Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2018-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -10.42%    YoY -     -36.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 170,960 105,240 144,411 118,270 112,268 95,944 193,560 -7.94%
  QoQ % 62.45% -27.12% 22.10% 5.35% 17.01% -50.43% -
  Horiz. % 88.32% 54.37% 74.61% 61.10% 58.00% 49.57% 100.00%
PBT 40,430 14,256 74,860 20,212 21,686 20,800 63,645 -26.08%
  QoQ % 183.60% -80.96% 270.37% -6.80% 4.26% -67.32% -
  Horiz. % 63.52% 22.40% 117.62% 31.76% 34.07% 32.68% 100.00%
Tax -10,712 -5,636 -22,176 -5,234 -4,966 -1,936 -19,130 -32.04%
  QoQ % -90.06% 74.59% -323.64% -5.41% -156.51% 89.88% -
  Horiz. % 56.00% 29.46% 115.92% 27.36% 25.96% 10.12% 100.00%
NP 29,718 8,620 52,684 14,977 16,720 18,864 44,515 -23.60%
  QoQ % 244.76% -83.64% 251.76% -10.42% -11.37% -57.62% -
  Horiz. % 66.76% 19.36% 118.35% 33.65% 37.56% 42.38% 100.00%
NP to SH 29,754 8,656 52,686 14,977 16,720 18,864 44,395 -23.40%
  QoQ % 243.74% -83.57% 251.77% -10.42% -11.37% -57.51% -
  Horiz. % 67.02% 19.50% 118.68% 33.74% 37.66% 42.49% 100.00%
Tax Rate 26.50 % 39.53 % 29.62 % 25.90 % 22.90 % 9.31 % 30.06 % -8.05%
  QoQ % -32.96% 33.46% 14.36% 13.10% 145.97% -69.03% -
  Horiz. % 88.16% 131.50% 98.54% 86.16% 76.18% 30.97% 100.00%
Total Cost 141,242 96,620 91,727 103,293 95,548 77,080 149,045 -3.52%
  QoQ % 46.18% 5.33% -11.20% 8.11% 23.96% -48.28% -
  Horiz. % 94.76% 64.83% 61.54% 69.30% 64.11% 51.72% 100.00%
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
  QoQ % 1.19% 0.28% 4.02% 0.10% 0.04% 45.30% -
  Horiz. % 153.58% 151.78% 151.36% 145.51% 145.36% 145.30% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
  QoQ % 1.19% 0.28% 4.02% 0.10% 0.04% 45.30% -
  Horiz. % 153.58% 151.78% 151.36% 145.51% 145.36% 145.30% 100.00%
NOSH 1,488,847 1,488,847 1,487,704 1,487,704 1,487,704 1,488,587 1,031,960 27.65%
  QoQ % 0.00% 0.08% 0.00% 0.00% -0.06% 44.25% -
  Horiz. % 144.27% 144.27% 144.16% 144.16% 144.16% 144.25% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.38 % 8.19 % 36.48 % 12.66 % 14.89 % 19.66 % 23.00 % -17.02%
  QoQ % 112.21% -77.55% 188.15% -14.98% -24.26% -14.52% -
  Horiz. % 75.57% 35.61% 158.61% 55.04% 64.74% 85.48% 100.00%
ROE 1.95 % 0.58 % 3.51 % 1.04 % 1.16 % 1.31 % 4.48 % -42.54%
  QoQ % 236.21% -83.48% 237.50% -10.34% -11.45% -70.76% -
  Horiz. % 43.53% 12.95% 78.35% 23.21% 25.89% 29.24% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.48 7.07 9.71 7.95 7.55 6.45 18.76 -27.90%
  QoQ % 62.38% -27.19% 22.14% 5.30% 17.05% -65.62% -
  Horiz. % 61.19% 37.69% 51.76% 42.38% 40.25% 34.38% 100.00%
EPS 2.86 0.84 5.09 1.44 1.62 1.84 4.36 -24.49%
  QoQ % 240.48% -83.50% 253.47% -11.11% -11.96% -57.80% -
  Horiz. % 65.60% 19.27% 116.74% 33.03% 37.16% 42.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0230 1.0110 1.0090 0.9700 0.9690 0.9680 0.9610 4.25%
  QoQ % 1.19% 0.20% 4.02% 0.10% 0.10% 0.73% -
  Horiz. % 106.45% 105.20% 104.99% 100.94% 100.83% 100.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.34 10.06 13.80 11.30 10.73 9.17 18.50 -7.94%
  QoQ % 62.43% -27.10% 22.12% 5.31% 17.01% -50.43% -
  Horiz. % 88.32% 54.38% 74.59% 61.08% 58.00% 49.57% 100.00%
EPS 2.84 0.83 5.03 1.43 1.60 1.80 4.24 -23.43%
  QoQ % 242.17% -83.50% 251.75% -10.63% -11.11% -57.55% -
  Horiz. % 66.98% 19.58% 118.63% 33.73% 37.74% 42.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4554 1.4383 1.4343 1.3789 1.3775 1.3769 0.9476 33.08%
  QoQ % 1.19% 0.28% 4.02% 0.10% 0.04% 45.30% -
  Horiz. % 153.59% 151.78% 151.36% 145.51% 145.37% 145.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1200 0.1250 0.1250 0.1150 0.1400 0.1450 0.1500 -
P/RPS 1.05 1.77 1.29 1.45 1.86 2.25 0.80 19.86%
  QoQ % -40.68% 37.21% -11.03% -22.04% -17.33% 181.25% -
  Horiz. % 131.25% 221.25% 161.25% 181.25% 232.50% 281.25% 100.00%
P/EPS 6.00 21.50 3.53 11.42 12.46 11.44 3.49 43.46%
  QoQ % -72.09% 509.07% -69.09% -8.35% 8.92% 227.79% -
  Horiz. % 171.92% 616.05% 101.15% 327.22% 357.02% 327.79% 100.00%
EY 16.65 4.65 28.33 8.75 8.03 8.74 28.68 -30.39%
  QoQ % 258.06% -83.59% 223.77% 8.97% -8.12% -69.53% -
  Horiz. % 58.05% 16.21% 98.78% 30.51% 28.00% 30.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.12 0.12 0.12 0.14 0.15 0.16 -17.44%
  QoQ % 0.00% 0.00% 0.00% -14.29% -6.67% -6.25% -
  Horiz. % 75.00% 75.00% 75.00% 75.00% 87.50% 93.75% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 -
Price 0.1250 0.1300 0.1250 0.1200 0.1150 0.1500 0.1500 -
P/RPS 1.09 1.84 1.29 1.51 1.52 2.33 0.80 22.88%
  QoQ % -40.76% 42.64% -14.57% -0.66% -34.76% 191.25% -
  Horiz. % 136.25% 230.00% 161.25% 188.75% 190.00% 291.25% 100.00%
P/EPS 6.25 22.36 3.53 11.92 10.23 11.84 3.49 47.42%
  QoQ % -72.05% 533.43% -70.39% 16.52% -13.60% 239.26% -
  Horiz. % 179.08% 640.69% 101.15% 341.55% 293.12% 339.26% 100.00%
EY 15.99 4.47 28.33 8.39 9.77 8.45 28.68 -32.24%
  QoQ % 257.72% -84.22% 237.66% -14.12% 15.62% -70.54% -
  Horiz. % 55.75% 15.59% 98.78% 29.25% 34.07% 29.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.13 0.12 0.12 0.12 0.15 0.16 -17.44%
  QoQ % -7.69% 8.33% 0.00% 0.00% -20.00% -6.25% -
  Horiz. % 75.00% 81.25% 75.00% 75.00% 75.00% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS