Highlights

[MENANG] QoQ Annualized Quarter Result on 2019-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     216.10%    YoY -     155.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 47,884 48,397 122 164 88 42,114 42,185 8.79%
  QoQ % -1.06% 39,354.29% -25.20% 86.36% -99.79% -0.17% -
  Horiz. % 113.51% 114.72% 0.29% 0.39% 0.21% 99.83% 100.00%
PBT 204 -3,664 -13,628 -16,082 -19,616 1,973 2,996 -83.24%
  QoQ % 105.57% 73.11% 15.26% 18.02% -1,094.22% -34.15% -
  Horiz. % 6.81% -122.30% -454.87% -536.78% -654.74% 65.85% 100.00%
Tax 11,488 12,484 21,894 27,700 26,136 8,958 2,770 157.42%
  QoQ % -7.98% -42.98% -20.96% 5.98% 191.76% 223.32% -
  Horiz. % 414.63% 450.58% 790.23% 999.76% 943.31% 323.32% 100.00%
NP 11,692 8,820 8,266 11,618 6,520 10,931 5,766 59.99%
  QoQ % 32.56% 6.69% -28.85% 78.19% -40.35% 89.55% -
  Horiz. % 202.75% 152.95% 143.35% 201.47% 113.06% 189.55% 100.00%
NP to SH 4,092 2,770 2,270 2,336 -2,012 2,352 232 574.05%
  QoQ % 47.73% 21.99% -2.80% 216.10% -185.54% 913.79% -
  Horiz. % 1,763.79% 1,193.97% 978.74% 1,006.90% -867.24% 1,013.79% 100.00%
Tax Rate -5,631.37 % - % - % - % - % -454.03 % -92.48 % 1,436.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -390.95% -
  Horiz. % 6,089.28% 0.00% 0.00% 0.00% 0.00% 490.95% 100.00%
Total Cost 36,192 39,577 -8,144 -11,454 -6,432 31,183 36,418 -0.41%
  QoQ % -8.55% 585.97% 28.90% -78.08% -120.63% -14.38% -
  Horiz. % 99.38% 108.67% -22.36% -31.45% -17.66% 85.62% 100.00%
Net Worth 323,626 322,616 321,510 320,981 317,327 322,133 317,322 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.99% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 323,626 322,616 321,510 320,981 317,327 322,133 317,322 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.99% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
NOSH 480,799 480,799 480,799 480,799 480,799 480,796 480,792 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 24.42 % 18.22 % 6,739.17 % 7,084.15 % 7,409.09 % 25.96 % 13.67 % 47.07%
  QoQ % 34.03% -99.73% -4.87% -4.39% 28,440.41% 89.90% -
  Horiz. % 178.64% 133.28% 49,298.98% 51,822.60% 54,199.63% 189.90% 100.00%
ROE 1.26 % 0.86 % 0.71 % 0.73 % -0.63 % 0.73 % 0.07 % 583.22%
  QoQ % 46.51% 21.13% -2.74% 215.87% -186.30% 942.86% -
  Horiz. % 1,800.00% 1,228.57% 1,014.29% 1,042.86% -900.00% 1,042.86% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.96 10.07 0.03 0.03 0.02 8.76 8.77 8.83%
  QoQ % -1.09% 33,466.67% 0.00% 50.00% -99.77% -0.11% -
  Horiz. % 113.57% 114.82% 0.34% 0.34% 0.23% 99.89% 100.00%
EPS 0.84 0.58 0.47 0.48 -0.40 0.49 0.05 552.59%
  QoQ % 44.83% 23.40% -2.08% 220.00% -181.63% 880.00% -
  Horiz. % 1,680.00% 1,160.00% 940.00% 960.00% -800.00% 980.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6731 0.6710 0.6687 0.6676 0.6600 0.6700 0.6600 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.98% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.96 10.07 0.03 0.03 0.02 8.76 8.77 8.83%
  QoQ % -1.09% 33,466.67% 0.00% 50.00% -99.77% -0.11% -
  Horiz. % 113.57% 114.82% 0.34% 0.34% 0.23% 99.89% 100.00%
EPS 0.84 0.58 0.47 0.48 -0.40 0.49 0.05 552.59%
  QoQ % 44.83% 23.40% -2.08% 220.00% -181.63% 880.00% -
  Horiz. % 1,680.00% 1,160.00% 940.00% 960.00% -800.00% 980.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6731 0.6710 0.6687 0.6676 0.6600 0.6700 0.6600 1.32%
  QoQ % 0.31% 0.34% 0.16% 1.15% -1.49% 1.52% -
  Horiz. % 101.98% 101.67% 101.32% 101.15% 100.00% 101.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5250 0.3550 0.2400 0.3200 0.3300 0.3300 0.3750 -
P/RPS 5.27 3.53 940.70 938.15 1,803.00 3.77 4.27 15.02%
  QoQ % 49.29% -99.62% 0.27% -47.97% 47,724.93% -11.71% -
  Horiz. % 123.42% 82.67% 22,030.45% 21,970.73% 42,224.82% 88.29% 100.00%
P/EPS 61.69 61.62 50.82 65.86 -78.86 67.46 777.14 -81.44%
  QoQ % 0.11% 21.25% -22.84% 183.52% -216.90% -91.32% -
  Horiz. % 7.94% 7.93% 6.54% 8.47% -10.15% 8.68% 100.00%
EY 1.62 1.62 1.97 1.52 -1.27 1.48 0.13 435.04%
  QoQ % 0.00% -17.77% 29.61% 219.69% -185.81% 1,038.46% -
  Horiz. % 1,246.15% 1,246.15% 1,515.38% 1,169.23% -976.92% 1,138.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.53 0.36 0.48 0.50 0.49 0.57 23.19%
  QoQ % 47.17% 47.22% -25.00% -4.00% 2.04% -14.04% -
  Horiz. % 136.84% 92.98% 63.16% 84.21% 87.72% 85.96% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 -
Price 0.6150 0.4950 0.3350 0.2900 0.3450 0.3050 0.3250 -
P/RPS 6.18 4.92 1,313.06 850.19 1,884.95 3.48 3.70 40.64%
  QoQ % 25.61% -99.63% 54.44% -54.90% 54,065.23% -5.95% -
  Horiz. % 167.03% 132.97% 35,488.11% 22,978.11% 50,944.59% 94.05% 100.00%
P/EPS 72.26 85.92 70.93 59.69 -82.44 62.35 673.52 -77.33%
  QoQ % -15.90% 21.13% 18.83% 172.40% -232.22% -90.74% -
  Horiz. % 10.73% 12.76% 10.53% 8.86% -12.24% 9.26% 100.00%
EY 1.38 1.16 1.41 1.68 -1.21 1.60 0.15 337.29%
  QoQ % 18.97% -17.73% -16.07% 238.84% -175.62% 966.67% -
  Horiz. % 920.00% 773.33% 940.00% 1,120.00% -806.67% 1,066.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.74 0.50 0.43 0.52 0.46 0.49 50.92%
  QoQ % 22.97% 48.00% 16.28% -17.31% 13.04% -6.12% -
  Horiz. % 185.71% 151.02% 102.04% 87.76% 106.12% 93.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS