Highlights

[TALAMT] QoQ Annualized Quarter Result on 2019-01-31 [#4]

Stock [TALAMT]: TALAM TRANSFORM BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     -27.02%    YoY -     -1.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 22,054 22,480 23,108 69,944 52,641 48,250 38,228 -30.63%
  QoQ % -1.89% -2.72% -66.96% 32.87% 9.10% 26.22% -
  Horiz. % 57.69% 58.81% 60.45% 182.97% 137.70% 126.22% 100.00%
PBT 41,569 61,072 95,672 -23,640 -17,721 -19,396 -20,900 -
  QoQ % -31.93% -36.17% 504.70% -33.40% 8.63% 7.20% -
  Horiz. % -198.90% -292.21% -457.76% 113.11% 84.79% 92.80% 100.00%
Tax -9 -8 -32 -1,874 -1,437 -1,454 896 -
  QoQ % -16.66% 75.00% 98.29% -30.38% 1.15% -262.28% -
  Horiz. % -1.04% -0.89% -3.57% -209.15% -160.42% -162.28% 100.00%
NP 41,560 61,064 95,640 -25,514 -19,158 -20,850 -20,004 -
  QoQ % -31.94% -36.15% 474.85% -33.17% 8.11% -4.23% -
  Horiz. % -207.76% -305.26% -478.10% 127.54% 95.77% 104.23% 100.00%
NP to SH 42,286 61,820 96,548 -24,067 -18,948 -20,610 -20,096 -
  QoQ % -31.60% -35.97% 501.16% -27.02% 8.06% -2.56% -
  Horiz. % -210.42% -307.62% -480.43% 119.76% 94.29% 102.56% 100.00%
Tax Rate 0.02 % 0.01 % 0.03 % - % - % - % - % -
  QoQ % 100.00% -66.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 33.33% 100.00% - - - -
Total Cost -19,505 -38,584 -72,532 95,458 71,799 69,100 58,232 -
  QoQ % 49.45% 46.80% -175.98% 32.95% 3.91% 18.66% -
  Horiz. % -33.50% -66.26% -124.56% 163.93% 123.30% 118.66% 100.00%
Net Worth 389,772 389,342 380,853 358,499 367,356 372,417 380,009 1.70%
  QoQ % 0.11% 2.23% 6.24% -2.41% -1.36% -2.00% -
  Horiz. % 102.57% 102.46% 100.22% 94.34% 96.67% 98.00% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 389,772 389,342 380,853 358,499 367,356 372,417 380,009 1.70%
  QoQ % 0.11% 2.23% 6.24% -2.41% -1.36% -2.00% -
  Horiz. % 102.57% 102.46% 100.22% 94.34% 96.67% 98.00% 100.00%
NOSH 4,292,644 4,292,644 4,217,644 4,217,644 4,217,644 4,217,644 4,217,644 1.18%
  QoQ % 0.00% 1.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.78% 101.78% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 188.44 % 271.64 % 413.88 % -36.48 % -36.39 % -43.21 % -52.33 % -
  QoQ % -30.63% -34.37% 1,234.54% -0.25% 15.78% 17.43% -
  Horiz. % -360.10% -519.09% -790.90% 69.71% 69.54% 82.57% 100.00%
ROE 10.85 % 15.88 % 25.35 % -6.71 % -5.16 % -5.53 % -5.29 % -
  QoQ % -31.68% -37.36% 477.79% -30.04% 6.69% -4.54% -
  Horiz. % -205.10% -300.19% -479.21% 126.84% 97.54% 104.54% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 0.51 0.52 0.55 1.66 1.25 1.14 0.91 -31.95%
  QoQ % -1.92% -5.45% -66.87% 32.80% 9.65% 25.27% -
  Horiz. % 56.04% 57.14% 60.44% 182.42% 137.36% 125.27% 100.00%
EPS 0.99 1.46 2.28 -0.57 -0.45 -0.48 -0.48 -
  QoQ % -32.19% -35.96% 500.00% -26.67% 6.25% 0.00% -
  Horiz. % -206.25% -304.17% -475.00% 118.75% 93.75% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0908 0.0907 0.0903 0.0850 0.0871 0.0883 0.0901 0.52%
  QoQ % 0.11% 0.44% 6.24% -2.41% -1.36% -2.00% -
  Horiz. % 100.78% 100.67% 100.22% 94.34% 96.67% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 0.51 0.52 0.54 1.63 1.23 1.12 0.89 -30.94%
  QoQ % -1.92% -3.70% -66.87% 32.52% 9.82% 25.84% -
  Horiz. % 57.30% 58.43% 60.67% 183.15% 138.20% 125.84% 100.00%
EPS 0.98 1.44 2.25 -0.56 -0.44 -0.48 -0.47 -
  QoQ % -31.94% -36.00% 501.79% -27.27% 8.33% -2.13% -
  Horiz. % -208.51% -306.38% -478.72% 119.15% 93.62% 102.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0907 0.0906 0.0887 0.0835 0.0855 0.0867 0.0885 1.65%
  QoQ % 0.11% 2.14% 6.23% -2.34% -1.38% -2.03% -
  Horiz. % 102.49% 102.37% 100.23% 94.35% 96.61% 97.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.0300 0.0400 0.0400 0.0250 0.0300 0.0400 0.0350 -
P/RPS 5.84 7.64 7.30 1.51 2.40 3.50 3.86 31.69%
  QoQ % -23.56% 4.66% 383.44% -37.08% -31.43% -9.33% -
  Horiz. % 151.30% 197.93% 189.12% 39.12% 62.18% 90.67% 100.00%
P/EPS 3.05 2.78 1.75 -4.38 -6.68 -8.19 -7.35 -
  QoQ % 9.71% 58.86% 139.95% 34.43% 18.44% -11.43% -
  Horiz. % -41.50% -37.82% -23.81% 59.59% 90.88% 111.43% 100.00%
EY 32.84 36.00 57.23 -22.83 -14.98 -12.22 -13.61 -
  QoQ % -8.78% -37.10% 350.68% -52.40% -22.59% 10.21% -
  Horiz. % -241.29% -264.51% -420.50% 167.74% 110.07% 89.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.44 0.44 0.29 0.34 0.45 0.39 -10.51%
  QoQ % -25.00% 0.00% 51.72% -14.71% -24.44% 15.38% -
  Horiz. % 84.62% 112.82% 112.82% 74.36% 87.18% 115.38% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 - 27/06/19 29/03/19 31/12/18 28/09/18 28/06/18 -
Price 0.0350 0.0350 0.0400 0.0450 0.0300 0.0350 0.0350 -
P/RPS 6.81 6.68 7.30 2.71 2.40 3.06 3.86 45.86%
  QoQ % 1.95% -8.49% 169.37% 12.92% -21.57% -20.73% -
  Horiz. % 176.42% 173.06% 189.12% 70.21% 62.18% 79.27% 100.00%
P/EPS 3.55 2.43 1.75 -7.89 -6.68 -7.16 -7.35 -
  QoQ % 46.09% 38.86% 122.18% -18.11% 6.70% 2.59% -
  Horiz. % -48.30% -33.06% -23.81% 107.35% 90.88% 97.41% 100.00%
EY 28.15 41.15 57.23 -12.68 -14.98 -13.96 -13.61 -
  QoQ % -31.59% -28.10% 551.34% 15.35% -7.31% -2.57% -
  Horiz. % -206.83% -302.35% -420.50% 93.17% 110.07% 102.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.39 0.44 0.53 0.34 0.40 0.39 -
  QoQ % 0.00% -11.36% -16.98% 55.88% -15.00% 2.56% -
  Horiz. % 100.00% 100.00% 112.82% 135.90% 87.18% 102.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

431  153  436  1189 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.18+0.015 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 ALAM 0.085+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers