Highlights

[BJASSET] QoQ Annualized Quarter Result on 2019-09-30 [#1]

Stock [BJASSET]: BERJAYA ASSETS BHD
Announcement Date 18-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     111.62%    YoY -     899.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 246,702 280,778 293,462 291,892 330,734 304,648 306,120 -13.41%
  QoQ % -12.14% -4.32% 0.54% -11.74% 8.56% -0.48% -
  Horiz. % 80.59% 91.72% 95.87% 95.35% 108.04% 99.52% 100.00%
PBT -122,302 -5,441 10,384 13,784 -14,524 5,700 -840 2,676.01%
  QoQ % -2,147.65% -152.40% -24.67% 194.90% -354.81% 778.57% -
  Horiz. % 14,559.76% 647.78% -1,236.19% -1,640.95% 1,729.05% -678.57% 100.00%
Tax -10,840 -7,022 -4,206 -4,716 -69,391 -6,574 -5,500 57.26%
  QoQ % -54.36% -66.97% 10.81% 93.20% -955.43% -19.54% -
  Horiz. % 197.09% 127.68% 76.47% 85.75% 1,261.65% 119.54% 100.00%
NP -133,142 -12,464 6,178 9,068 -83,915 -874 -6,340 662.59%
  QoQ % -968.21% -301.75% -31.87% 110.81% -9,493.95% 86.20% -
  Horiz. % 2,100.03% 196.59% -97.44% -143.03% 1,323.58% 13.80% 100.00%
NP to SH -126,262 -10,580 8,676 9,596 -82,581 686 -3,628 968.26%
  QoQ % -1,093.40% -221.95% -9.59% 111.62% -12,126.37% 118.93% -
  Horiz. % 3,480.21% 291.62% -239.14% -264.50% 2,276.21% -18.93% 100.00%
Tax Rate - % - % 40.50 % 34.21 % - % 115.35 % - % -
  QoQ % 0.00% 0.00% 18.39% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 35.11% 29.66% 0.00% 100.00% -
Total Cost 379,844 293,242 287,284 282,824 414,649 305,522 312,460 13.92%
  QoQ % 29.53% 2.07% 1.58% -31.79% 35.72% -2.22% -
  Horiz. % 121.57% 93.85% 91.94% 90.52% 132.70% 97.78% 100.00%
Net Worth 2,021,033 2,148,947 2,174,530 2,174,530 2,177,310 2,277,417 2,277,417 -7.66%
  QoQ % -5.95% -1.18% 0.00% -0.13% -4.40% 0.00% -
  Horiz. % 88.74% 94.36% 95.48% 95.48% 95.60% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,021,033 2,148,947 2,174,530 2,174,530 2,177,310 2,277,417 2,277,417 -7.66%
  QoQ % -5.95% -1.18% 0.00% -0.13% -4.40% 0.00% -
  Horiz. % 88.74% 94.36% 95.48% 95.48% 95.60% 100.00% 100.00%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,502,656 2,502,656 2,502,656 1.48%
  QoQ % 0.00% 0.00% 0.00% 2.22% 0.00% 0.00% -
  Horiz. % 102.22% 102.22% 102.22% 102.22% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -53.97 % -4.44 % 2.11 % 3.11 % -25.37 % -0.29 % -2.07 % 781.02%
  QoQ % -1,115.54% -310.43% -32.15% 112.26% -8,648.28% 85.99% -
  Horiz. % 2,607.25% 214.49% -101.93% -150.24% 1,225.60% 14.01% 100.00%
ROE -6.25 % -0.49 % 0.40 % 0.44 % -3.79 % 0.03 % -0.16 % 1,053.83%
  QoQ % -1,175.51% -222.50% -9.09% 111.61% -12,733.33% 118.75% -
  Horiz. % 3,906.25% 306.25% -250.00% -275.00% 2,368.75% -18.75% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.64 10.98 11.47 11.41 13.22 12.17 12.23 -14.68%
  QoQ % -12.20% -4.27% 0.53% -13.69% 8.63% -0.49% -
  Horiz. % 78.82% 89.78% 93.79% 93.30% 108.09% 99.51% 100.00%
EPS -4.94 -0.41 0.34 0.36 -3.30 0.03 -0.14 978.14%
  QoQ % -1,104.88% -220.59% -5.56% 110.91% -11,100.00% 121.43% -
  Horiz. % 3,528.57% 292.86% -242.86% -257.14% 2,357.14% -21.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7900 0.8400 0.8500 0.8500 0.8700 0.9100 0.9100 -9.00%
  QoQ % -5.95% -1.18% 0.00% -2.30% -4.40% 0.00% -
  Horiz. % 86.81% 92.31% 93.41% 93.41% 95.60% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.64 10.98 11.47 11.41 12.93 11.91 11.97 -13.45%
  QoQ % -12.20% -4.27% 0.53% -11.76% 8.56% -0.50% -
  Horiz. % 80.53% 91.73% 95.82% 95.32% 108.02% 99.50% 100.00%
EPS -4.94 -0.41 0.34 0.36 -3.23 0.03 -0.14 978.14%
  QoQ % -1,104.88% -220.59% -5.56% 111.15% -10,866.67% 121.43% -
  Horiz. % 3,528.57% 292.86% -242.86% -257.14% 2,307.14% -21.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7900 0.8400 0.8500 0.8500 0.8511 0.8902 0.8902 -7.66%
  QoQ % -5.95% -1.18% 0.00% -0.13% -4.39% 0.00% -
  Horiz. % 88.74% 94.36% 95.48% 95.48% 95.61% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3000 0.2950 0.3000 0.3000 0.3050 0.3150 0.3000 -
P/RPS 3.11 2.69 2.62 2.63 2.31 2.59 2.45 17.25%
  QoQ % 15.61% 2.67% -0.38% 13.85% -10.81% 5.71% -
  Horiz. % 126.94% 109.80% 106.94% 107.35% 94.29% 105.71% 100.00%
P/EPS -6.08 -71.33 88.46 79.98 -9.24 1,148.06 -206.95 -90.50%
  QoQ % 91.48% -180.64% 10.60% 965.58% -100.80% 654.75% -
  Horiz. % 2.94% 34.47% -42.74% -38.65% 4.46% -554.75% 100.00%
EY -16.45 -1.40 1.13 1.25 -10.82 0.09 -0.48 957.35%
  QoQ % -1,075.00% -223.89% -9.60% 111.55% -12,122.22% 118.75% -
  Horiz. % 3,427.08% 291.67% -235.42% -260.42% 2,254.17% -18.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.35 0.35 0.35 0.35 0.35 0.33 9.87%
  QoQ % 8.57% 0.00% 0.00% 0.00% 0.00% 6.06% -
  Horiz. % 115.15% 106.06% 106.06% 106.06% 106.06% 106.06% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 04/06/20 20/02/20 18/11/19 21/08/19 28/05/19 27/02/19 -
Price 0.2800 0.2750 0.3000 0.2950 0.3050 0.2950 0.3050 -
P/RPS 2.90 2.51 2.62 2.59 2.31 2.42 2.49 10.71%
  QoQ % 15.54% -4.20% 1.16% 12.12% -4.55% -2.81% -
  Horiz. % 116.47% 100.80% 105.22% 104.02% 92.77% 97.19% 100.00%
P/EPS -5.67 -66.50 88.46 78.65 -9.24 1,075.17 -210.39 -91.03%
  QoQ % 91.47% -175.18% 12.47% 951.19% -100.86% 611.04% -
  Horiz. % 2.69% 31.61% -42.05% -37.38% 4.39% -511.04% 100.00%
EY -17.63 -1.50 1.13 1.27 -10.82 0.09 -0.48 1,007.37%
  QoQ % -1,075.33% -232.74% -11.02% 111.74% -12,122.22% 118.75% -
  Horiz. % 3,672.92% 312.50% -235.42% -264.58% 2,254.17% -18.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.33 0.35 0.35 0.35 0.32 0.34 1.95%
  QoQ % 6.06% -5.71% 0.00% 0.00% 9.38% -5.88% -
  Horiz. % 102.94% 97.06% 102.94% 102.94% 102.94% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

534  354  600  593 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BINTAI 0.775+0.14 
 NETX 0.010.00 
 MMAG-WB 0.195-0.15 
 SOLUTN 0.69+0.05 
 KANGER 0.31+0.025 
 DGSB 0.19+0.015 
 LAMBO 0.040.00 
 PASUKGB 0.125+0.02 
 NOTION 1.14+0.14 
 XOX 0.1850.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS