Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2015-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     3,506.07%    YoY -     824.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 129,420 98,678 84,268 230,312 226,926 225,824 247,104 -34.95%
  QoQ % 31.15% 17.10% -63.41% 1.49% 0.49% -8.61% -
  Horiz. % 52.37% 39.93% 34.10% 93.20% 91.83% 91.39% 100.00%
PBT 22,125 -22,684 -27,500 528,544 22,822 21,376 30,768 -19.69%
  QoQ % 197.54% 17.51% -105.20% 2,215.87% 6.77% -30.53% -
  Horiz. % 71.91% -73.73% -89.38% 1,717.84% 74.18% 69.47% 100.00%
Tax -720 -318 -224 -151,265 -12,370 -12,168 -14,900 -86.66%
  QoQ % -126.42% -41.96% 99.85% -1,122.77% -1.67% 18.34% -
  Horiz. % 4.83% 2.13% 1.50% 1,015.20% 83.02% 81.66% 100.00%
NP 21,405 -23,002 -27,724 377,279 10,452 9,208 15,868 22.02%
  QoQ % 193.06% 17.03% -107.35% 3,509.63% 13.51% -41.97% -
  Horiz. % 134.90% -144.96% -174.72% 2,377.61% 65.87% 58.03% 100.00%
NP to SH 21,425 -22,980 -27,716 377,291 10,462 9,220 15,876 22.05%
  QoQ % 193.23% 17.09% -107.35% 3,506.07% 13.48% -41.92% -
  Horiz. % 134.95% -144.75% -174.58% 2,376.49% 65.90% 58.08% 100.00%
Tax Rate 3.25 % - % - % 28.62 % 54.20 % 56.92 % 48.43 % -83.40%
  QoQ % 0.00% 0.00% 0.00% -47.20% -4.78% 17.53% -
  Horiz. % 6.71% 0.00% 0.00% 59.10% 111.91% 117.53% 100.00%
Total Cost 108,014 121,680 111,992 -146,967 216,474 216,616 231,236 -39.71%
  QoQ % -11.23% 8.65% 176.20% -167.89% -0.07% -6.32% -
  Horiz. % 46.71% 52.62% 48.43% -63.56% 93.62% 93.68% 100.00%
Net Worth 804,441 779,537 782,977 785,735 388,426 389,482 383,347 63.69%
  QoQ % 3.19% -0.44% -0.35% 102.29% -0.27% 1.60% -
  Horiz. % 209.85% 203.35% 204.25% 204.97% 101.32% 101.60% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 2,957 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.78 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 804,441 779,537 782,977 785,735 388,426 389,482 383,347 63.69%
  QoQ % 3.19% -0.44% -0.35% 102.29% -0.27% 1.60% -
  Horiz. % 209.85% 203.35% 204.25% 204.97% 101.32% 101.60% 100.00%
NOSH 991,913 990,517 989,857 985,866 980,874 981,063 968,048 1.63%
  QoQ % 0.14% 0.07% 0.40% 0.51% -0.02% 1.34% -
  Horiz. % 102.47% 102.32% 102.25% 101.84% 101.32% 101.34% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 16.54 % -23.31 % -32.90 % 163.81 % 4.61 % 4.08 % 6.42 % 87.61%
  QoQ % 170.96% 29.15% -120.08% 3,453.36% 12.99% -36.45% -
  Horiz. % 257.63% -363.08% -512.46% 2,551.56% 71.81% 63.55% 100.00%
ROE 2.66 % -2.95 % -3.54 % 48.02 % 2.69 % 2.37 % 4.14 % -25.48%
  QoQ % 190.17% 16.67% -107.37% 1,685.13% 13.50% -42.75% -
  Horiz. % 64.25% -71.26% -85.51% 1,159.90% 64.98% 57.25% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.05 9.96 8.51 23.36 23.14 23.02 25.53 -35.99%
  QoQ % 31.02% 17.04% -63.57% 0.95% 0.52% -9.83% -
  Horiz. % 51.12% 39.01% 33.33% 91.50% 90.64% 90.17% 100.00%
EPS 2.16 -2.32 -2.80 38.27 1.07 0.94 1.64 20.09%
  QoQ % 193.10% 17.14% -107.32% 3,476.64% 13.83% -42.68% -
  Horiz. % 131.71% -141.46% -170.73% 2,333.54% 65.24% 57.32% 100.00%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8110 0.7870 0.7910 0.7970 0.3960 0.3970 0.3960 61.06%
  QoQ % 3.05% -0.51% -0.75% 101.26% -0.25% 0.25% -
  Horiz. % 204.80% 198.74% 199.75% 201.26% 100.00% 100.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.37 9.43 8.05 22.01 21.68 21.58 23.61 -34.93%
  QoQ % 31.18% 17.14% -63.43% 1.52% 0.46% -8.60% -
  Horiz. % 52.39% 39.94% 34.10% 93.22% 91.83% 91.40% 100.00%
EPS 2.05 -2.20 -2.65 36.05 1.00 0.88 1.52 22.00%
  QoQ % 193.18% 16.98% -107.35% 3,505.00% 13.64% -42.11% -
  Horiz. % 134.87% -144.74% -174.34% 2,371.71% 65.79% 57.89% 100.00%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.7687 0.7449 0.7482 0.7508 0.3712 0.3722 0.3663 63.69%
  QoQ % 3.20% -0.44% -0.35% 102.26% -0.27% 1.61% -
  Horiz. % 209.86% 203.36% 204.26% 204.97% 101.34% 101.61% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.2000 0.2000 0.2450 0.2300 0.2200 0.3050 0.2900 -
P/RPS 1.53 2.01 2.88 0.98 0.95 1.33 1.14 21.61%
  QoQ % -23.88% -30.21% 193.88% 3.16% -28.57% 16.67% -
  Horiz. % 134.21% 176.32% 252.63% 85.96% 83.33% 116.67% 100.00%
P/EPS 9.26 -8.62 -8.75 0.60 20.63 32.45 17.68 -34.95%
  QoQ % 207.42% 1.49% -1,558.33% -97.09% -36.43% 83.54% -
  Horiz. % 52.38% -48.76% -49.49% 3.39% 116.69% 183.54% 100.00%
EY 10.80 -11.60 -11.43 166.39 4.85 3.08 5.66 53.66%
  QoQ % 193.10% -1.49% -106.87% 3,330.72% 57.47% -45.58% -
  Horiz. % 190.81% -204.95% -201.94% 2,939.75% 85.69% 54.42% 100.00%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.25 0.25 0.31 0.29 0.56 0.77 0.73 -50.96%
  QoQ % 0.00% -19.35% 6.90% -48.21% -27.27% 5.48% -
  Horiz. % 34.25% 34.25% 42.47% 39.73% 76.71% 105.48% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 25/11/14 21/08/14 -
Price 0.1900 0.2100 0.1800 0.2500 0.2350 0.2800 0.3350 -
P/RPS 1.46 2.11 2.11 1.07 1.02 1.22 1.31 7.47%
  QoQ % -30.81% 0.00% 97.20% 4.90% -16.39% -6.87% -
  Horiz. % 111.45% 161.07% 161.07% 81.68% 77.86% 93.13% 100.00%
P/EPS 8.80 -9.05 -6.43 0.65 22.03 29.79 20.43 -42.88%
  QoQ % 197.24% -40.75% -1,089.23% -97.05% -26.05% 45.81% -
  Horiz. % 43.07% -44.30% -31.47% 3.18% 107.83% 145.81% 100.00%
EY 11.37 -11.05 -15.56 153.08 4.54 3.36 4.90 75.00%
  QoQ % 202.90% 28.98% -110.16% 3,271.81% 35.12% -31.43% -
  Horiz. % 232.04% -225.51% -317.55% 3,124.08% 92.65% 68.57% 100.00%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.23 0.27 0.23 0.31 0.59 0.71 0.85 -58.07%
  QoQ % -14.81% 17.39% -25.81% -47.46% -16.90% -16.47% -
  Horiz. % 27.06% 31.76% 27.06% 36.47% 69.41% 83.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS