Highlights

[ASIAPAC] QoQ Annualized Quarter Result on 2016-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     243.68%    YoY -     -80.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 237,336 222,560 243,160 154,905 129,420 98,678 84,268 98.81%
  QoQ % 6.64% -8.47% 56.97% 19.69% 31.15% 17.10% -
  Horiz. % 281.64% 264.11% 288.56% 183.82% 153.58% 117.10% 100.00%
PBT 7,316 5,466 9,324 88,076 22,125 -22,684 -27,500 -
  QoQ % 33.85% -41.38% -89.41% 298.08% 197.54% 17.51% -
  Horiz. % -26.60% -19.88% -33.91% -320.28% -80.46% 82.49% 100.00%
Tax -5,760 -4,478 -2,596 -14,465 -720 -318 -224 762.67%
  QoQ % -28.63% -72.50% 82.05% -1,909.03% -126.42% -41.96% -
  Horiz. % 2,571.43% 1,999.11% 1,158.93% 6,457.59% 321.43% 141.96% 100.00%
NP 1,556 988 6,728 73,611 21,405 -23,002 -27,724 -
  QoQ % 57.49% -85.32% -90.86% 243.89% 193.06% 17.03% -
  Horiz. % -5.61% -3.56% -24.27% -265.51% -77.21% 82.97% 100.00%
NP to SH 1,588 1,016 6,756 73,634 21,425 -22,980 -27,716 -
  QoQ % 56.30% -84.96% -90.82% 243.68% 193.23% 17.09% -
  Horiz. % -5.73% -3.67% -24.38% -265.67% -77.30% 82.91% 100.00%
Tax Rate 78.73 % 81.92 % 27.84 % 16.42 % 3.25 % - % - % -
  QoQ % -3.89% 194.25% 69.55% 405.23% 0.00% 0.00% -
  Horiz. % 2,422.46% 2,520.62% 856.62% 505.23% 100.00% - -
Total Cost 235,780 221,572 236,432 81,294 108,014 121,680 111,992 63.90%
  QoQ % 6.41% -6.29% 190.84% -24.74% -11.23% 8.65% -
  Horiz. % 210.53% 197.85% 211.12% 72.59% 96.45% 108.65% 100.00%
Net Worth 863,531 882,904 864,370 862,564 804,441 779,537 782,977 6.71%
  QoQ % -2.19% 2.14% 0.21% 7.23% 3.19% -0.44% -
  Horiz. % 110.29% 112.76% 110.40% 110.16% 102.74% 99.56% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 863,531 882,904 864,370 862,564 804,441 779,537 782,977 6.71%
  QoQ % -2.19% 2.14% 0.21% 7.23% 3.19% -0.44% -
  Horiz. % 110.29% 112.76% 110.40% 110.16% 102.74% 99.56% 100.00%
NOSH 992,565 1,015,999 993,529 992,594 991,913 990,517 989,857 0.18%
  QoQ % -2.31% 2.26% 0.09% 0.07% 0.14% 0.07% -
  Horiz. % 100.27% 102.64% 100.37% 100.28% 100.21% 100.07% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.66 % 0.44 % 2.77 % 47.52 % 16.54 % -23.31 % -32.90 % -
  QoQ % 50.00% -84.12% -94.17% 187.30% 170.96% 29.15% -
  Horiz. % -2.01% -1.34% -8.42% -144.44% -50.27% 70.85% 100.00%
ROE 0.18 % 0.12 % 0.78 % 8.54 % 2.66 % -2.95 % -3.54 % -
  QoQ % 50.00% -84.62% -90.87% 221.05% 190.17% 16.67% -
  Horiz. % -5.08% -3.39% -22.03% -241.24% -75.14% 83.33% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.91 21.91 24.47 15.61 13.05 9.96 8.51 98.49%
  QoQ % 9.13% -10.46% 56.76% 19.62% 31.02% 17.04% -
  Horiz. % 280.96% 257.46% 287.54% 183.43% 153.35% 117.04% 100.00%
EPS 0.16 0.10 0.68 7.40 2.16 -2.32 -2.80 -
  QoQ % 60.00% -85.29% -90.81% 242.59% 193.10% 17.14% -
  Horiz. % -5.71% -3.57% -24.29% -264.29% -77.14% 82.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8690 0.8700 0.8690 0.8110 0.7870 0.7910 6.52%
  QoQ % 0.12% -0.11% 0.12% 7.15% 3.05% -0.51% -
  Horiz. % 109.99% 109.86% 109.99% 109.86% 102.53% 99.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.68 21.27 23.23 14.80 12.37 9.43 8.05 98.85%
  QoQ % 6.63% -8.44% 56.96% 19.64% 31.18% 17.14% -
  Horiz. % 281.74% 264.22% 288.57% 183.85% 153.66% 117.14% 100.00%
EPS 0.15 0.10 0.65 7.04 2.05 -2.20 -2.65 -
  QoQ % 50.00% -84.62% -90.77% 243.41% 193.18% 16.98% -
  Horiz. % -5.66% -3.77% -24.53% -265.66% -77.36% 83.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8251 0.8436 0.8259 0.8242 0.7687 0.7449 0.7482 6.71%
  QoQ % -2.19% 2.14% 0.21% 7.22% 3.20% -0.44% -
  Horiz. % 110.28% 112.75% 110.38% 110.16% 102.74% 99.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.1550 0.1650 0.1750 0.1900 0.2000 0.2000 0.2450 -
P/RPS 0.65 0.75 0.72 1.22 1.53 2.01 2.88 -62.76%
  QoQ % -13.33% 4.17% -40.98% -20.26% -23.88% -30.21% -
  Horiz. % 22.57% 26.04% 25.00% 42.36% 53.12% 69.79% 100.00%
P/EPS 96.88 165.00 25.74 2.56 9.26 -8.62 -8.75 -
  QoQ % -41.28% 541.03% 905.47% -72.35% 207.42% 1.49% -
  Horiz. % -1,107.20% -1,885.71% -294.17% -29.26% -105.83% 98.51% 100.00%
EY 1.03 0.61 3.89 39.04 10.80 -11.60 -11.43 -
  QoQ % 68.85% -84.32% -90.04% 261.48% 193.10% -1.49% -
  Horiz. % -9.01% -5.34% -34.03% -341.56% -94.49% 101.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.19 0.20 0.22 0.25 0.25 0.31 -30.29%
  QoQ % -5.26% -5.00% -9.09% -12.00% 0.00% -19.35% -
  Horiz. % 58.06% 61.29% 64.52% 70.97% 80.65% 80.65% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 -
Price 0.1700 0.1500 0.1650 0.1800 0.1900 0.2100 0.1800 -
P/RPS 0.71 0.68 0.67 1.15 1.46 2.11 2.11 -51.46%
  QoQ % 4.41% 1.49% -41.74% -21.23% -30.81% 0.00% -
  Horiz. % 33.65% 32.23% 31.75% 54.50% 69.19% 100.00% 100.00%
P/EPS 106.26 150.00 24.26 2.43 8.80 -9.05 -6.43 -
  QoQ % -29.16% 518.30% 898.35% -72.39% 197.24% -40.75% -
  Horiz. % -1,652.57% -2,332.81% -377.29% -37.79% -136.86% 140.75% 100.00%
EY 0.94 0.67 4.12 41.21 11.37 -11.05 -15.56 -
  QoQ % 40.30% -83.74% -90.00% 262.45% 202.90% 28.98% -
  Horiz. % -6.04% -4.31% -26.48% -264.85% -73.07% 71.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.17 0.19 0.21 0.23 0.27 0.23 -8.86%
  QoQ % 17.65% -10.53% -9.52% -8.70% -14.81% 17.39% -
  Horiz. % 86.96% 73.91% 82.61% 91.30% 100.00% 117.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS