Horiz. % 45.42% 76.15% 40.17% 53.35% 58.16% 88.07% 100.00%
NP to SH -2,012 2,352 232 916 3,880 13,642 7,136 -
  QoQ % -185.54% 913.79% -74.67% -76.39% -71.56% 91.17% -
  Horiz. % -28.20% 32.96% 3.25% 12.84% 54.37% 191.17% 100.00%
Tax Rate - % -454.03 % -92.48 % -415.34 % -12.69 % 55.71 % -109.62 % -
  QoQ % 0.00% -390.95% 77.73% -3,172.97% -122.78% 150.82% -
  Horiz. % 0.00% 414.19% 84.36% 378.89% 11.58% -50.82% 100.00%
Total Cost -6,432 31,183 36,418 34,586 34,120 30,122 78,165 -
  QoQ % -120.63% -14.38% 5.30% 1.37% 13.27% -61.46% -
  Horiz. % -8.23% 39.89% 46.59% 44.25% 43.65% 38.54% 100.00%
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
NOSH 480,799 480,796 480,792 480,792 480,792 480,792 480,792 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7,409.09 % 25.96 % 13.67 % 18.13 % 19.66 % 29.56 % 15.52 % 5,985.36%
  QoQ % 28,440.41% 89.90% -24.60% -7.78% -33.49% 90.46% -
  Horiz. % 47,738.98% 167.27% 88.08% 116.82% 126.68% 190.46% 100.00%
ROE -0.63 % 0.73 % 0.07 % 0.29 % 1.22 % 4.30 % 2.31 % -
  QoQ % -186.30% 942.86% -75.86% -76.23% -71.63% 86.15% -
  Horiz. % -27.27% 31.60% 3.03% 12.55% 52.81% 186.15% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.02 8.76 8.77 8.79 8.83 8.89 19.24 -98.97%
  QoQ % -99.77% -0.11% -0.23% -0.45% -0.67% -53.79% -
  Horiz. % 0.10% 45.53% 45.58% 45.69% 45.89% 46.21% 100.00%
EPS -0.40 0.49 0.05 0.20 0.80 2.84 1.48 -
  QoQ % -181.63% 880.00% -75.00% -75.00% -71.83% 91.89% -
  Horiz. % -27.03% 33.11% 3.38% 13.51% 54.05% 191.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.02 8.76 8.77 8.79 8.83 8.89 19.24 -98.97%
  QoQ % -99.77% -0.11% -0.23% -0.45% -0.67% -53.79% -
  Horiz. % 0.10% 45.53% 45.58% 45.69% 45.89% 46.21% 100.00%
EPS -0.40 0.49 0.05 0.19 0.81 2.84 1.48 -
  QoQ % -181.63% 880.00% -73.68% -76.54% -71.48% 91.89% -
  Horiz. % -27.03% 33.11% 3.38% 12.84% 54.73% 191.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3300 0.3300 0.3750 0.3700 0.4050 0.4400 0.4050 -
P/RPS 1,803.00 3.77 4.27 4.21 4.59 4.95 2.10 8,896.35%
  QoQ % 47,724.93% -11.71% 1.43% -8.28% -7.27% 135.71% -
  Horiz. % 85,857.15% 179.52% 203.33% 200.48% 218.57% 235.71% 100.00%
P/EPS -78.86 67.46 777.14 194.21 50.19 15.51 27.29 -
  QoQ % -216.90% -91.32% 300.15% 286.95% 223.60% -43.17% -
  Horiz. % -288.97% 247.20% 2,847.71% 711.65% 183.91% 56.83% 100.00%
EY -1.27 1.48 0.13 0.51 1.99 6.45 3.66 -
  QoQ % -185.81% 1,038.46% -74.51% -74.37% -69.15% 76.23% -
  Horiz. % -34.70% 40.44% 3.55% 13.93% 54.37% 176.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.49 0.57 0.56 0.61 0.67 0.63 -14.27%
  QoQ % 2.04% -14.04% 1.79% -8.20% -8.96% 6.35% -
  Horiz. % 79.37% 77.78% 90.48% 88.89% 96.83% 106.35% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 -
Price 0.3450 0.3050 0.3250 0.3900 0.4000 0.4250 0.4150 -
P/RPS 1,884.95 3.48 3.70 4.44 4.53 4.78 2.16 8,994.43%
  QoQ % 54,065.23% -5.95% -16.67% -1.99% -5.23% 121.30% -
  Horiz. % 87,266.20% 161.11% 171.30% 205.56% 209.72% 221.30% 100.00%
P/EPS -82.44 62.35 673.52 204.70 49.57 14.98 27.96 -
  QoQ % -232.22% -90.74% 229.03% 312.95% 230.91% -46.42% -
  Horiz. % -294.85% 223.00% 2,408.87% 732.12% 177.29% 53.58% 100.00%
EY -1.21 1.60 0.15 0.49 2.02 6.68 3.58 -
  QoQ % -175.62% 966.67% -69.39% -75.74% -69.76% 86.59% -
  Horiz. % -33.80% 44.69% 4.19% 13.69% 56.42% 186.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.46 0.49 0.59 0.61 0.64 0.64 -12.92%
  QoQ % 13.04% -6.12% -16.95% -3.28% -4.69% 0.00% -
  Horiz. % 81.25% 71.88% 76.56% 92.19% 95.31% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS