Highlights

[SPB] QoQ Annualized Quarter Result on 2018-07-31 [#3]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 20-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Jul-2018  [#3]
Profit Trend QoQ -     97.86%    YoY -     -101.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 192,152 153,284 142,361 134,828 114,760 140,165 126,586 31.98%
  QoQ % 25.36% 7.67% 5.59% 17.49% -18.13% 10.73% -
  Horiz. % 151.79% 121.09% 112.46% 106.51% 90.66% 110.73% 100.00%
PBT 102,096 10,899 9,504 -57,198 -154,752 114,449 106,342 -2.67%
  QoQ % 836.75% 14.68% 116.62% 63.04% -235.21% 7.62% -
  Horiz. % 96.01% 10.25% 8.94% -53.79% -145.52% 107.62% 100.00%
Tax -9,956 -12,995 -10,974 -11,412 -8,992 -21,850 -10,136 -1.18%
  QoQ % 23.39% -18.41% 3.83% -26.91% 58.85% -115.57% -
  Horiz. % 98.22% 128.21% 108.27% 112.59% 88.71% 215.57% 100.00%
NP 92,140 -2,096 -1,470 -68,610 -163,744 92,599 96,206 -2.83%
  QoQ % 4,495.99% -42.52% 97.86% 58.10% -276.83% -3.75% -
  Horiz. % 95.77% -2.18% -1.53% -71.32% -170.20% 96.25% 100.00%
NP to SH 92,140 -2,096 -1,470 -68,610 -163,744 92,599 96,206 -2.83%
  QoQ % 4,495.99% -42.52% 97.86% 58.10% -276.83% -3.75% -
  Horiz. % 95.77% -2.18% -1.53% -71.32% -170.20% 96.25% 100.00%
Tax Rate 9.75 % 119.23 % 115.47 % - % - % 19.09 % 9.53 % 1.53%
  QoQ % -91.82% 3.26% 0.00% 0.00% 0.00% 100.31% -
  Horiz. % 102.31% 1,251.10% 1,211.65% 0.00% 0.00% 200.31% 100.00%
Total Cost 100,012 155,380 143,831 203,438 278,504 47,566 30,380 120.82%
  QoQ % -35.63% 8.03% -29.30% -26.95% 485.51% 56.57% -
  Horiz. % 329.20% 511.45% 473.44% 669.64% 916.73% 156.57% 100.00%
Net Worth 2,498,095 2,463,658 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.40% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 2,498,095 2,463,658 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.40% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 47.95 % -1.37 % -1.03 % -50.89 % -142.68 % 66.06 % 76.00 % -26.38%
  QoQ % 3,600.00% -33.01% 97.98% 64.33% -315.99% -13.08% -
  Horiz. % 63.09% -1.80% -1.36% -66.96% -187.74% 86.92% 100.00%
ROE 3.69 % -0.09 % -0.06 % -2.82 % -6.58 % 3.65 % 3.79 % -1.76%
  QoQ % 4,200.00% -50.00% 97.87% 57.14% -280.27% -3.69% -
  Horiz. % 97.36% -2.37% -1.58% -74.41% -173.61% 96.31% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 55.92 44.61 41.43 39.24 33.40 40.79 36.84 31.98%
  QoQ % 25.35% 7.68% 5.58% 17.49% -18.12% 10.72% -
  Horiz. % 151.79% 121.09% 112.46% 106.51% 90.66% 110.72% 100.00%
EPS 26.80 -0.61 -0.43 -19.96 -47.64 26.95 28.00 -2.87%
  QoQ % 4,493.44% -41.86% 97.85% 58.10% -276.77% -3.75% -
  Horiz. % 95.71% -2.18% -1.54% -71.29% -170.14% 96.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 55.92 44.61 41.43 39.24 33.40 40.79 36.84 31.98%
  QoQ % 25.35% 7.68% 5.58% 17.49% -18.12% 10.72% -
  Horiz. % 151.79% 121.09% 112.46% 106.51% 90.66% 110.72% 100.00%
EPS 26.80 -0.61 -0.43 -19.96 -47.64 26.95 28.00 -2.87%
  QoQ % 4,493.44% -41.86% 97.85% 58.10% -276.77% -3.75% -
  Horiz. % 95.71% -2.18% -1.54% -71.29% -170.14% 96.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 6.1200 5.3600 4.2000 4.2100 4.8600 4.8000 4.8600 -
P/RPS 10.94 12.02 10.14 10.73 14.55 11.77 13.19 -11.69%
  QoQ % -8.99% 18.54% -5.50% -26.25% 23.62% -10.77% -
  Horiz. % 82.94% 91.13% 76.88% 81.35% 110.31% 89.23% 100.00%
P/EPS 22.82 -878.69 -981.32 -21.08 -10.20 17.81 17.36 19.94%
  QoQ % 102.60% 10.46% -4,555.22% -106.67% -157.27% 2.59% -
  Horiz. % 131.45% -5,061.58% -5,652.76% -121.43% -58.76% 102.59% 100.00%
EY 4.38 -0.11 -0.10 -4.74 -9.81 5.61 5.76 -16.65%
  QoQ % 4,081.82% -10.00% 97.89% 51.68% -274.87% -2.60% -
  Horiz. % 76.04% -1.91% -1.74% -82.29% -170.31% 97.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.75 0.58 0.60 0.67 0.65 0.66 17.39%
  QoQ % 12.00% 29.31% -3.33% -10.45% 3.08% -1.52% -
  Horiz. % 127.27% 113.64% 87.88% 90.91% 101.52% 98.48% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 -
Price 6.2200 5.6900 4.2300 4.1400 4.7500 5.0200 4.8000 -
P/RPS 11.12 12.75 10.21 10.55 14.22 12.31 13.03 -10.00%
  QoQ % -12.78% 24.88% -3.22% -25.81% 15.52% -5.53% -
  Horiz. % 85.34% 97.85% 78.36% 80.97% 109.13% 94.47% 100.00%
P/EPS 23.20 -932.79 -988.33 -20.73 -9.97 18.63 17.14 22.30%
  QoQ % 102.49% 5.62% -4,667.63% -107.92% -153.52% 8.69% -
  Horiz. % 135.36% -5,442.18% -5,766.22% -120.95% -58.17% 108.69% 100.00%
EY 4.31 -0.11 -0.10 -4.82 -10.03 5.37 5.83 -18.20%
  QoQ % 4,018.18% -10.00% 97.93% 51.94% -286.78% -7.89% -
  Horiz. % 73.93% -1.89% -1.72% -82.68% -172.04% 92.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 0.59 0.59 0.66 0.68 0.65 20.46%
  QoQ % 8.86% 33.90% 0.00% -10.61% -2.94% 4.62% -
  Horiz. % 132.31% 121.54% 90.77% 90.77% 101.54% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  245  503  677 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GREATEC 1.06+0.095 
 IWCITY 1.04-0.06 
 HSI-H6Q 0.27-0.05 
 PHB 0.01-0.005 
 BORNOIL 0.0450.00 
 EKOVEST 0.8450.00 
 HSI-C5J 0.34+0.07 
 MESTRON 0.155-0.005 
 DAYANG 1.17+0.10 
 PERDANA 0.35+0.03 

TOP ARTICLES

1. LETS CLIMB THE MOUNTAIN TOGETHER !!! Bursa Master
2. Any Good News In IWCITY AGM? Merger? Payment Done? Please Comment at Here! Thanks KL Glory Fury
3. GREATEC = GREAT-TRAP OR GREATER FOOL TRAP? SEE ARTICLE BY DR NEOH ON GREATER FOOL, Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. Dayang Enterprise Holdings - Time for a Revisit HLBank Research Highlights
5. [转贴] [Facebook live:浅谈Mestron holdings berhad (Mestron)] - James的股票投资James Share Investing James的股票投资James Share Investing
6. Tech: Going C2C and cross-border, Teleport plans to shake up the logistics business Good Articles to Share
7. 【转贴】4大策略助你重新布局大马股市及推荐股 【Stock Rider 股市骑士】
8. [转贴] 斤经济较:TOPGLOV 2019Q3 季报点评 - 夜月 Good Articles to Share
Partners & Brokers