Highlights

[SCIENTX] QoQ Annualized Quarter Result on 2018-04-30 [#3]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 30-Apr-2018  [#3]
Profit Trend QoQ -     -4.30%    YoY -     9.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 2,960,448 2,854,556 2,626,767 2,524,817 2,586,868 2,634,728 2,403,151 14.87%
  QoQ % 3.71% 8.67% 4.04% -2.40% -1.82% 9.64% -
  Horiz. % 123.19% 118.78% 109.31% 105.06% 107.64% 109.64% 100.00%
PBT 345,164 290,152 361,658 339,681 355,886 370,264 317,968 5.61%
  QoQ % 18.96% -19.77% 6.47% -4.55% -3.88% 16.45% -
  Horiz. % 108.55% 91.25% 113.74% 106.83% 111.93% 116.45% 100.00%
Tax -82,944 -68,784 -67,624 -66,613 -71,280 -76,684 -58,027 26.81%
  QoQ % -20.59% -1.72% -1.52% 6.55% 7.05% -32.15% -
  Horiz. % 142.94% 118.54% 116.54% 114.80% 122.84% 132.15% 100.00%
NP 262,220 221,368 294,034 273,068 284,606 293,580 259,941 0.58%
  QoQ % 18.45% -24.71% 7.68% -4.05% -3.06% 12.94% -
  Horiz. % 100.88% 85.16% 113.12% 105.05% 109.49% 112.94% 100.00%
NP to SH 254,822 214,664 289,806 268,692 280,766 289,608 255,873 -0.27%
  QoQ % 18.71% -25.93% 7.86% -4.30% -3.05% 13.18% -
  Horiz. % 99.59% 83.89% 113.26% 105.01% 109.73% 113.18% 100.00%
Tax Rate 24.03 % 23.71 % 18.70 % 19.61 % 20.03 % 20.71 % 18.25 % 20.07%
  QoQ % 1.35% 26.79% -4.64% -2.10% -3.28% 13.48% -
  Horiz. % 131.67% 129.92% 102.47% 107.45% 109.75% 113.48% 100.00%
Total Cost 2,698,228 2,633,188 2,332,733 2,251,749 2,302,262 2,341,148 2,143,210 16.55%
  QoQ % 2.47% 12.88% 3.60% -2.19% -1.66% 9.24% -
  Horiz. % 125.90% 122.86% 108.84% 105.06% 107.42% 109.24% 100.00%
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - 97,785 65,190 - - 76,847 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.25% 84.83% 0.00% 0.00% 100.00%
Div Payout % - % - % 33.74 % 24.26 % - % - % 30.03 % -
  QoQ % 0.00% 0.00% 39.08% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 112.35% 80.79% 0.00% 0.00% 100.00%
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
NOSH 489,073 488,926 488,926 488,926 484,019 483,647 480,297 1.21%
  QoQ % 0.03% 0.00% 0.00% 1.01% 0.08% 0.70% -
  Horiz. % 101.83% 101.80% 101.80% 101.80% 100.77% 100.70% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 8.86 % 7.75 % 11.19 % 10.82 % 11.00 % 11.14 % 10.82 % -12.44%
  QoQ % 14.32% -30.74% 3.42% -1.64% -1.26% 2.96% -
  Horiz. % 81.89% 71.63% 103.42% 100.00% 101.66% 102.96% 100.00%
ROE 13.82 % 11.77 % 16.42 % 15.66 % 17.16 % 18.04 % 16.75 % -12.00%
  QoQ % 17.42% -28.32% 4.85% -8.74% -4.88% 7.70% -
  Horiz. % 82.51% 70.27% 98.03% 93.49% 102.45% 107.70% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 605.32 583.84 537.25 516.40 534.46 544.76 500.35 13.50%
  QoQ % 3.68% 8.67% 4.04% -3.38% -1.89% 8.88% -
  Horiz. % 120.98% 116.69% 107.37% 103.21% 106.82% 108.88% 100.00%
EPS 52.12 43.92 59.59 55.35 58.04 59.88 54.83 -3.31%
  QoQ % 18.67% -26.30% 7.66% -4.63% -3.07% 9.21% -
  Horiz. % 95.06% 80.10% 108.68% 100.95% 105.85% 109.21% 100.00%
DPS 0.00 0.00 20.00 13.33 0.00 0.00 16.00 -
  QoQ % 0.00% 0.00% 50.04% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 83.31% 0.00% 0.00% 100.00%
NAPS 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 3.1800 11.98%
  QoQ % 1.07% 3.32% 2.85% 3.85% 1.81% 4.40% -
  Horiz. % 118.55% 117.30% 113.52% 110.38% 106.29% 104.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 573.87 553.34 509.18 489.42 501.45 510.73 465.84 14.87%
  QoQ % 3.71% 8.67% 4.04% -2.40% -1.82% 9.64% -
  Horiz. % 123.19% 118.78% 109.30% 105.06% 107.64% 109.64% 100.00%
EPS 49.40 41.61 56.18 52.08 54.43 56.14 49.60 -0.27%
  QoQ % 18.72% -25.93% 7.87% -4.32% -3.05% 13.19% -
  Horiz. % 99.60% 83.89% 113.27% 105.00% 109.74% 113.19% 100.00%
DPS 0.00 0.00 18.96 12.64 0.00 0.00 14.90 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.25% 84.83% 0.00% 0.00% 100.00%
NAPS 3.5741 3.5351 3.4214 3.3266 3.1713 3.1126 2.9607 13.34%
  QoQ % 1.10% 3.32% 2.85% 4.90% 1.89% 5.13% -
  Horiz. % 120.72% 119.40% 115.56% 112.36% 107.11% 105.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 8.6600 -
P/RPS 1.45 1.47 1.47 1.47 1.64 1.63 1.73 -11.08%
  QoQ % -1.36% 0.00% 0.00% -10.37% 0.61% -5.78% -
  Horiz. % 83.82% 84.97% 84.97% 84.97% 94.80% 94.22% 100.00%
P/EPS 16.89 19.56 13.33 13.85 15.08 14.86 16.26 2.56%
  QoQ % -13.65% 46.74% -3.75% -8.16% 1.48% -8.61% -
  Horiz. % 103.87% 120.30% 81.98% 85.18% 92.74% 91.39% 100.00%
EY 5.92 5.11 7.50 7.22 6.63 6.73 6.15 -2.50%
  QoQ % 15.85% -31.87% 3.88% 8.90% -1.49% 9.43% -
  Horiz. % 96.26% 83.09% 121.95% 117.40% 107.80% 109.43% 100.00%
DY 0.00 0.00 2.53 1.75 0.00 0.00 1.85 -
  QoQ % 0.00% 0.00% 44.57% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 136.76% 94.59% 0.00% 0.00% 100.00%
P/NAPS 2.33 2.30 2.19 2.17 2.59 2.68 2.72 -9.78%
  QoQ % 1.30% 5.02% 0.92% -16.22% -3.36% -1.47% -
  Horiz. % 85.66% 84.56% 80.51% 79.78% 95.22% 98.53% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 -
Price 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 8.6000 -
P/RPS 1.40 1.57 1.60 1.30 1.50 1.57 1.72 -12.79%
  QoQ % -10.83% -1.87% 23.08% -13.33% -4.46% -8.72% -
  Horiz. % 81.40% 91.28% 93.02% 75.58% 87.21% 91.28% 100.00%
P/EPS 16.24 20.84 14.46 12.21 13.84 14.33 16.14 0.41%
  QoQ % -22.07% 44.12% 18.43% -11.78% -3.42% -11.21% -
  Horiz. % 100.62% 129.12% 89.59% 75.65% 85.75% 88.79% 100.00%
EY 6.16 4.80 6.92 8.19 7.22 6.98 6.19 -0.32%
  QoQ % 28.33% -30.64% -15.51% 13.43% 3.44% 12.76% -
  Horiz. % 99.52% 77.54% 111.79% 132.31% 116.64% 112.76% 100.00%
DY 0.00 0.00 2.33 1.99 0.00 0.00 1.86 -
  QoQ % 0.00% 0.00% 17.09% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.27% 106.99% 0.00% 0.00% 100.00%
P/NAPS 2.24 2.45 2.37 1.91 2.38 2.58 2.70 -11.68%
  QoQ % -8.57% 3.38% 24.08% -19.75% -7.75% -4.44% -
  Horiz. % 82.96% 90.74% 87.78% 70.74% 88.15% 95.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

176  716  518  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.025+0.005 
 NETX 0.010.00 
 XOX 0.105+0.005 
 PHB-WB 0.0150.00 
 MQTECH 0.105-0.01 
 LAMBO 0.03+0.01 
 PDZ 0.135-0.025 
 PERMAJU-PR 0.005-0.005 
 LAMBO-WB 0.010.00 
 IRIS 0.22-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers