Highlights

[PPB] QoQ Annualized Quarter Result on 2019-06-30 [#2]

Stock [PPB]: PPB GROUP BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -17.80%    YoY -     -17.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 4,271,960 4,683,776 4,670,757 4,618,442 4,625,544 4,528,260 4,485,396 -3.20%
  QoQ % -8.79% 0.28% 1.13% -0.15% 2.15% 0.96% -
  Horiz. % 95.24% 104.42% 104.13% 102.97% 103.12% 100.96% 100.00%
PBT 803,688 1,271,628 1,177,361 922,508 1,119,448 1,167,683 1,227,952 -24.60%
  QoQ % -36.80% 8.01% 27.63% -17.59% -4.13% -4.91% -
  Horiz. % 65.45% 103.56% 95.88% 75.13% 91.16% 95.09% 100.00%
Tax -49,804 -72,366 -66,438 -66,266 -71,676 -64,732 -71,317 -21.27%
  QoQ % 31.18% -8.92% -0.26% 7.55% -10.73% 9.23% -
  Horiz. % 69.83% 101.47% 93.16% 92.92% 100.50% 90.77% 100.00%
NP 753,884 1,199,262 1,110,922 856,242 1,047,772 1,102,951 1,156,634 -24.81%
  QoQ % -37.14% 7.95% 29.74% -18.28% -5.00% -4.64% -
  Horiz. % 65.18% 103.69% 96.05% 74.03% 90.59% 95.36% 100.00%
NP to SH 749,064 1,152,551 1,070,141 816,848 993,792 1,075,096 1,138,342 -24.33%
  QoQ % -35.01% 7.70% 31.01% -17.80% -7.56% -5.56% -
  Horiz. % 65.80% 101.25% 94.01% 71.76% 87.30% 94.44% 100.00%
Tax Rate 6.20 % 5.69 % 5.64 % 7.18 % 6.40 % 5.54 % 5.81 % 4.42%
  QoQ % 8.96% 0.89% -21.45% 12.19% 15.52% -4.65% -
  Horiz. % 106.71% 97.93% 97.07% 123.58% 110.15% 95.35% 100.00%
Total Cost 3,518,076 3,484,514 3,559,834 3,762,200 3,577,772 3,425,309 3,328,761 3.75%
  QoQ % 0.96% -2.12% -5.38% 5.15% 4.45% 2.90% -
  Horiz. % 105.69% 104.68% 106.94% 113.02% 107.48% 102.90% 100.00%
Net Worth 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 3.73%
  QoQ % 2.85% 0.60% 0.54% -0.33% 1.08% 0.82% -
  Horiz. % 105.66% 102.73% 102.11% 101.57% 101.91% 100.82% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 441,005 151,743 227,615 - 398,327 151,743 -
  QoQ % 0.00% 190.62% -33.33% 0.00% 0.00% 162.50% -
  Horiz. % 0.00% 290.62% 100.00% 150.00% 0.00% 262.50% 100.00%
Div Payout % - % 38.26 % 14.18 % 27.87 % - % 37.05 % 13.33 % -
  QoQ % 0.00% 169.82% -49.12% 0.00% 0.00% 177.94% -
  Horiz. % 0.00% 287.02% 106.38% 209.08% 0.00% 277.94% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 3.73%
  QoQ % 2.85% 0.60% 0.54% -0.33% 1.08% 0.82% -
  Horiz. % 105.66% 102.73% 102.11% 101.57% 101.91% 100.82% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 17.65 % 25.60 % 23.78 % 18.54 % 22.65 % 24.36 % 25.79 % -22.32%
  QoQ % -31.05% 7.65% 28.26% -18.15% -7.02% -5.54% -
  Horiz. % 68.44% 99.26% 92.21% 71.89% 87.82% 94.46% 100.00%
ROE 3.40 % 5.38 % 5.02 % 3.85 % 4.67 % 5.11 % 5.45 % -26.97%
  QoQ % -36.80% 7.17% 30.39% -17.56% -8.61% -6.24% -
  Horiz. % 62.39% 98.72% 92.11% 70.64% 85.69% 93.76% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 300.29 329.24 328.33 324.65 325.15 318.31 315.30 -3.20%
  QoQ % -8.79% 0.28% 1.13% -0.15% 2.15% 0.95% -
  Horiz. % 95.24% 104.42% 104.13% 102.97% 103.12% 100.95% 100.00%
EPS 52.64 81.02 75.23 57.42 69.84 75.57 80.01 -24.34%
  QoQ % -35.03% 7.70% 31.02% -17.78% -7.58% -5.55% -
  Horiz. % 65.79% 101.26% 94.03% 71.77% 87.29% 94.45% 100.00%
DPS 0.00 31.00 10.67 16.00 0.00 28.00 10.67 -
  QoQ % 0.00% 190.53% -33.31% 0.00% 0.00% 162.42% -
  Horiz. % 0.00% 290.53% 100.00% 149.95% 0.00% 262.42% 100.00%
NAPS 15.5000 15.0700 14.9800 14.9000 14.9500 14.7900 14.6700 3.73%
  QoQ % 2.85% 0.60% 0.54% -0.33% 1.08% 0.82% -
  Horiz. % 105.66% 102.73% 102.11% 101.57% 101.91% 100.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 300.29 329.24 328.33 324.65 325.15 318.31 315.30 -3.20%
  QoQ % -8.79% 0.28% 1.13% -0.15% 2.15% 0.95% -
  Horiz. % 95.24% 104.42% 104.13% 102.97% 103.12% 100.95% 100.00%
EPS 52.64 81.02 75.23 57.42 69.84 75.57 80.01 -24.34%
  QoQ % -35.03% 7.70% 31.02% -17.78% -7.58% -5.55% -
  Horiz. % 65.79% 101.26% 94.03% 71.77% 87.29% 94.45% 100.00%
DPS 0.00 31.00 10.67 16.00 0.00 28.00 10.67 -
  QoQ % 0.00% 190.53% -33.31% 0.00% 0.00% 162.42% -
  Horiz. % 0.00% 290.53% 100.00% 149.95% 0.00% 262.42% 100.00%
NAPS 15.5000 15.0700 14.9800 14.9000 14.9500 14.7900 14.6700 3.73%
  QoQ % 2.85% 0.60% 0.54% -0.33% 1.08% 0.82% -
  Horiz. % 105.66% 102.73% 102.11% 101.57% 101.91% 100.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 16.4200 18.8400 18.1400 18.7000 18.3200 17.5800 16.7800 -
P/RPS 5.47 5.72 5.53 5.76 5.63 5.52 5.32 1.87%
  QoQ % -4.37% 3.44% -3.99% 2.31% 1.99% 3.76% -
  Horiz. % 102.82% 107.52% 103.95% 108.27% 105.83% 103.76% 100.00%
P/EPS 31.18 23.25 24.11 32.57 26.22 23.26 20.97 30.24%
  QoQ % 34.11% -3.57% -25.97% 24.22% 12.73% 10.92% -
  Horiz. % 148.69% 110.87% 114.97% 155.32% 125.04% 110.92% 100.00%
EY 3.21 4.30 4.15 3.07 3.81 4.30 4.77 -23.19%
  QoQ % -25.35% 3.61% 35.18% -19.42% -11.40% -9.85% -
  Horiz. % 67.30% 90.15% 87.00% 64.36% 79.87% 90.15% 100.00%
DY 0.00 1.65 0.59 0.86 0.00 1.59 0.64 -
  QoQ % 0.00% 179.66% -31.40% 0.00% 0.00% 148.44% -
  Horiz. % 0.00% 257.81% 92.19% 134.38% 0.00% 248.44% 100.00%
P/NAPS 1.06 1.25 1.21 1.26 1.23 1.19 1.14 -4.73%
  QoQ % -15.20% 3.31% -3.97% 2.44% 3.36% 4.39% -
  Horiz. % 92.98% 109.65% 106.14% 110.53% 107.89% 104.39% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 27/11/18 -
Price 17.3600 18.3000 18.2400 18.8000 18.6200 18.5000 17.0000 -
P/RPS 5.78 5.56 5.56 5.79 5.73 5.81 5.39 4.76%
  QoQ % 3.96% 0.00% -3.97% 1.05% -1.38% 7.79% -
  Horiz. % 107.24% 103.15% 103.15% 107.42% 106.31% 107.79% 100.00%
P/EPS 32.97 22.59 24.25 32.74 26.65 24.48 21.25 33.99%
  QoQ % 45.95% -6.85% -25.93% 22.85% 8.86% 15.20% -
  Horiz. % 155.15% 106.31% 114.12% 154.07% 125.41% 115.20% 100.00%
EY 3.03 4.43 4.12 3.05 3.75 4.09 4.71 -25.46%
  QoQ % -31.60% 7.52% 35.08% -18.67% -8.31% -13.16% -
  Horiz. % 64.33% 94.06% 87.47% 64.76% 79.62% 86.84% 100.00%
DY 0.00 1.69 0.58 0.85 0.00 1.51 0.63 -
  QoQ % 0.00% 191.38% -31.76% 0.00% 0.00% 139.68% -
  Horiz. % 0.00% 268.25% 92.06% 134.92% 0.00% 239.68% 100.00%
P/NAPS 1.12 1.21 1.22 1.26 1.25 1.25 1.16 -2.31%
  QoQ % -7.44% -0.82% -3.17% 0.80% 0.00% 7.76% -
  Horiz. % 96.55% 104.31% 105.17% 108.62% 107.76% 107.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

359  353  589  1082 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.185+0.015 
 VSOLAR 0.040.00 
 MTRONIC 0.09+0.01 
 ASB 0.145-0.03 
 INIX 0.33+0.03 
 JCY 0.755+0.04 
 KANGER 0.21-0.01 
 SAPNRG 0.1050.00 
 MMAG-WB 0.155+0.02 
 PWORTH 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS