Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2019-12-31 [#3]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     -8.66%    YoY -     81.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 88,562 45,768 178,174 180,469 170,960 105,240 144,411 -27.75%
  QoQ % 93.50% -74.31% -1.27% 5.56% 62.45% -27.12% -
  Horiz. % 61.33% 31.69% 123.38% 124.97% 118.38% 72.88% 100.00%
PBT -102 -20,688 53,488 36,701 40,430 14,256 74,860 -
  QoQ % 99.51% -138.68% 45.74% -9.22% 183.60% -80.96% -
  Horiz. % -0.14% -27.64% 71.45% 49.03% 54.01% 19.04% 100.00%
Tax -4,280 -1,224 -4,244 -9,568 -10,712 -5,636 -22,176 -66.50%
  QoQ % -249.67% 71.16% 55.64% 10.68% -90.06% 74.59% -
  Horiz. % 19.30% 5.52% 19.14% 43.15% 48.30% 25.41% 100.00%
NP -4,382 -21,912 49,244 27,133 29,718 8,620 52,684 -
  QoQ % 80.00% -144.50% 81.49% -8.70% 244.76% -83.64% -
  Horiz. % -8.32% -41.59% 93.47% 51.50% 56.41% 16.36% 100.00%
NP to SH -4,126 -21,720 49,327 27,177 29,754 8,656 52,686 -
  QoQ % 81.00% -144.03% 81.50% -8.66% 243.74% -83.57% -
  Horiz. % -7.83% -41.23% 93.62% 51.58% 56.47% 16.43% 100.00%
Tax Rate - % - % 7.93 % 26.07 % 26.50 % 39.53 % 29.62 % -
  QoQ % 0.00% 0.00% -69.58% -1.62% -32.96% 33.46% -
  Horiz. % 0.00% 0.00% 26.77% 88.01% 89.47% 133.46% 100.00%
Total Cost 92,944 67,680 128,930 153,336 141,242 96,620 91,727 0.88%
  QoQ % 37.33% -47.51% -15.92% 8.56% 46.18% 5.33% -
  Horiz. % 101.33% 73.78% 140.56% 167.17% 153.98% 105.33% 100.00%
Net Worth 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 2.92%
  QoQ % 43.94% -0.47% -28.58% 0.59% 1.19% 0.28% -
  Horiz. % 104.43% 72.55% 72.89% 102.06% 101.47% 100.28% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 2.92%
  QoQ % 43.94% -0.47% -28.58% 0.59% 1.19% 0.28% -
  Horiz. % 104.43% 72.55% 72.89% 102.06% 101.47% 100.28% 100.00%
NOSH 1,488,637 1,037,127 1,037,127 1,488,847 1,488,847 1,488,847 1,487,704 0.04%
  QoQ % 43.53% 0.00% -30.34% 0.00% 0.00% 0.08% -
  Horiz. % 100.06% 69.71% 69.71% 100.08% 100.08% 100.08% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -4.95 % -47.88 % 27.64 % 15.03 % 17.38 % 8.19 % 36.48 % -
  QoQ % 89.66% -273.23% 83.90% -13.52% 112.21% -77.55% -
  Horiz. % -13.57% -131.25% 75.77% 41.20% 47.64% 22.45% 100.00%
ROE -0.26 % -1.99 % 4.51 % 1.77 % 1.95 % 0.58 % 3.51 % -
  QoQ % 86.93% -144.12% 154.80% -9.23% 236.21% -83.48% -
  Horiz. % -7.41% -56.70% 128.49% 50.43% 55.56% 16.52% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.95 4.41 17.18 12.12 11.48 7.07 9.71 -27.79%
  QoQ % 34.92% -74.33% 41.75% 5.57% 62.38% -27.19% -
  Horiz. % 61.28% 45.42% 176.93% 124.82% 118.23% 72.81% 100.00%
EPS -0.40 -2.08 4.76 2.63 2.86 0.84 5.09 -
  QoQ % 80.77% -143.70% 80.99% -8.04% 240.48% -83.50% -
  Horiz. % -7.86% -40.86% 93.52% 51.67% 56.19% 16.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0530 1.0500 1.0550 1.0290 1.0230 1.0110 1.0090 2.88%
  QoQ % 0.29% -0.47% 2.53% 0.59% 1.19% 0.20% -
  Horiz. % 104.36% 104.06% 104.56% 101.98% 101.39% 100.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.46 4.37 17.03 17.24 16.34 10.06 13.80 -27.77%
  QoQ % 93.59% -74.34% -1.22% 5.51% 62.43% -27.10% -
  Horiz. % 61.30% 31.67% 123.41% 124.93% 118.41% 72.90% 100.00%
EPS -0.39 -2.08 4.71 2.60 2.84 0.83 5.03 -
  QoQ % 81.25% -144.16% 81.15% -8.45% 242.17% -83.50% -
  Horiz. % -7.75% -41.35% 93.64% 51.69% 56.46% 16.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4978 1.0406 1.0455 1.4639 1.4554 1.4383 1.4343 2.92%
  QoQ % 43.94% -0.47% -28.58% 0.58% 1.19% 0.28% -
  Horiz. % 104.43% 72.55% 72.89% 102.06% 101.47% 100.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1200 0.1050 0.0850 0.1300 0.1200 0.1250 0.1250 -
P/RPS 2.02 2.38 0.49 1.07 1.05 1.77 1.29 34.74%
  QoQ % -15.13% 385.71% -54.21% 1.90% -40.68% 37.21% -
  Horiz. % 156.59% 184.50% 37.98% 82.95% 81.40% 137.21% 100.00%
P/EPS -43.30 -5.01 1.79 7.12 6.00 21.50 3.53 -
  QoQ % -764.27% -379.89% -74.86% 18.67% -72.09% 509.07% -
  Horiz. % -1,226.63% -141.93% 50.71% 201.70% 169.97% 609.07% 100.00%
EY -2.31 -19.95 55.95 14.04 16.65 4.65 28.33 -
  QoQ % 88.42% -135.66% 298.50% -15.68% 258.06% -83.59% -
  Horiz. % -8.15% -70.42% 197.49% 49.56% 58.77% 16.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.10 0.08 0.13 0.12 0.12 0.12 -5.62%
  QoQ % 10.00% 25.00% -38.46% 8.33% 0.00% 0.00% -
  Horiz. % 91.67% 83.33% 66.67% 108.33% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 -
Price 0.1150 0.1100 0.0950 0.1300 0.1250 0.1300 0.1250 -
P/RPS 1.93 2.49 0.55 1.07 1.09 1.84 1.29 30.72%
  QoQ % -22.49% 352.73% -48.60% -1.83% -40.76% 42.64% -
  Horiz. % 149.61% 193.02% 42.64% 82.95% 84.50% 142.64% 100.00%
P/EPS -41.49 -5.25 2.00 7.12 6.25 22.36 3.53 -
  QoQ % -690.29% -362.50% -71.91% 13.92% -72.05% 533.43% -
  Horiz. % -1,175.35% -148.73% 56.66% 201.70% 177.05% 633.43% 100.00%
EY -2.41 -19.04 50.06 14.04 15.99 4.47 28.33 -
  QoQ % 87.34% -138.03% 256.55% -12.20% 257.72% -84.22% -
  Horiz. % -8.51% -67.21% 176.70% 49.56% 56.44% 15.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.10 0.09 0.13 0.12 0.13 0.12 -5.62%
  QoQ % 10.00% 11.11% -30.77% 8.33% -7.69% 8.33% -
  Horiz. % 91.67% 83.33% 75.00% 108.33% 100.00% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS