Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2011-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     272.18%    YoY -     792.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 88,610 100,838 139,836 201,600 36,453 25,422 24,602 134.78%
  QoQ % -12.13% -27.89% -30.64% 453.04% 43.39% 3.34% -
  Horiz. % 360.17% 409.88% 568.39% 819.45% 148.17% 103.34% 100.00%
PBT 7,763 20,870 34,236 62,728 8,068 1,968 968 300.15%
  QoQ % -62.80% -39.04% -45.42% 677.49% 309.96% 103.31% -
  Horiz. % 801.96% 2,156.06% 3,536.78% 6,480.17% 833.47% 203.31% 100.00%
Tax 7,888 -8,354 -11,958 -20,728 3,214 -1,032 -1,824 -
  QoQ % 194.41% 30.13% 42.31% -744.93% 411.43% 43.42% -
  Horiz. % -432.46% 458.04% 655.59% 1,136.40% -176.21% 56.58% 100.00%
NP 15,651 12,516 22,278 42,000 11,282 936 -856 -
  QoQ % 25.05% -43.82% -46.96% 272.27% 1,105.34% 209.35% -
  Horiz. % -1,828.39% -1,462.15% -2,602.57% -4,906.54% -1,317.99% -109.35% 100.00%
NP to SH 15,702 12,516 22,278 42,000 11,285 940 -850 -
  QoQ % 25.46% -43.82% -46.96% 272.18% 1,100.53% 210.59% -
  Horiz. % -1,847.29% -1,472.47% -2,620.94% -4,941.18% -1,327.65% -110.59% 100.00%
Tax Rate -101.61 % 40.03 % 34.93 % 33.04 % -39.84 % 52.44 % 188.43 % -
  QoQ % -353.83% 14.60% 5.72% 182.93% -175.97% -72.17% -
  Horiz. % -53.92% 21.24% 18.54% 17.53% -21.14% 27.83% 100.00%
Total Cost 72,959 88,322 117,558 159,600 25,171 24,486 25,458 101.63%
  QoQ % -17.39% -24.87% -26.34% 534.06% 2.79% -3.82% -
  Horiz. % 286.59% 346.93% 461.77% 626.91% 98.87% 96.18% 100.00%
Net Worth 321,842 322,678 322,444 320,833 312,505 312,214 329,375 -1.53%
  QoQ % -0.26% 0.07% 0.50% 2.66% 0.09% -5.21% -
  Horiz. % 97.71% 97.97% 97.90% 97.41% 94.88% 94.79% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 321,842 322,678 322,444 320,833 312,505 312,214 329,375 -1.53%
  QoQ % -0.26% 0.07% 0.50% 2.66% 0.09% -5.21% -
  Horiz. % 97.71% 97.97% 97.90% 97.41% 94.88% 94.79% 100.00%
NOSH 975,279 977,812 977,105 972,222 976,581 1,007,142 1,062,500 -5.55%
  QoQ % -0.26% 0.07% 0.50% -0.45% -3.03% -5.21% -
  Horiz. % 91.79% 92.03% 91.96% 91.50% 91.91% 94.79% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 17.66 % 12.41 % 15.93 % 20.83 % 30.95 % 3.68 % -3.48 % -
  QoQ % 42.30% -22.10% -23.52% -32.70% 741.03% 205.75% -
  Horiz. % -507.47% -356.61% -457.76% -598.56% -889.37% -105.75% 100.00%
ROE 4.88 % 3.88 % 6.91 % 13.09 % 3.61 % 0.30 % -0.26 % -
  QoQ % 25.77% -43.85% -47.21% 262.60% 1,103.33% 215.38% -
  Horiz. % -1,876.92% -1,492.31% -2,657.69% -5,034.62% -1,388.46% -115.38% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.09 10.31 14.31 20.74 3.73 2.52 2.32 148.33%
  QoQ % -11.83% -27.95% -31.00% 456.03% 48.02% 8.62% -
  Horiz. % 391.81% 444.40% 616.81% 893.97% 160.78% 108.62% 100.00%
EPS 1.61 1.28 2.28 4.32 1.16 0.09 -0.08 -
  QoQ % 25.78% -43.86% -47.22% 272.41% 1,188.89% 212.50% -
  Horiz. % -2,012.50% -1,600.00% -2,850.00% -5,400.00% -1,450.00% -112.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3300 0.3300 0.3300 0.3200 0.3100 0.3100 4.25%
  QoQ % 0.00% 0.00% 0.00% 3.13% 3.23% 0.00% -
  Horiz. % 106.45% 106.45% 106.45% 106.45% 103.23% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.47 9.64 13.36 19.26 3.48 2.43 2.35 134.89%
  QoQ % -12.14% -27.84% -30.63% 453.45% 43.21% 3.40% -
  Horiz. % 360.43% 410.21% 568.51% 819.57% 148.09% 103.40% 100.00%
EPS 1.50 1.20 2.13 4.01 1.08 0.09 -0.08 -
  QoQ % 25.00% -43.66% -46.88% 271.30% 1,100.00% 212.50% -
  Horiz. % -1,875.00% -1,500.00% -2,662.50% -5,012.50% -1,350.00% -112.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3075 0.3083 0.3081 0.3066 0.2986 0.2983 0.3147 -1.53%
  QoQ % -0.26% 0.06% 0.49% 2.68% 0.10% -5.21% -
  Horiz. % 97.71% 97.97% 97.90% 97.43% 94.88% 94.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.1100 0.1000 0.0800 0.1000 0.1000 0.1000 0.1000 -
P/RPS 1.21 0.97 0.56 0.48 2.68 3.96 4.32 -57.16%
  QoQ % 24.74% 73.21% 16.67% -82.09% -32.32% -8.33% -
  Horiz. % 28.01% 22.45% 12.96% 11.11% 62.04% 91.67% 100.00%
P/EPS 6.83 7.81 3.51 2.31 8.65 107.14 -125.00 -
  QoQ % -12.55% 122.51% 51.95% -73.29% -91.93% 185.71% -
  Horiz. % -5.46% -6.25% -2.81% -1.85% -6.92% -85.71% 100.00%
EY 14.64 12.80 28.50 43.20 11.56 0.93 -0.80 -
  QoQ % 14.38% -55.09% -34.03% 273.70% 1,143.01% 216.25% -
  Horiz. % -1,830.00% -1,600.00% -3,562.50% -5,400.00% -1,445.00% -116.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.30 0.24 0.30 0.31 0.32 0.32 2.07%
  QoQ % 10.00% 25.00% -20.00% -3.23% -3.12% 0.00% -
  Horiz. % 103.13% 93.75% 75.00% 93.75% 96.88% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 -
Price 0.1000 0.1200 0.1000 0.0900 0.1000 0.1000 0.1000 -
P/RPS 1.10 1.16 0.70 0.43 2.68 3.96 4.32 -59.79%
  QoQ % -5.17% 65.71% 62.79% -83.96% -32.32% -8.33% -
  Horiz. % 25.46% 26.85% 16.20% 9.95% 62.04% 91.67% 100.00%
P/EPS 6.21 9.38 4.39 2.08 8.65 107.14 -125.00 -
  QoQ % -33.80% 113.67% 111.06% -75.95% -91.93% 185.71% -
  Horiz. % -4.97% -7.50% -3.51% -1.66% -6.92% -85.71% 100.00%
EY 16.10 10.67 22.80 48.00 11.56 0.93 -0.80 -
  QoQ % 50.89% -53.20% -52.50% 315.22% 1,143.01% 216.25% -
  Horiz. % -2,012.50% -1,333.75% -2,850.00% -6,000.00% -1,445.00% -116.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.36 0.30 0.27 0.31 0.32 0.32 -4.21%
  QoQ % -16.67% 20.00% 11.11% -12.90% -3.12% 0.00% -
  Horiz. % 93.75% 112.50% 93.75% 84.38% 96.88% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. 上升股:国家能源 阻力RM10.94 南洋行家论股
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
PARTNERS & BROKERS