Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2017-09-30 [#2]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     -7.30%    YoY -     1,304.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 95,944 193,560 170,370 185,328 204,380 268,328 237,336 -45.42%
  QoQ % -50.43% 13.61% -8.07% -9.32% -23.83% 13.06% -
  Horiz. % 40.43% 81.56% 71.78% 78.09% 86.11% 113.06% 100.00%
PBT 20,800 63,645 31,214 19,796 20,720 14,693 7,316 101.07%
  QoQ % -67.32% 103.89% 57.68% -4.46% 41.02% 100.83% -
  Horiz. % 284.31% 869.94% 426.66% 270.59% 283.21% 200.83% 100.00%
Tax -1,936 -19,130 -7,365 -5,524 -5,324 -5,908 -5,760 -51.75%
  QoQ % 89.88% -159.73% -33.33% -3.76% 9.88% -2.57% -
  Horiz. % 33.61% 332.12% 127.87% 95.90% 92.43% 102.57% 100.00%
NP 18,864 44,515 23,849 14,272 15,396 8,785 1,556 430.15%
  QoQ % -57.62% 86.65% 67.11% -7.30% 75.25% 464.59% -
  Horiz. % 1,212.34% 2,860.86% 1,532.73% 917.22% 989.46% 564.59% 100.00%
NP to SH 18,864 44,395 23,689 14,272 15,396 8,817 1,588 422.99%
  QoQ % -57.51% 87.41% 65.98% -7.30% 74.62% 455.23% -
  Horiz. % 1,187.91% 2,795.65% 1,491.77% 898.74% 969.52% 555.23% 100.00%
Tax Rate 9.31 % 30.06 % 23.60 % 27.90 % 25.69 % 40.21 % 78.73 % -76.00%
  QoQ % -69.03% 27.37% -15.41% 8.60% -36.11% -48.93% -
  Horiz. % 11.83% 38.18% 29.98% 35.44% 32.63% 51.07% 100.00%
Total Cost 77,080 149,045 146,521 171,056 188,984 259,543 235,780 -52.64%
  QoQ % -48.28% 1.72% -14.34% -9.49% -27.19% 10.08% -
  Horiz. % 32.69% 63.21% 62.14% 72.55% 80.15% 110.08% 100.00%
Net Worth 1,440,952 991,713 951,382 953,912 914,137 859,871 863,531 40.82%
  QoQ % 45.30% 4.24% -0.27% 4.35% 6.31% -0.42% -
  Horiz. % 166.87% 114.84% 110.17% 110.47% 105.86% 99.58% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,440,952 991,713 951,382 953,912 914,137 859,871 863,531 40.82%
  QoQ % 45.30% 4.24% -0.27% 4.35% 6.31% -0.42% -
  Horiz. % 166.87% 114.84% 110.17% 110.47% 105.86% 99.58% 100.00%
NOSH 1,488,587 1,031,960 1,017,521 1,005,070 962,249 991,777 992,565 31.12%
  QoQ % 44.25% 1.42% 1.24% 4.45% -2.98% -0.08% -
  Horiz. % 149.97% 103.97% 102.51% 101.26% 96.95% 99.92% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 19.66 % 23.00 % 14.00 % 7.70 % 7.53 % 3.27 % 0.66 % 866.92%
  QoQ % -14.52% 64.29% 81.82% 2.26% 130.28% 395.45% -
  Horiz. % 2,978.79% 3,484.85% 2,121.21% 1,166.67% 1,140.91% 495.45% 100.00%
ROE 1.31 % 4.48 % 2.49 % 1.50 % 1.68 % 1.03 % 0.18 % 276.92%
  QoQ % -70.76% 79.92% 66.00% -10.71% 63.11% 472.22% -
  Horiz. % 727.78% 2,488.89% 1,383.33% 833.33% 933.33% 572.22% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.45 18.76 16.74 18.44 21.24 27.06 23.91 -58.35%
  QoQ % -65.62% 12.07% -9.22% -13.18% -21.51% 13.17% -
  Horiz. % 26.98% 78.46% 70.01% 77.12% 88.83% 113.17% 100.00%
EPS 1.84 4.36 2.40 1.42 1.60 0.89 0.16 411.77%
  QoQ % -57.80% 81.67% 69.01% -11.25% 79.78% 456.25% -
  Horiz. % 1,150.00% 2,725.00% 1,500.00% 887.50% 1,000.00% 556.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9680 0.9610 0.9350 0.9491 0.9500 0.8670 0.8700 7.40%
  QoQ % 0.73% 2.78% -1.49% -0.09% 9.57% -0.34% -
  Horiz. % 111.26% 110.46% 107.47% 109.09% 109.20% 99.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.17 18.50 16.28 17.71 19.53 25.64 22.68 -45.41%
  QoQ % -50.43% 13.64% -8.07% -9.32% -23.83% 13.05% -
  Horiz. % 40.43% 81.57% 71.78% 78.09% 86.11% 113.05% 100.00%
EPS 1.80 4.24 2.26 1.36 1.47 0.84 0.15 426.54%
  QoQ % -57.55% 87.61% 66.18% -7.48% 75.00% 460.00% -
  Horiz. % 1,200.00% 2,826.67% 1,506.67% 906.67% 980.00% 560.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3769 0.9476 0.9091 0.9115 0.8735 0.8216 0.8251 40.82%
  QoQ % 45.30% 4.23% -0.26% 4.35% 6.32% -0.42% -
  Horiz. % 166.88% 114.85% 110.18% 110.47% 105.87% 99.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.1450 0.1500 0.1600 0.1600 0.1700 0.1900 0.1550 -
P/RPS 2.25 0.80 0.96 0.87 0.80 0.70 0.65 129.35%
  QoQ % 181.25% -16.67% 10.34% 8.75% 14.29% 7.69% -
  Horiz. % 346.15% 123.08% 147.69% 133.85% 123.08% 107.69% 100.00%
P/EPS 11.44 3.49 6.87 11.27 10.63 21.37 96.88 -76.02%
  QoQ % 227.79% -49.20% -39.04% 6.02% -50.26% -77.94% -
  Horiz. % 11.81% 3.60% 7.09% 11.63% 10.97% 22.06% 100.00%
EY 8.74 28.68 14.55 8.88 9.41 4.68 1.03 317.65%
  QoQ % -69.53% 97.11% 63.85% -5.63% 101.07% 354.37% -
  Horiz. % 848.54% 2,784.47% 1,412.62% 862.14% 913.59% 454.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.16 0.17 0.17 0.18 0.22 0.18 -11.47%
  QoQ % -6.25% -5.88% 0.00% -5.56% -18.18% 22.22% -
  Horiz. % 83.33% 88.89% 94.44% 94.44% 100.00% 122.22% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 22/02/17 -
Price 0.1500 0.1500 0.1600 0.1700 0.1600 0.1700 0.1700 -
P/RPS 2.33 0.80 0.96 0.92 0.75 0.63 0.71 121.31%
  QoQ % 191.25% -16.67% 4.35% 22.67% 19.05% -11.27% -
  Horiz. % 328.17% 112.68% 135.21% 129.58% 105.63% 88.73% 100.00%
P/EPS 11.84 3.49 6.87 11.97 10.00 19.12 106.26 -76.94%
  QoQ % 239.26% -49.20% -42.61% 19.70% -47.70% -82.01% -
  Horiz. % 11.14% 3.28% 6.47% 11.26% 9.41% 17.99% 100.00%
EY 8.45 28.68 14.55 8.35 10.00 5.23 0.94 334.08%
  QoQ % -70.54% 97.11% 74.25% -16.50% 91.20% 456.38% -
  Horiz. % 898.94% 3,051.06% 1,547.87% 888.30% 1,063.83% 556.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.16 0.17 0.18 0.17 0.20 0.20 -17.50%
  QoQ % -6.25% -5.88% -5.56% 5.88% -15.00% 0.00% -
  Horiz. % 75.00% 80.00% 85.00% 90.00% 85.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS