Highlights

[PPB] QoQ Annualized Quarter Result on 2018-09-30 [#3]

Stock [PPB]: PPB GROUP BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     15.22%    YoY -     2.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 4,618,442 4,625,544 4,528,260 4,485,396 4,455,108 4,580,488 4,305,051 4.81%
  QoQ % -0.15% 2.15% 0.96% 0.68% -2.74% 6.40% -
  Horiz. % 107.28% 107.44% 105.18% 104.19% 103.49% 106.40% 100.00%
PBT 922,508 1,119,448 1,167,683 1,227,952 1,091,084 838,056 1,293,147 -20.21%
  QoQ % -17.59% -4.13% -4.91% 12.54% 30.19% -35.19% -
  Horiz. % 71.34% 86.57% 90.30% 94.96% 84.37% 64.81% 100.00%
Tax -66,266 -71,676 -64,732 -71,317 -77,558 -55,628 -54,456 14.02%
  QoQ % 7.55% -10.73% 9.23% 8.05% -39.42% -2.15% -
  Horiz. % 121.69% 131.62% 118.87% 130.96% 142.42% 102.15% 100.00%
NP 856,242 1,047,772 1,102,951 1,156,634 1,013,526 782,428 1,238,691 -21.87%
  QoQ % -18.28% -5.00% -4.64% 14.12% 29.54% -36.83% -
  Horiz. % 69.12% 84.59% 89.04% 93.38% 81.82% 63.17% 100.00%
NP to SH 816,848 993,792 1,075,096 1,138,342 987,970 758,048 1,205,447 -22.91%
  QoQ % -17.80% -7.56% -5.56% 15.22% 30.33% -37.11% -
  Horiz. % 67.76% 82.44% 89.19% 94.43% 81.96% 62.89% 100.00%
Tax Rate 7.18 % 6.40 % 5.54 % 5.81 % 7.11 % 6.64 % 4.21 % 42.88%
  QoQ % 12.19% 15.52% -4.65% -18.28% 7.08% 57.72% -
  Horiz. % 170.55% 152.02% 131.59% 138.00% 168.88% 157.72% 100.00%
Total Cost 3,762,200 3,577,772 3,425,309 3,328,761 3,441,582 3,798,060 3,066,360 14.65%
  QoQ % 5.15% 4.45% 2.90% -3.28% -9.39% 23.86% -
  Horiz. % 122.69% 116.68% 111.71% 108.56% 112.24% 123.86% 100.00%
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.95%
  QoQ % -0.33% 1.08% 0.82% -15.64% 22.32% -3.23% -
  Horiz. % 101.42% 101.76% 100.67% 99.85% 118.37% 96.77% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 227,615 - 398,327 151,743 227,615 - 355,649 -25.80%
  QoQ % 0.00% 0.00% 162.50% -33.33% 0.00% 0.00% -
  Horiz. % 64.00% 0.00% 112.00% 42.67% 64.00% 0.00% 100.00%
Div Payout % 27.87 % - % 37.05 % 13.33 % 23.04 % - % 29.50 % -3.73%
  QoQ % 0.00% 0.00% 177.94% -42.14% 0.00% 0.00% -
  Horiz. % 94.47% 0.00% 125.59% 45.19% 78.10% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.95%
  QoQ % -0.33% 1.08% 0.82% -15.64% 22.32% -3.23% -
  Horiz. % 101.42% 101.76% 100.67% 99.85% 118.37% 96.77% 100.00%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 12.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 120.00% 120.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.54 % 22.65 % 24.36 % 25.79 % 22.75 % 17.08 % 28.77 % -25.45%
  QoQ % -18.15% -7.02% -5.54% 13.36% 33.20% -40.63% -
  Horiz. % 64.44% 78.73% 84.67% 89.64% 79.08% 59.37% 100.00%
ROE 3.85 % 4.67 % 5.11 % 5.45 % 3.99 % 3.75 % 5.77 % -23.70%
  QoQ % -17.56% -8.61% -6.24% 36.59% 6.40% -35.01% -
  Horiz. % 66.72% 80.94% 88.56% 94.45% 69.15% 64.99% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 324.65 325.15 318.31 315.30 313.17 386.38 363.14 -7.22%
  QoQ % -0.15% 2.15% 0.95% 0.68% -18.95% 6.40% -
  Horiz. % 89.40% 89.54% 87.65% 86.83% 86.24% 106.40% 100.00%
EPS 57.42 69.84 75.57 80.01 69.44 63.96 101.68 -31.75%
  QoQ % -17.78% -7.58% -5.55% 15.22% 8.57% -37.10% -
  Horiz. % 56.47% 68.69% 74.32% 78.69% 68.29% 62.90% 100.00%
DPS 16.00 0.00 28.00 10.67 16.00 0.00 30.00 -34.31%
  QoQ % 0.00% 0.00% 162.42% -33.31% 0.00% 0.00% -
  Horiz. % 53.33% 0.00% 93.33% 35.57% 53.33% 0.00% 100.00%
NAPS 14.9000 14.9500 14.7900 14.6700 17.3900 17.0600 17.6300 -10.64%
  QoQ % -0.33% 1.08% 0.82% -15.64% 1.93% -3.23% -
  Horiz. % 84.52% 84.80% 83.89% 83.21% 98.64% 96.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 324.65 325.15 318.31 315.30 313.17 321.98 302.62 4.81%
  QoQ % -0.15% 2.15% 0.95% 0.68% -2.74% 6.40% -
  Horiz. % 107.28% 107.44% 105.18% 104.19% 103.49% 106.40% 100.00%
EPS 57.42 69.84 75.57 80.01 69.45 53.29 84.74 -22.91%
  QoQ % -17.78% -7.58% -5.55% 15.21% 30.32% -37.11% -
  Horiz. % 67.76% 82.42% 89.18% 94.42% 81.96% 62.89% 100.00%
DPS 16.00 0.00 28.00 10.67 16.00 0.00 25.00 -25.80%
  QoQ % 0.00% 0.00% 162.42% -33.31% 0.00% 0.00% -
  Horiz. % 64.00% 0.00% 112.00% 42.68% 64.00% 0.00% 100.00%
NAPS 14.9000 14.9500 14.7900 14.6700 17.3900 14.2167 14.6917 0.95%
  QoQ % -0.33% 1.08% 0.82% -15.64% 22.32% -3.23% -
  Horiz. % 101.42% 101.76% 100.67% 99.85% 118.37% 96.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 18.7000 18.3200 17.5800 16.7800 19.6800 19.1400 17.2400 -
P/RPS 5.76 5.63 5.52 5.32 6.28 4.95 4.75 13.76%
  QoQ % 2.31% 1.99% 3.76% -15.29% 26.87% 4.21% -
  Horiz. % 121.26% 118.53% 116.21% 112.00% 132.21% 104.21% 100.00%
P/EPS 32.57 26.22 23.26 20.97 28.34 29.93 16.95 54.75%
  QoQ % 24.22% 12.73% 10.92% -26.01% -5.31% 76.58% -
  Horiz. % 192.15% 154.69% 137.23% 123.72% 167.20% 176.58% 100.00%
EY 3.07 3.81 4.30 4.77 3.53 3.34 5.90 -35.38%
  QoQ % -19.42% -11.40% -9.85% 35.13% 5.69% -43.39% -
  Horiz. % 52.03% 64.58% 72.88% 80.85% 59.83% 56.61% 100.00%
DY 0.86 0.00 1.59 0.64 0.81 0.00 1.74 -37.57%
  QoQ % 0.00% 0.00% 148.44% -20.99% 0.00% 0.00% -
  Horiz. % 49.43% 0.00% 91.38% 36.78% 46.55% 0.00% 100.00%
P/NAPS 1.26 1.23 1.19 1.14 1.13 1.12 0.98 18.29%
  QoQ % 2.44% 3.36% 4.39% 0.88% 0.89% 14.29% -
  Horiz. % 128.57% 125.51% 121.43% 116.33% 115.31% 114.29% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 28/02/18 -
Price 18.8000 18.6200 18.5000 17.0000 16.8200 19.9200 17.7000 -
P/RPS 5.79 5.73 5.81 5.39 5.37 5.16 4.87 12.26%
  QoQ % 1.05% -1.38% 7.79% 0.37% 4.07% 5.95% -
  Horiz. % 118.89% 117.66% 119.30% 110.68% 110.27% 105.95% 100.00%
P/EPS 32.74 26.65 24.48 21.25 24.22 31.15 17.41 52.53%
  QoQ % 22.85% 8.86% 15.20% -12.26% -22.25% 78.92% -
  Horiz. % 188.05% 153.07% 140.61% 122.06% 139.12% 178.92% 100.00%
EY 3.05 3.75 4.09 4.71 4.13 3.21 5.74 -34.47%
  QoQ % -18.67% -8.31% -13.16% 14.04% 28.66% -44.08% -
  Horiz. % 53.14% 65.33% 71.25% 82.06% 71.95% 55.92% 100.00%
DY 0.85 0.00 1.51 0.63 0.95 0.00 1.69 -36.84%
  QoQ % 0.00% 0.00% 139.68% -33.68% 0.00% 0.00% -
  Horiz. % 50.30% 0.00% 89.35% 37.28% 56.21% 0.00% 100.00%
P/NAPS 1.26 1.25 1.25 1.16 0.97 1.17 1.00 16.71%
  QoQ % 0.80% 0.00% 7.76% 19.59% -17.09% 17.00% -
  Horiz. % 126.00% 125.00% 125.00% 116.00% 97.00% 117.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
3. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
4. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
5. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
6. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
7. [转贴] [Video:浅谈MY E.G.SERVICES BHD, MYEG, 0138] - James的股票投资James Share Investing James的股票投资James Share Investing
8. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
PARTNERS & BROKERS