Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2018-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -57.51%    YoY -     22.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 144,411 118,270 112,268 95,944 193,560 170,370 185,328 -15.33%
  QoQ % 22.10% 5.35% 17.01% -50.43% 13.61% -8.07% -
  Horiz. % 77.92% 63.82% 60.58% 51.77% 104.44% 91.93% 100.00%
PBT 74,860 20,212 21,686 20,800 63,645 31,214 19,796 142.92%
  QoQ % 270.37% -6.80% 4.26% -67.32% 103.89% 57.68% -
  Horiz. % 378.16% 102.10% 109.55% 105.07% 321.50% 157.68% 100.00%
Tax -22,176 -5,234 -4,966 -1,936 -19,130 -7,365 -5,524 152.81%
  QoQ % -323.64% -5.41% -156.51% 89.88% -159.73% -33.33% -
  Horiz. % 401.45% 94.76% 89.90% 35.05% 346.31% 133.33% 100.00%
NP 52,684 14,977 16,720 18,864 44,515 23,849 14,272 139.04%
  QoQ % 251.76% -10.42% -11.37% -57.62% 86.65% 67.11% -
  Horiz. % 369.14% 104.94% 117.15% 132.17% 311.90% 167.11% 100.00%
NP to SH 52,686 14,977 16,720 18,864 44,395 23,689 14,272 139.05%
  QoQ % 251.77% -10.42% -11.37% -57.51% 87.41% 65.98% -
  Horiz. % 369.16% 104.94% 117.15% 132.17% 311.06% 165.98% 100.00%
Tax Rate 29.62 % 25.90 % 22.90 % 9.31 % 30.06 % 23.60 % 27.90 % 4.07%
  QoQ % 14.36% 13.10% 145.97% -69.03% 27.37% -15.41% -
  Horiz. % 106.16% 92.83% 82.08% 33.37% 107.74% 84.59% 100.00%
Total Cost 91,727 103,293 95,548 77,080 149,045 146,521 171,056 -34.02%
  QoQ % -11.20% 8.11% 23.96% -48.28% 1.72% -14.34% -
  Horiz. % 53.62% 60.39% 55.86% 45.06% 87.13% 85.66% 100.00%
Net Worth 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 953,912 35.33%
  QoQ % 4.02% 0.10% 0.04% 45.30% 4.24% -0.27% -
  Horiz. % 157.36% 151.28% 151.12% 151.06% 103.96% 99.73% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,501,093 1,443,072 1,441,585 1,440,952 991,713 951,382 953,912 35.33%
  QoQ % 4.02% 0.10% 0.04% 45.30% 4.24% -0.27% -
  Horiz. % 157.36% 151.28% 151.12% 151.06% 103.96% 99.73% 100.00%
NOSH 1,487,704 1,487,704 1,487,704 1,488,587 1,031,960 1,017,521 1,005,070 29.91%
  QoQ % 0.00% 0.00% -0.06% 44.25% 1.42% 1.24% -
  Horiz. % 148.02% 148.02% 148.02% 148.11% 102.68% 101.24% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 36.48 % 12.66 % 14.89 % 19.66 % 23.00 % 14.00 % 7.70 % 182.35%
  QoQ % 188.15% -14.98% -24.26% -14.52% 64.29% 81.82% -
  Horiz. % 473.77% 164.42% 193.38% 255.32% 298.70% 181.82% 100.00%
ROE 3.51 % 1.04 % 1.16 % 1.31 % 4.48 % 2.49 % 1.50 % 76.35%
  QoQ % 237.50% -10.34% -11.45% -70.76% 79.92% 66.00% -
  Horiz. % 234.00% 69.33% 77.33% 87.33% 298.67% 166.00% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.71 7.95 7.55 6.45 18.76 16.74 18.44 -34.82%
  QoQ % 22.14% 5.30% 17.05% -65.62% 12.07% -9.22% -
  Horiz. % 52.66% 43.11% 40.94% 34.98% 101.74% 90.78% 100.00%
EPS 5.09 1.44 1.62 1.84 4.36 2.40 1.42 134.40%
  QoQ % 253.47% -11.11% -11.96% -57.80% 81.67% 69.01% -
  Horiz. % 358.45% 101.41% 114.08% 129.58% 307.04% 169.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0090 0.9700 0.9690 0.9680 0.9610 0.9350 0.9491 4.17%
  QoQ % 4.02% 0.10% 0.10% 0.73% 2.78% -1.49% -
  Horiz. % 106.31% 102.20% 102.10% 101.99% 101.25% 98.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.92 11.40 10.82 9.25 18.66 16.43 17.87 -15.35%
  QoQ % 22.11% 5.36% 16.97% -50.43% 13.57% -8.06% -
  Horiz. % 77.90% 63.79% 60.55% 51.76% 104.42% 91.94% 100.00%
EPS 5.08 1.44 1.61 1.82 4.28 2.28 1.38 138.60%
  QoQ % 252.78% -10.56% -11.54% -57.48% 87.72% 65.22% -
  Horiz. % 368.12% 104.35% 116.67% 131.88% 310.14% 165.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4474 1.3914 1.3900 1.3894 0.9562 0.9173 0.9198 35.33%
  QoQ % 4.02% 0.10% 0.04% 45.30% 4.24% -0.27% -
  Horiz. % 157.36% 151.27% 151.12% 151.05% 103.96% 99.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.1250 0.1150 0.1400 0.1450 0.1500 0.1600 0.1600 -
P/RPS 1.29 1.45 1.86 2.25 0.80 0.96 0.87 30.06%
  QoQ % -11.03% -22.04% -17.33% 181.25% -16.67% 10.34% -
  Horiz. % 148.28% 166.67% 213.79% 258.62% 91.95% 110.34% 100.00%
P/EPS 3.53 11.42 12.46 11.44 3.49 6.87 11.27 -53.91%
  QoQ % -69.09% -8.35% 8.92% 227.79% -49.20% -39.04% -
  Horiz. % 31.32% 101.33% 110.56% 101.51% 30.97% 60.96% 100.00%
EY 28.33 8.75 8.03 8.74 28.68 14.55 8.88 116.87%
  QoQ % 223.77% 8.97% -8.12% -69.53% 97.11% 63.85% -
  Horiz. % 319.03% 98.54% 90.43% 98.42% 322.97% 163.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.14 0.15 0.16 0.17 0.17 -20.74%
  QoQ % 0.00% -14.29% -6.67% -6.25% -5.88% 0.00% -
  Horiz. % 70.59% 70.59% 82.35% 88.24% 94.12% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 26/02/18 24/11/17 -
Price 0.1250 0.1200 0.1150 0.1500 0.1500 0.1600 0.1700 -
P/RPS 1.29 1.51 1.52 2.33 0.80 0.96 0.92 25.30%
  QoQ % -14.57% -0.66% -34.76% 191.25% -16.67% 4.35% -
  Horiz. % 140.22% 164.13% 165.22% 253.26% 86.96% 104.35% 100.00%
P/EPS 3.53 11.92 10.23 11.84 3.49 6.87 11.97 -55.73%
  QoQ % -70.39% 16.52% -13.60% 239.26% -49.20% -42.61% -
  Horiz. % 29.49% 99.58% 85.46% 98.91% 29.16% 57.39% 100.00%
EY 28.33 8.39 9.77 8.45 28.68 14.55 8.35 125.96%
  QoQ % 237.66% -14.12% 15.62% -70.54% 97.11% 74.25% -
  Horiz. % 339.28% 100.48% 117.01% 101.20% 343.47% 174.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.12 0.15 0.16 0.17 0.18 -23.70%
  QoQ % 0.00% 0.00% -20.00% -6.25% -5.88% -5.56% -
  Horiz. % 66.67% 66.67% 66.67% 83.33% 88.89% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers