Highlights

[PPB] QoQ Annualized Quarter Result on 2017-03-31 [#1]

Stock [PPB]: PPB GROUP BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     29.54%    YoY -     37.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,305,051 4,224,324 4,177,534 4,122,344 4,186,376 4,217,241 4,358,410 -0.82%
  QoQ % 1.91% 1.12% 1.34% -1.53% -0.73% -3.24% -
  Horiz. % 98.78% 96.92% 95.85% 94.58% 96.05% 96.76% 100.00%
PBT 1,293,147 1,205,214 991,756 1,469,192 1,211,110 912,380 509,120 85.84%
  QoQ % 7.30% 21.52% -32.50% 21.31% 32.74% 79.21% -
  Horiz. % 254.00% 236.73% 194.80% 288.57% 237.88% 179.21% 100.00%
Tax -54,456 -60,582 -73,350 -81,880 -104,239 -110,432 -109,100 -37.00%
  QoQ % 10.11% 17.41% 10.42% 21.45% 5.61% -1.22% -
  Horiz. % 49.91% 55.53% 67.23% 75.05% 95.54% 101.22% 100.00%
NP 1,238,691 1,144,632 918,406 1,387,312 1,106,871 801,948 400,020 112.01%
  QoQ % 8.22% 24.63% -33.80% 25.34% 38.02% 100.48% -
  Horiz. % 309.66% 286.14% 229.59% 346.81% 276.70% 200.48% 100.00%
NP to SH 1,205,447 1,106,029 895,112 1,353,728 1,044,993 731,953 335,040 134.25%
  QoQ % 8.99% 23.56% -33.88% 29.54% 42.77% 118.47% -
  Horiz. % 359.79% 330.12% 267.17% 404.05% 311.90% 218.47% 100.00%
Tax Rate 4.21 % 5.03 % 7.40 % 5.57 % 8.61 % 12.10 % 21.43 % -66.11%
  QoQ % -16.30% -32.03% 32.85% -35.31% -28.84% -43.54% -
  Horiz. % 19.65% 23.47% 34.53% 25.99% 40.18% 56.46% 100.00%
Total Cost 3,066,360 3,079,692 3,259,128 2,735,032 3,079,505 3,415,293 3,958,390 -15.61%
  QoQ % -0.43% -5.51% 19.16% -11.19% -9.83% -13.72% -
  Horiz. % 77.46% 77.80% 82.33% 69.09% 77.80% 86.28% 100.00%
Net Worth 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 355,649 126,453 189,679 - 296,374 126,453 189,679 51.88%
  QoQ % 181.25% -33.33% 0.00% 0.00% 134.37% -33.33% -
  Horiz. % 187.50% 66.67% 100.00% 0.00% 156.25% 66.67% 100.00%
Div Payout % 29.50 % 11.43 % 21.19 % - % 28.36 % 17.28 % 56.61 % -35.17%
  QoQ % 158.09% -46.06% 0.00% 0.00% 64.12% -69.48% -
  Horiz. % 52.11% 20.19% 37.43% 0.00% 50.10% 30.52% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 28.77 % 27.10 % 21.98 % 33.65 % 26.44 % 19.02 % 9.18 % 113.71%
  QoQ % 6.16% 23.29% -34.68% 27.27% 39.01% 107.19% -
  Horiz. % 313.40% 295.21% 239.43% 366.56% 288.02% 207.19% 100.00%
ROE 5.77 % 5.25 % 4.28 % 6.34 % 4.98 % 3.75 % 1.79 % 117.75%
  QoQ % 9.90% 22.66% -32.49% 27.31% 32.80% 109.50% -
  Horiz. % 322.35% 293.30% 239.11% 354.19% 278.21% 209.50% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 363.14 356.33 352.39 347.73 353.13 355.74 367.64 -0.82%
  QoQ % 1.91% 1.12% 1.34% -1.53% -0.73% -3.24% -
  Horiz. % 98.78% 96.92% 95.85% 94.58% 96.05% 96.76% 100.00%
EPS 101.68 93.29 75.50 114.20 88.15 61.75 28.26 134.26%
  QoQ % 8.99% 23.56% -33.89% 29.55% 42.75% 118.51% -
  Horiz. % 359.80% 330.11% 267.16% 404.10% 311.92% 218.51% 100.00%
DPS 30.00 10.67 16.00 0.00 25.00 10.67 16.00 51.88%
  QoQ % 181.16% -33.31% 0.00% 0.00% 134.30% -33.31% -
  Horiz. % 187.50% 66.69% 100.00% 0.00% 156.25% 66.69% 100.00%
NAPS 17.6300 17.7800 17.6600 18.0000 17.6900 16.4500 15.7800 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 302.62 296.94 293.65 289.78 294.28 296.45 306.37 -0.82%
  QoQ % 1.91% 1.12% 1.34% -1.53% -0.73% -3.24% -
  Horiz. % 98.78% 96.92% 95.85% 94.58% 96.05% 96.76% 100.00%
EPS 84.74 77.75 62.92 95.16 73.46 51.45 23.55 134.27%
  QoQ % 8.99% 23.57% -33.88% 29.54% 42.78% 118.47% -
  Horiz. % 359.83% 330.15% 267.18% 404.08% 311.93% 218.47% 100.00%
DPS 25.00 8.89 13.33 0.00 20.83 8.89 13.33 51.91%
  QoQ % 181.21% -33.31% 0.00% 0.00% 134.31% -33.31% -
  Horiz. % 187.55% 66.69% 100.00% 0.00% 156.26% 66.69% 100.00%
NAPS 14.6917 14.8167 14.7167 15.0000 14.7417 13.7083 13.1500 7.65%
  QoQ % -0.84% 0.68% -1.89% 1.75% 7.54% 4.25% -
  Horiz. % 111.72% 112.67% 111.91% 114.07% 112.10% 104.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 17.2400 16.8600 17.1600 16.7400 15.8600 16.1800 16.5000 -
P/RPS 4.75 4.73 4.87 4.81 4.49 4.55 4.49 3.81%
  QoQ % 0.42% -2.87% 1.25% 7.13% -1.32% 1.34% -
  Horiz. % 105.79% 105.35% 108.46% 107.13% 100.00% 101.34% 100.00%
P/EPS 16.95 18.07 22.73 14.66 17.99 26.21 58.38 -56.05%
  QoQ % -6.20% -20.50% 55.05% -18.51% -31.36% -55.10% -
  Horiz. % 29.03% 30.95% 38.93% 25.11% 30.82% 44.90% 100.00%
EY 5.90 5.53 4.40 6.82 5.56 3.82 1.71 127.82%
  QoQ % 6.69% 25.68% -35.48% 22.66% 45.55% 123.39% -
  Horiz. % 345.03% 323.39% 257.31% 398.83% 325.15% 223.39% 100.00%
DY 1.74 0.63 0.93 0.00 1.58 0.66 0.97 47.48%
  QoQ % 176.19% -32.26% 0.00% 0.00% 139.39% -31.96% -
  Horiz. % 179.38% 64.95% 95.88% 0.00% 162.89% 68.04% 100.00%
P/NAPS 0.98 0.95 0.97 0.93 0.90 0.98 1.05 -4.48%
  QoQ % 3.16% -2.06% 4.30% 3.33% -8.16% -6.67% -
  Horiz. % 93.33% 90.48% 92.38% 88.57% 85.71% 93.33% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 -
Price 17.7000 16.7600 16.7000 16.9000 16.5400 15.7600 16.1400 -
P/RPS 4.87 4.70 4.74 4.86 4.68 4.43 4.39 7.14%
  QoQ % 3.62% -0.84% -2.47% 3.85% 5.64% 0.91% -
  Horiz. % 110.93% 107.06% 107.97% 110.71% 106.61% 100.91% 100.00%
P/EPS 17.41 17.96 22.12 14.80 18.76 25.53 57.11 -54.61%
  QoQ % -3.06% -18.81% 49.46% -21.11% -26.52% -55.30% -
  Horiz. % 30.49% 31.45% 38.73% 25.91% 32.85% 44.70% 100.00%
EY 5.74 5.57 4.52 6.76 5.33 3.92 1.75 120.28%
  QoQ % 3.05% 23.23% -33.14% 26.83% 35.97% 124.00% -
  Horiz. % 328.00% 318.29% 258.29% 386.29% 304.57% 224.00% 100.00%
DY 1.69 0.64 0.96 0.00 1.51 0.68 0.99 42.70%
  QoQ % 164.06% -33.33% 0.00% 0.00% 122.06% -31.31% -
  Horiz. % 170.71% 64.65% 96.97% 0.00% 152.53% 68.69% 100.00%
P/NAPS 1.00 0.94 0.95 0.94 0.93 0.96 1.02 -1.31%
  QoQ % 6.38% -1.05% 1.06% 1.08% -3.12% -5.88% -
  Horiz. % 98.04% 92.16% 93.14% 92.16% 91.18% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
3. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
4. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
5. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
6. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
7. [转贴] [Video:浅谈MY E.G.SERVICES BHD, MYEG, 0138] - James的股票投资James Share Investing James的股票投资James Share Investing
8. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
PARTNERS & BROKERS