Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2016-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     -90.82%    YoY -     124.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 268,328 237,336 222,560 243,160 154,905 129,420 98,678 94.70%
  QoQ % 13.06% 6.64% -8.47% 56.97% 19.69% 31.15% -
  Horiz. % 271.92% 240.52% 225.54% 246.42% 156.98% 131.15% 100.00%
PBT 14,693 7,316 5,466 9,324 88,076 22,125 -22,684 -
  QoQ % 100.83% 33.85% -41.38% -89.41% 298.08% 197.54% -
  Horiz. % -64.77% -32.25% -24.10% -41.10% -388.27% -97.54% 100.00%
Tax -5,908 -5,760 -4,478 -2,596 -14,465 -720 -318 600.22%
  QoQ % -2.57% -28.63% -72.50% 82.05% -1,909.03% -126.42% -
  Horiz. % 1,857.86% 1,811.32% 1,408.18% 816.35% 4,548.74% 226.42% 100.00%
NP 8,785 1,556 988 6,728 73,611 21,405 -23,002 -
  QoQ % 464.59% 57.49% -85.32% -90.86% 243.89% 193.06% -
  Horiz. % -38.19% -6.76% -4.30% -29.25% -320.02% -93.06% 100.00%
NP to SH 8,817 1,588 1,016 6,756 73,634 21,425 -22,980 -
  QoQ % 455.23% 56.30% -84.96% -90.82% 243.68% 193.23% -
  Horiz. % -38.37% -6.91% -4.42% -29.40% -320.43% -93.23% 100.00%
Tax Rate 40.21 % 78.73 % 81.92 % 27.84 % 16.42 % 3.25 % - % -
  QoQ % -48.93% -3.89% 194.25% 69.55% 405.23% 0.00% -
  Horiz. % 1,237.23% 2,422.46% 2,520.62% 856.62% 505.23% 100.00% -
Total Cost 259,543 235,780 221,572 236,432 81,294 108,014 121,680 65.63%
  QoQ % 10.08% 6.41% -6.29% 190.84% -24.74% -11.23% -
  Horiz. % 213.30% 193.77% 182.09% 194.31% 66.81% 88.77% 100.00%
Net Worth 859,871 863,531 882,904 864,370 862,564 804,441 779,537 6.75%
  QoQ % -0.42% -2.19% 2.14% 0.21% 7.23% 3.19% -
  Horiz. % 110.31% 110.77% 113.26% 110.88% 110.65% 103.19% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 859,871 863,531 882,904 864,370 862,564 804,441 779,537 6.75%
  QoQ % -0.42% -2.19% 2.14% 0.21% 7.23% 3.19% -
  Horiz. % 110.31% 110.77% 113.26% 110.88% 110.65% 103.19% 100.00%
NOSH 991,777 992,565 1,015,999 993,529 992,594 991,913 990,517 0.08%
  QoQ % -0.08% -2.31% 2.26% 0.09% 0.07% 0.14% -
  Horiz. % 100.13% 100.21% 102.57% 100.30% 100.21% 100.14% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.27 % 0.66 % 0.44 % 2.77 % 47.52 % 16.54 % -23.31 % -
  QoQ % 395.45% 50.00% -84.12% -94.17% 187.30% 170.96% -
  Horiz. % -14.03% -2.83% -1.89% -11.88% -203.86% -70.96% 100.00%
ROE 1.03 % 0.18 % 0.12 % 0.78 % 8.54 % 2.66 % -2.95 % -
  QoQ % 472.22% 50.00% -84.62% -90.87% 221.05% 190.17% -
  Horiz. % -34.92% -6.10% -4.07% -26.44% -289.49% -90.17% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.06 23.91 21.91 24.47 15.61 13.05 9.96 94.59%
  QoQ % 13.17% 9.13% -10.46% 56.76% 19.62% 31.02% -
  Horiz. % 271.69% 240.06% 219.98% 245.68% 156.73% 131.02% 100.00%
EPS 0.89 0.16 0.10 0.68 7.40 2.16 -2.32 -
  QoQ % 456.25% 60.00% -85.29% -90.81% 242.59% 193.10% -
  Horiz. % -38.36% -6.90% -4.31% -29.31% -318.97% -93.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8670 0.8700 0.8690 0.8700 0.8690 0.8110 0.7870 6.66%
  QoQ % -0.34% 0.12% -0.11% 0.12% 7.15% 3.05% -
  Horiz. % 110.17% 110.55% 110.42% 110.55% 110.42% 103.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.64 22.68 21.27 23.23 14.80 12.37 9.43 94.69%
  QoQ % 13.05% 6.63% -8.44% 56.96% 19.64% 31.18% -
  Horiz. % 271.90% 240.51% 225.56% 246.34% 156.95% 131.18% 100.00%
EPS 0.84 0.15 0.10 0.65 7.04 2.05 -2.20 -
  QoQ % 460.00% 50.00% -84.62% -90.77% 243.41% 193.18% -
  Horiz. % -38.18% -6.82% -4.55% -29.55% -320.00% -93.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8216 0.8251 0.8436 0.8259 0.8242 0.7687 0.7449 6.75%
  QoQ % -0.42% -2.19% 2.14% 0.21% 7.22% 3.20% -
  Horiz. % 110.30% 110.77% 113.25% 110.87% 110.65% 103.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.1900 0.1550 0.1650 0.1750 0.1900 0.2000 0.2000 -
P/RPS 0.70 0.65 0.75 0.72 1.22 1.53 2.01 -50.47%
  QoQ % 7.69% -13.33% 4.17% -40.98% -20.26% -23.88% -
  Horiz. % 34.83% 32.34% 37.31% 35.82% 60.70% 76.12% 100.00%
P/EPS 21.37 96.88 165.00 25.74 2.56 9.26 -8.62 -
  QoQ % -77.94% -41.28% 541.03% 905.47% -72.35% 207.42% -
  Horiz. % -247.91% -1,123.90% -1,914.15% -298.61% -29.70% -107.42% 100.00%
EY 4.68 1.03 0.61 3.89 39.04 10.80 -11.60 -
  QoQ % 354.37% 68.85% -84.32% -90.04% 261.48% 193.10% -
  Horiz. % -40.34% -8.88% -5.26% -33.53% -336.55% -93.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.18 0.19 0.20 0.22 0.25 0.25 -8.16%
  QoQ % 22.22% -5.26% -5.00% -9.09% -12.00% 0.00% -
  Horiz. % 88.00% 72.00% 76.00% 80.00% 88.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 -
Price 0.1700 0.1700 0.1500 0.1650 0.1800 0.1900 0.2100 -
P/RPS 0.63 0.71 0.68 0.67 1.15 1.46 2.11 -55.29%
  QoQ % -11.27% 4.41% 1.49% -41.74% -21.23% -30.81% -
  Horiz. % 29.86% 33.65% 32.23% 31.75% 54.50% 69.19% 100.00%
P/EPS 19.12 106.26 150.00 24.26 2.43 8.80 -9.05 -
  QoQ % -82.01% -29.16% 518.30% 898.35% -72.39% 197.24% -
  Horiz. % -211.27% -1,174.14% -1,657.46% -268.07% -26.85% -97.24% 100.00%
EY 5.23 0.94 0.67 4.12 41.21 11.37 -11.05 -
  QoQ % 456.38% 40.30% -83.74% -90.00% 262.45% 202.90% -
  Horiz. % -47.33% -8.51% -6.06% -37.29% -372.94% -102.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.20 0.17 0.19 0.21 0.23 0.27 -18.12%
  QoQ % 0.00% 17.65% -10.53% -9.52% -8.70% -14.81% -
  Horiz. % 74.07% 74.07% 62.96% 70.37% 77.78% 85.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
4. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
5. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
6. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
7. Mplus Market Pulse - 17 Jun 2021 M+ Online Research Articles
8. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
PARTNERS & BROKERS