Highlights

[SPB] QoQ Annualized Quarter Result on 2018-01-31 [#1]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Jan-2018  [#1]
Profit Trend QoQ -     -276.83%    YoY -     -192.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 153,284 142,361 134,828 114,760 140,165 126,586 126,158 13.82%
  QoQ % 7.67% 5.59% 17.49% -18.13% 10.73% 0.34% -
  Horiz. % 121.50% 112.84% 106.87% 90.97% 111.10% 100.34% 100.00%
PBT 10,899 9,504 -57,198 -154,752 114,449 106,342 115,338 -79.16%
  QoQ % 14.68% 116.62% 63.04% -235.21% 7.62% -7.80% -
  Horiz. % 9.45% 8.24% -49.59% -134.17% 99.23% 92.20% 100.00%
Tax -12,995 -10,974 -11,412 -8,992 -21,850 -10,136 -10,046 18.66%
  QoQ % -18.41% 3.83% -26.91% 58.85% -115.57% -0.90% -
  Horiz. % 129.35% 109.24% 113.60% 89.51% 217.50% 100.90% 100.00%
NP -2,096 -1,470 -68,610 -163,744 92,599 96,206 105,292 -
  QoQ % -42.52% 97.86% 58.10% -276.83% -3.75% -8.63% -
  Horiz. % -1.99% -1.40% -65.16% -155.51% 87.94% 91.37% 100.00%
NP to SH -2,096 -1,470 -68,610 -163,744 92,599 96,206 105,292 -
  QoQ % -42.52% 97.86% 58.10% -276.83% -3.75% -8.63% -
  Horiz. % -1.99% -1.40% -65.16% -155.51% 87.94% 91.37% 100.00%
Tax Rate 119.23 % 115.47 % - % - % 19.09 % 9.53 % 8.71 % 469.52%
  QoQ % 3.26% 0.00% 0.00% 0.00% 100.31% 9.41% -
  Horiz. % 1,368.89% 1,325.72% 0.00% 0.00% 219.17% 109.41% 100.00%
Total Cost 155,380 143,831 203,438 278,504 47,566 30,380 20,866 279.94%
  QoQ % 8.03% -29.30% -26.95% 485.51% 56.57% 45.60% -
  Horiz. % 744.66% 689.31% 974.97% 1,334.73% 227.96% 145.60% 100.00%
Net Worth 2,463,658 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,524 -1.01%
  QoQ % -0.28% 1.70% -2.35% -2.03% 0.14% 1.37% -
  Horiz. % 98.49% 98.76% 97.12% 99.45% 101.51% 101.37% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 2,463,658 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 2,501,524 -1.01%
  QoQ % -0.28% 1.70% -2.35% -2.03% 0.14% 1.37% -
  Horiz. % 98.49% 98.76% 97.12% 99.45% 101.51% 101.37% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,616 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -1.37 % -1.03 % -50.89 % -142.68 % 66.06 % 76.00 % 83.46 % -
  QoQ % -33.01% 97.98% 64.33% -315.99% -13.08% -8.94% -
  Horiz. % -1.64% -1.23% -60.98% -170.96% 79.15% 91.06% 100.00%
ROE -0.09 % -0.06 % -2.82 % -6.58 % 3.65 % 3.79 % 4.21 % -
  QoQ % -50.00% 97.87% 57.14% -280.27% -3.69% -9.98% -
  Horiz. % -2.14% -1.43% -66.98% -156.29% 86.70% 90.02% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 44.61 41.43 39.24 33.40 40.79 36.84 36.71 13.84%
  QoQ % 7.68% 5.58% 17.49% -18.12% 10.72% 0.35% -
  Horiz. % 121.52% 112.86% 106.89% 90.98% 111.11% 100.35% 100.00%
EPS -0.61 -0.43 -19.96 -47.64 26.95 28.00 30.64 -
  QoQ % -41.86% 97.85% 58.10% -276.77% -3.75% -8.62% -
  Horiz. % -1.99% -1.40% -65.14% -155.48% 87.96% 91.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 7.2800 -1.01%
  QoQ % -0.28% 1.70% -2.35% -2.03% 0.14% 1.37% -
  Horiz. % 98.49% 98.76% 97.12% 99.45% 101.51% 101.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 44.61 41.43 39.24 33.40 40.79 36.84 36.71 13.84%
  QoQ % 7.68% 5.58% 17.49% -18.12% 10.72% 0.35% -
  Horiz. % 121.52% 112.86% 106.89% 90.98% 111.11% 100.35% 100.00%
EPS -0.61 -0.43 -19.96 -47.64 26.95 28.00 30.64 -
  QoQ % -41.86% 97.85% 58.10% -276.77% -3.75% -8.62% -
  Horiz. % -1.99% -1.40% -65.14% -155.48% 87.96% 91.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 7.2800 -1.01%
  QoQ % -0.28% 1.70% -2.35% -2.03% 0.14% 1.37% -
  Horiz. % 98.49% 98.76% 97.12% 99.45% 101.51% 101.37% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 5.3600 4.2000 4.2100 4.8600 4.8000 4.8600 4.6400 -
P/RPS 12.02 10.14 10.73 14.55 11.77 13.19 12.64 -3.29%
  QoQ % 18.54% -5.50% -26.25% 23.62% -10.77% 4.35% -
  Horiz. % 95.09% 80.22% 84.89% 115.11% 93.12% 104.35% 100.00%
P/EPS -878.69 -981.32 -21.08 -10.20 17.81 17.36 15.14 -
  QoQ % 10.46% -4,555.22% -106.67% -157.27% 2.59% 14.66% -
  Horiz. % -5,803.76% -6,481.64% -139.23% -67.37% 117.64% 114.66% 100.00%
EY -0.11 -0.10 -4.74 -9.81 5.61 5.76 6.60 -
  QoQ % -10.00% 97.89% 51.68% -274.87% -2.60% -12.73% -
  Horiz. % -1.67% -1.52% -71.82% -148.64% 85.00% 87.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.58 0.60 0.67 0.65 0.66 0.64 11.12%
  QoQ % 29.31% -3.33% -10.45% 3.08% -1.52% 3.13% -
  Horiz. % 117.19% 90.62% 93.75% 104.69% 101.56% 103.13% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 23/06/17 -
Price 5.6900 4.2300 4.1400 4.7500 5.0200 4.8000 4.8400 -
P/RPS 12.75 10.21 10.55 14.22 12.31 13.03 13.18 -2.18%
  QoQ % 24.88% -3.22% -25.81% 15.52% -5.53% -1.14% -
  Horiz. % 96.74% 77.47% 80.05% 107.89% 93.40% 98.86% 100.00%
P/EPS -932.79 -988.33 -20.73 -9.97 18.63 17.14 15.80 -
  QoQ % 5.62% -4,667.63% -107.92% -153.52% 8.69% 8.48% -
  Horiz. % -5,903.73% -6,255.25% -131.20% -63.10% 117.91% 108.48% 100.00%
EY -0.11 -0.10 -4.82 -10.03 5.37 5.83 6.33 -
  QoQ % -10.00% 97.93% 51.94% -286.78% -7.89% -7.90% -
  Horiz. % -1.74% -1.58% -76.15% -158.45% 84.83% 92.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.59 0.59 0.66 0.68 0.65 0.66 12.70%
  QoQ % 33.90% 0.00% -10.61% -2.94% 4.62% -1.52% -
  Horiz. % 119.70% 89.39% 89.39% 100.00% 103.03% 98.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Are Glove Stocks still a Good Buy? Supermax as a Case Study Just for Sharing
2. WILL THIS COUNTER BENEFITS FROM THE CURRENT TECH RUN-UP & COVID-19 PANDEMIC? !!! Bursa Master
3. Supermax: Investors must be more observant - Koon Yew Yin Koon Yew Yin's Blog
4. One Month Since our BIG Call to buy BIG 4 SUPERMX, TOPGLOV, KOSSAN, HARTA... A Performance Review by The Pelham Blue Fund The Pelham Blue Fund
5. [5 JULY UPDATED] Analyst Briefing Report from Supermax Corporation Berhad - GLOVE IS GOLD Analyst Briefing Report from Supermax Corporation Berhad
6. CIMB raised HARTA target price to RM20 gloveharicut
7. Tan Sri Lim tells CNA's Melissa Goh that 2020 is going to be a record year for TOPGLOV gloveharicut
8. Daily technical highlights – (ARBB, SERBA) Kenanga Research & Investment
Partners & Brokers