Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2019-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -83.57%    YoY -     -54.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 178,174 180,469 170,960 105,240 144,411 118,270 112,268 36.02%
  QoQ % -1.27% 5.56% 62.45% -27.12% 22.10% 5.35% -
  Horiz. % 158.70% 160.75% 152.28% 93.74% 128.63% 105.35% 100.00%
PBT 53,488 36,701 40,430 14,256 74,860 20,212 21,686 82.45%
  QoQ % 45.74% -9.22% 183.60% -80.96% 270.37% -6.80% -
  Horiz. % 246.65% 169.24% 186.43% 65.74% 345.20% 93.20% 100.00%
Tax -4,244 -9,568 -10,712 -5,636 -22,176 -5,234 -4,966 -9.94%
  QoQ % 55.64% 10.68% -90.06% 74.59% -323.64% -5.41% -
  Horiz. % 85.46% 192.67% 215.71% 113.49% 446.56% 105.41% 100.00%
NP 49,244 27,133 29,718 8,620 52,684 14,977 16,720 105.33%
  QoQ % 81.49% -8.70% 244.76% -83.64% 251.76% -10.42% -
  Horiz. % 294.52% 162.28% 177.74% 51.56% 315.10% 89.58% 100.00%
NP to SH 49,327 27,177 29,754 8,656 52,686 14,977 16,720 105.56%
  QoQ % 81.50% -8.66% 243.74% -83.57% 251.77% -10.42% -
  Horiz. % 295.02% 162.54% 177.95% 51.77% 315.11% 89.58% 100.00%
Tax Rate 7.93 % 26.07 % 26.50 % 39.53 % 29.62 % 25.90 % 22.90 % -50.66%
  QoQ % -69.58% -1.62% -32.96% 33.46% 14.36% 13.10% -
  Horiz. % 34.63% 113.84% 115.72% 172.62% 129.34% 113.10% 100.00%
Total Cost 128,930 153,336 141,242 96,620 91,727 103,293 95,548 22.09%
  QoQ % -15.92% 8.56% 46.18% 5.33% -11.20% 8.11% -
  Horiz. % 134.94% 160.48% 147.82% 101.12% 96.00% 108.11% 100.00%
Net Worth 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 -16.78%
  QoQ % -28.58% 0.59% 1.19% 0.28% 4.02% 0.10% -
  Horiz. % 75.90% 106.27% 105.65% 104.41% 104.13% 100.10% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 -16.78%
  QoQ % -28.58% 0.59% 1.19% 0.28% 4.02% 0.10% -
  Horiz. % 75.90% 106.27% 105.65% 104.41% 104.13% 100.10% 100.00%
NOSH 1,037,127 1,488,847 1,488,847 1,488,847 1,487,704 1,487,704 1,487,704 -21.36%
  QoQ % -30.34% 0.00% 0.00% 0.08% 0.00% 0.00% -
  Horiz. % 69.71% 100.08% 100.08% 100.08% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 27.64 % 15.03 % 17.38 % 8.19 % 36.48 % 12.66 % 14.89 % 50.98%
  QoQ % 83.90% -13.52% 112.21% -77.55% 188.15% -14.98% -
  Horiz. % 185.63% 100.94% 116.72% 55.00% 245.00% 85.02% 100.00%
ROE 4.51 % 1.77 % 1.95 % 0.58 % 3.51 % 1.04 % 1.16 % 147.05%
  QoQ % 154.80% -9.23% 236.21% -83.48% 237.50% -10.34% -
  Horiz. % 388.79% 152.59% 168.10% 50.00% 302.59% 89.66% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.18 12.12 11.48 7.07 9.71 7.95 7.55 72.92%
  QoQ % 41.75% 5.57% 62.38% -27.19% 22.14% 5.30% -
  Horiz. % 227.55% 160.53% 152.05% 93.64% 128.61% 105.30% 100.00%
EPS 4.76 2.63 2.86 0.84 5.09 1.44 1.62 105.01%
  QoQ % 80.99% -8.04% 240.48% -83.50% 253.47% -11.11% -
  Horiz. % 293.83% 162.35% 176.54% 51.85% 314.20% 88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0550 1.0290 1.0230 1.0110 1.0090 0.9700 0.9690 5.83%
  QoQ % 2.53% 0.59% 1.19% 0.20% 4.02% 0.10% -
  Horiz. % 108.88% 106.19% 105.57% 104.33% 104.13% 100.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.03 17.24 16.34 10.06 13.80 11.30 10.73 36.03%
  QoQ % -1.22% 5.51% 62.43% -27.10% 22.12% 5.31% -
  Horiz. % 158.71% 160.67% 152.28% 93.76% 128.61% 105.31% 100.00%
EPS 4.71 2.60 2.84 0.83 5.03 1.43 1.60 105.27%
  QoQ % 81.15% -8.45% 242.17% -83.50% 251.75% -10.63% -
  Horiz. % 294.38% 162.50% 177.50% 51.87% 314.38% 89.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0455 1.4639 1.4554 1.4383 1.4343 1.3789 1.3775 -16.78%
  QoQ % -28.58% 0.58% 1.19% 0.28% 4.02% 0.10% -
  Horiz. % 75.90% 106.27% 105.66% 104.41% 104.12% 100.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0850 0.1300 0.1200 0.1250 0.1250 0.1150 0.1400 -
P/RPS 0.49 1.07 1.05 1.77 1.29 1.45 1.86 -58.87%
  QoQ % -54.21% 1.90% -40.68% 37.21% -11.03% -22.04% -
  Horiz. % 26.34% 57.53% 56.45% 95.16% 69.35% 77.96% 100.00%
P/EPS 1.79 7.12 6.00 21.50 3.53 11.42 12.46 -72.54%
  QoQ % -74.86% 18.67% -72.09% 509.07% -69.09% -8.35% -
  Horiz. % 14.37% 57.14% 48.15% 172.55% 28.33% 91.65% 100.00%
EY 55.95 14.04 16.65 4.65 28.33 8.75 8.03 264.37%
  QoQ % 298.50% -15.68% 258.06% -83.59% 223.77% 8.97% -
  Horiz. % 696.76% 174.84% 207.35% 57.91% 352.80% 108.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.13 0.12 0.12 0.12 0.12 0.14 -31.12%
  QoQ % -38.46% 8.33% 0.00% 0.00% 0.00% -14.29% -
  Horiz. % 57.14% 92.86% 85.71% 85.71% 85.71% 85.71% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 -
Price 0.0950 0.1300 0.1250 0.1300 0.1250 0.1200 0.1150 -
P/RPS 0.55 1.07 1.09 1.84 1.29 1.51 1.52 -49.19%
  QoQ % -48.60% -1.83% -40.76% 42.64% -14.57% -0.66% -
  Horiz. % 36.18% 70.39% 71.71% 121.05% 84.87% 99.34% 100.00%
P/EPS 2.00 7.12 6.25 22.36 3.53 11.92 10.23 -66.28%
  QoQ % -71.91% 13.92% -72.05% 533.43% -70.39% 16.52% -
  Horiz. % 19.55% 69.60% 61.09% 218.57% 34.51% 116.52% 100.00%
EY 50.06 14.04 15.99 4.47 28.33 8.39 9.77 196.92%
  QoQ % 256.55% -12.20% 257.72% -84.22% 237.66% -14.12% -
  Horiz. % 512.38% 143.71% 163.66% 45.75% 289.97% 85.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.09 0.13 0.12 0.13 0.12 0.12 0.12 -17.44%
  QoQ % -30.77% 8.33% -7.69% 8.33% 0.00% 0.00% -
  Horiz. % 75.00% 108.33% 100.00% 108.33% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS