Highlights

[MUIIND] QoQ Annualized Quarter Result on 2020-06-30 [#4]

Stock [MUIIND]: MALAYAN UNITED INDUSTRIES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     10.26%    YoY -     -85.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 181,288 198,880 223,416 297,538 353,709 410,658 389,424 -39.91%
  QoQ % -8.85% -10.98% -24.91% -15.88% -13.87% 5.45% -
  Horiz. % 46.55% 51.07% 57.37% 76.40% 90.83% 105.45% 100.00%
PBT -58,450 262 11,668 -183,417 -200,697 -22,594 2,232 -
  QoQ % -22,409.41% -97.75% 106.36% 8.61% -788.28% -1,112.28% -
  Horiz. % -2,618.76% 11.74% 522.76% -8,217.61% -8,991.82% -1,012.28% 100.00%
Tax -12,404 -5,322 -4,268 -2,316 -7,648 -10,740 -10,468 11.97%
  QoQ % -133.07% -24.70% -84.28% 69.72% 28.79% -2.60% -
  Horiz. % 118.49% 50.84% 40.77% 22.12% 73.06% 102.60% 100.00%
NP -70,854 -5,060 7,400 -185,733 -208,345 -33,334 -8,236 319.31%
  QoQ % -1,300.29% -168.38% 103.98% 10.85% -525.02% -304.74% -
  Horiz. % 860.30% 61.44% -89.85% 2,255.14% 2,529.69% 404.74% 100.00%
NP to SH -79,876 -22,288 -19,584 -194,928 -217,212 -48,874 -26,420 108.94%
  QoQ % -258.38% -13.81% 89.95% 10.26% -344.43% -84.99% -
  Horiz. % 302.33% 84.36% 74.13% 737.80% 822.15% 184.99% 100.00%
Tax Rate - % 2,031.30 % 36.58 % - % - % - % 469.00 % -
  QoQ % 0.00% 5,453.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 433.11% 7.80% 0.00% 0.00% 0.00% 100.00%
Total Cost 252,142 203,940 216,016 483,271 562,054 443,992 397,660 -26.17%
  QoQ % 23.64% -5.59% -55.30% -14.02% 26.59% 11.65% -
  Horiz. % 63.41% 51.29% 54.32% 121.53% 141.34% 111.65% 100.00%
Net Worth 136,364 174,780 186,510 193,842 228,153 351,614 370,382 -48.60%
  QoQ % -21.98% -6.29% -3.78% -15.04% -35.11% -5.07% -
  Horiz. % 36.82% 47.19% 50.36% 52.34% 61.60% 94.93% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 136,364 174,780 186,510 193,842 228,153 351,614 370,382 -48.60%
  QoQ % -21.98% -6.29% -3.78% -15.04% -35.11% -5.07% -
  Horiz. % 36.82% 47.19% 50.36% 52.34% 61.60% 94.93% 100.00%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -39.08 % -2.54 % 3.31 % -62.42 % -58.90 % -8.12 % -2.11 % 598.79%
  QoQ % -1,438.58% -176.74% 105.30% -5.98% -625.37% -284.83% -
  Horiz. % 1,852.13% 120.38% -156.87% 2,958.29% 2,791.47% 384.83% 100.00%
ROE -58.58 % -12.75 % -10.50 % -100.56 % -95.20 % -13.90 % -7.13 % 306.65%
  QoQ % -359.45% -21.43% 89.56% -5.63% -584.89% -94.95% -
  Horiz. % 821.60% 178.82% 147.27% 1,410.38% 1,335.20% 194.95% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.18 6.78 7.62 10.15 12.06 14.00 13.28 -39.92%
  QoQ % -8.85% -11.02% -24.93% -15.84% -13.86% 5.42% -
  Horiz. % 46.54% 51.05% 57.38% 76.43% 90.81% 105.42% 100.00%
EPS -2.72 -0.76 -0.68 -6.65 -7.41 -1.66 -0.92 105.86%
  QoQ % -257.89% -11.76% 89.77% 10.26% -346.39% -80.43% -
  Horiz. % 295.65% 82.61% 73.91% 722.83% 805.43% 180.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0465 0.0596 0.0636 0.0661 0.0778 0.1199 0.1263 -48.60%
  QoQ % -21.98% -6.29% -3.78% -15.04% -35.11% -5.07% -
  Horiz. % 36.82% 47.19% 50.36% 52.34% 61.60% 94.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.18 6.78 7.62 10.15 12.06 14.00 13.28 -39.92%
  QoQ % -8.85% -11.02% -24.93% -15.84% -13.86% 5.42% -
  Horiz. % 46.54% 51.05% 57.38% 76.43% 90.81% 105.42% 100.00%
EPS -2.72 -0.76 -0.68 -6.65 -7.41 -1.66 -0.92 105.86%
  QoQ % -257.89% -11.76% 89.77% 10.26% -346.39% -80.43% -
  Horiz. % 295.65% 82.61% 73.91% 722.83% 805.43% 180.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0465 0.0596 0.0636 0.0661 0.0778 0.1199 0.1263 -48.60%
  QoQ % -21.98% -6.29% -3.78% -15.04% -35.11% -5.07% -
  Horiz. % 36.82% 47.19% 50.36% 52.34% 61.60% 94.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.0900 0.1000 0.1050 0.1500 0.0800 0.2050 0.1950 -
P/RPS 1.46 1.47 1.38 1.48 0.66 1.46 1.47 -0.45%
  QoQ % -0.68% 6.52% -6.76% 124.24% -54.79% -0.68% -
  Horiz. % 99.32% 100.00% 93.88% 100.68% 44.90% 99.32% 100.00%
P/EPS -3.30 -13.16 -15.72 -2.26 -1.08 -12.30 -21.64 -71.42%
  QoQ % 74.92% 16.28% -595.58% -109.26% 91.22% 43.16% -
  Horiz. % 15.25% 60.81% 72.64% 10.44% 4.99% 56.84% 100.00%
EY -30.26 -7.60 -6.36 -44.31 -92.59 -8.13 -4.62 249.67%
  QoQ % -298.16% -19.50% 85.65% 52.14% -1,038.87% -75.97% -
  Horiz. % 654.98% 164.50% 137.66% 959.09% 2,004.11% 175.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 1.68 1.65 2.27 1.03 1.71 1.54 16.63%
  QoQ % 15.48% 1.82% -27.31% 120.39% -39.77% 11.04% -
  Horiz. % 125.97% 109.09% 107.14% 147.40% 66.88% 111.04% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - 25/02/21 27/11/20 28/08/20 18/06/20 27/02/20 28/11/19 -
Price 0.0850 0.0900 0.1000 0.1400 0.1600 0.1850 0.2050 -
P/RPS 1.37 1.33 1.31 1.38 1.33 1.32 1.54 -7.50%
  QoQ % 3.01% 1.53% -5.07% 3.76% 0.76% -14.29% -
  Horiz. % 88.96% 86.36% 85.06% 89.61% 86.36% 85.71% 100.00%
P/EPS -3.12 -11.84 -14.97 -2.11 -2.16 -11.10 -22.75 -73.37%
  QoQ % 73.65% 20.91% -609.48% 2.31% 80.54% 51.21% -
  Horiz. % 13.71% 52.04% 65.80% 9.27% 9.49% 48.79% 100.00%
EY -32.04 -8.44 -6.68 -47.48 -46.29 -9.01 -4.39 275.80%
  QoQ % -279.62% -26.35% 85.93% -2.57% -413.76% -105.24% -
  Horiz. % 729.84% 192.26% 152.16% 1,081.55% 1,054.44% 205.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.83 1.51 1.57 2.12 2.06 1.54 1.62 8.46%
  QoQ % 21.19% -3.82% -25.94% 2.91% 33.77% -4.94% -
  Horiz. % 112.96% 93.21% 96.91% 130.86% 127.16% 95.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1478 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.670.00 
 UCREST 0.3250.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 IRIS 0.260.00 
 BTECH 0.490.00 
 3A 0.8050.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS