Highlights

[PPB] QoQ Annualized Quarter Result on 2016-12-31 [#4]

Stock [PPB]: PPB GROUP BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     42.77%    YoY -     -0.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,224,324 4,177,534 4,122,344 4,186,376 4,217,241 4,358,410 4,490,456 -3.99%
  QoQ % 1.12% 1.34% -1.53% -0.73% -3.24% -2.94% -
  Horiz. % 94.07% 93.03% 91.80% 93.23% 93.92% 97.06% 100.00%
PBT 1,205,214 991,756 1,469,192 1,211,110 912,380 509,120 1,133,664 4.16%
  QoQ % 21.52% -32.50% 21.31% 32.74% 79.21% -55.09% -
  Horiz. % 106.31% 87.48% 129.60% 106.83% 80.48% 44.91% 100.00%
Tax -60,582 -73,350 -81,880 -104,239 -110,432 -109,100 -98,080 -27.45%
  QoQ % 17.41% 10.42% 21.45% 5.61% -1.22% -11.24% -
  Horiz. % 61.77% 74.79% 83.48% 106.28% 112.59% 111.24% 100.00%
NP 1,144,632 918,406 1,387,312 1,106,871 801,948 400,020 1,035,584 6.90%
  QoQ % 24.63% -33.80% 25.34% 38.02% 100.48% -61.37% -
  Horiz. % 110.53% 88.68% 133.96% 106.88% 77.44% 38.63% 100.00%
NP to SH 1,106,029 895,112 1,353,728 1,044,993 731,953 335,040 984,960 8.03%
  QoQ % 23.56% -33.88% 29.54% 42.77% 118.47% -65.98% -
  Horiz. % 112.29% 90.88% 137.44% 106.09% 74.31% 34.02% 100.00%
Tax Rate 5.03 % 7.40 % 5.57 % 8.61 % 12.10 % 21.43 % 8.65 % -30.31%
  QoQ % -32.03% 32.85% -35.31% -28.84% -43.54% 147.75% -
  Horiz. % 58.15% 85.55% 64.39% 99.54% 139.88% 247.75% 100.00%
Total Cost 3,079,692 3,259,128 2,735,032 3,079,505 3,415,293 3,958,390 3,454,872 -7.37%
  QoQ % -5.51% 19.16% -11.19% -9.83% -13.72% 14.57% -
  Horiz. % 89.14% 94.33% 79.16% 89.14% 98.85% 114.57% 100.00%
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 126,453 189,679 - 296,374 126,453 189,679 - -
  QoQ % -33.33% 0.00% 0.00% 134.37% -33.33% 0.00% -
  Horiz. % 66.67% 100.00% 0.00% 156.25% 66.67% 100.00% -
Div Payout % 11.43 % 21.19 % - % 28.36 % 17.28 % 56.61 % - % -
  QoQ % -46.06% 0.00% 0.00% 64.12% -69.48% 0.00% -
  Horiz. % 20.19% 37.43% 0.00% 50.10% 30.52% 100.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 27.10 % 21.98 % 33.65 % 26.44 % 19.02 % 9.18 % 23.06 % 11.35%
  QoQ % 23.29% -34.68% 27.27% 39.01% 107.19% -60.19% -
  Horiz. % 117.52% 95.32% 145.92% 114.66% 82.48% 39.81% 100.00%
ROE 5.25 % 4.28 % 6.34 % 4.98 % 3.75 % 1.79 % 5.24 % 0.13%
  QoQ % 22.66% -32.49% 27.31% 32.80% 109.50% -65.84% -
  Horiz. % 100.19% 81.68% 120.99% 95.04% 71.56% 34.16% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 356.33 352.39 347.73 353.13 355.74 367.64 378.78 -3.99%
  QoQ % 1.12% 1.34% -1.53% -0.73% -3.24% -2.94% -
  Horiz. % 94.07% 93.03% 91.80% 93.23% 93.92% 97.06% 100.00%
EPS 93.29 75.50 114.20 88.15 61.75 28.26 83.08 8.03%
  QoQ % 23.56% -33.89% 29.55% 42.75% 118.51% -65.98% -
  Horiz. % 112.29% 90.88% 137.46% 106.10% 74.33% 34.02% 100.00%
DPS 10.67 16.00 0.00 25.00 10.67 16.00 0.00 -
  QoQ % -33.31% 0.00% 0.00% 134.30% -33.31% 0.00% -
  Horiz. % 66.69% 100.00% 0.00% 156.25% 66.69% 100.00% -
NAPS 17.7800 17.6600 18.0000 17.6900 16.4500 15.7800 15.8600 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 296.94 293.65 289.78 294.28 296.45 306.37 315.65 -3.99%
  QoQ % 1.12% 1.34% -1.53% -0.73% -3.24% -2.94% -
  Horiz. % 94.07% 93.03% 91.80% 93.23% 93.92% 97.06% 100.00%
EPS 77.75 62.92 95.16 73.46 51.45 23.55 69.24 8.03%
  QoQ % 23.57% -33.88% 29.54% 42.78% 118.47% -65.99% -
  Horiz. % 112.29% 90.87% 137.44% 106.09% 74.31% 34.01% 100.00%
DPS 8.89 13.33 0.00 20.83 8.89 13.33 0.00 -
  QoQ % -33.31% 0.00% 0.00% 134.31% -33.31% 0.00% -
  Horiz. % 66.69% 100.00% 0.00% 156.26% 66.69% 100.00% -
NAPS 14.8167 14.7167 15.0000 14.7417 13.7083 13.1500 13.2167 7.91%
  QoQ % 0.68% -1.89% 1.75% 7.54% 4.25% -0.50% -
  Horiz. % 112.11% 111.35% 113.49% 111.54% 103.72% 99.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 16.8600 17.1600 16.7400 15.8600 16.1800 16.5000 16.7000 -
P/RPS 4.73 4.87 4.81 4.49 4.55 4.49 4.41 4.78%
  QoQ % -2.87% 1.25% 7.13% -1.32% 1.34% 1.81% -
  Horiz. % 107.26% 110.43% 109.07% 101.81% 103.17% 101.81% 100.00%
P/EPS 18.07 22.73 14.66 17.99 26.21 58.38 20.10 -6.85%
  QoQ % -20.50% 55.05% -18.51% -31.36% -55.10% 190.45% -
  Horiz. % 89.90% 113.08% 72.94% 89.50% 130.40% 290.45% 100.00%
EY 5.53 4.40 6.82 5.56 3.82 1.71 4.98 7.23%
  QoQ % 25.68% -35.48% 22.66% 45.55% 123.39% -65.66% -
  Horiz. % 111.04% 88.35% 136.95% 111.65% 76.71% 34.34% 100.00%
DY 0.63 0.93 0.00 1.58 0.66 0.97 0.00 -
  QoQ % -32.26% 0.00% 0.00% 139.39% -31.96% 0.00% -
  Horiz. % 64.95% 95.88% 0.00% 162.89% 68.04% 100.00% -
P/NAPS 0.95 0.97 0.93 0.90 0.98 1.05 1.05 -6.45%
  QoQ % -2.06% 4.30% 3.33% -8.16% -6.67% 0.00% -
  Horiz. % 90.48% 92.38% 88.57% 85.71% 93.33% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 -
Price 16.7600 16.7000 16.9000 16.5400 15.7600 16.1400 16.3200 -
P/RPS 4.70 4.74 4.86 4.68 4.43 4.39 4.31 5.94%
  QoQ % -0.84% -2.47% 3.85% 5.64% 0.91% 1.86% -
  Horiz. % 109.05% 109.98% 112.76% 108.58% 102.78% 101.86% 100.00%
P/EPS 17.96 22.12 14.80 18.76 25.53 57.11 19.64 -5.78%
  QoQ % -18.81% 49.46% -21.11% -26.52% -55.30% 190.78% -
  Horiz. % 91.45% 112.63% 75.36% 95.52% 129.99% 290.78% 100.00%
EY 5.57 4.52 6.76 5.33 3.92 1.75 5.09 6.19%
  QoQ % 23.23% -33.14% 26.83% 35.97% 124.00% -65.62% -
  Horiz. % 109.43% 88.80% 132.81% 104.72% 77.01% 34.38% 100.00%
DY 0.64 0.96 0.00 1.51 0.68 0.99 0.00 -
  QoQ % -33.33% 0.00% 0.00% 122.06% -31.31% 0.00% -
  Horiz. % 64.65% 96.97% 0.00% 152.53% 68.69% 100.00% -
P/NAPS 0.94 0.95 0.94 0.93 0.96 1.02 1.03 -5.91%
  QoQ % -1.05% 1.06% 1.08% -3.12% -5.88% -0.97% -
  Horiz. % 91.26% 92.23% 91.26% 90.29% 93.20% 99.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS