Highlights

[SCIENTX] QoQ Annualized Quarter Result on 2016-01-31 [#2]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 22-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     3.10%    YoY -     89.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 2,138,736 2,200,980 2,186,564 2,192,054 2,202,392 1,801,684 1,798,914 12.17%
  QoQ % -2.83% 0.66% -0.25% -0.47% 22.24% 0.15% -
  Horiz. % 118.89% 122.35% 121.55% 121.85% 122.43% 100.15% 100.00%
PBT 265,652 306,332 315,232 321,266 323,120 220,962 191,954 24.06%
  QoQ % -13.28% -2.82% -1.88% -0.57% 46.23% 15.11% -
  Horiz. % 138.39% 159.59% 164.22% 167.37% 168.33% 115.11% 100.00%
Tax -53,704 -59,765 -59,184 -62,456 -72,108 -58,866 -42,281 17.20%
  QoQ % 10.14% -0.98% 5.24% 13.39% -22.50% -39.22% -
  Horiz. % 127.02% 141.35% 139.98% 147.72% 170.54% 139.22% 100.00%
NP 211,948 246,567 256,048 258,810 251,012 162,096 149,673 25.97%
  QoQ % -14.04% -3.70% -1.07% 3.11% 54.85% 8.30% -
  Horiz. % 141.61% 164.74% 171.07% 172.92% 167.71% 108.30% 100.00%
NP to SH 208,228 240,865 248,973 250,950 243,412 158,190 145,705 26.74%
  QoQ % -13.55% -3.26% -0.79% 3.10% 53.87% 8.57% -
  Horiz. % 142.91% 165.31% 170.87% 172.23% 167.06% 108.57% 100.00%
Tax Rate 20.22 % 19.51 % 18.77 % 19.44 % 22.32 % 26.64 % 22.03 % -5.53%
  QoQ % 3.64% 3.94% -3.45% -12.90% -16.22% 20.93% -
  Horiz. % 91.78% 88.56% 85.20% 88.24% 101.32% 120.93% 100.00%
Total Cost 1,926,788 1,954,413 1,930,516 1,933,244 1,951,380 1,639,588 1,649,241 10.87%
  QoQ % -1.41% 1.24% -0.14% -0.93% 19.02% -0.59% -
  Horiz. % 116.83% 118.50% 117.05% 117.22% 118.32% 99.41% 100.00%
Net Worth 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 846,132 28.03%
  QoQ % 5.62% 2.99% 8.12% 3.62% 7.56% 10.69% -
  Horiz. % 145.11% 137.39% 133.39% 123.38% 119.06% 110.69% 100.00%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - 50,047 36,262 - - 49,413 26,932 -
  QoQ % 0.00% 38.01% 0.00% 0.00% 0.00% 83.47% -
  Horiz. % 0.00% 185.83% 134.64% 0.00% 0.00% 183.47% 100.00%
Div Payout % - % 20.78 % 14.56 % - % - % 31.24 % 18.48 % -
  QoQ % 0.00% 42.72% 0.00% 0.00% 0.00% 69.05% -
  Horiz. % 0.00% 112.45% 78.79% 0.00% 0.00% 169.05% 100.00%
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 846,132 28.03%
  QoQ % 5.62% 2.99% 8.12% 3.62% 7.56% 10.69% -
  Horiz. % 145.11% 137.39% 133.39% 123.38% 119.06% 110.69% 100.00%
NOSH 459,867 227,488 226,641 225,958 225,883 224,605 224,438 60.97%
  QoQ % 102.15% 0.37% 0.30% 0.03% 0.57% 0.07% -
  Horiz. % 204.90% 101.36% 100.98% 100.68% 100.64% 100.07% 100.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 9.91 % 11.20 % 11.71 % 11.81 % 11.40 % 9.00 % 8.32 % 12.31%
  QoQ % -11.52% -4.36% -0.85% 3.60% 26.67% 8.17% -
  Horiz. % 119.11% 134.62% 140.75% 141.95% 137.02% 108.17% 100.00%
ROE 16.96 % 20.72 % 22.06 % 24.04 % 24.16 % 16.89 % 17.22 % -1.00%
  QoQ % -18.15% -6.07% -8.24% -0.50% 43.04% -1.92% -
  Horiz. % 98.49% 120.33% 128.11% 139.61% 140.30% 98.08% 100.00%
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 465.08 967.51 964.77 970.11 975.01 802.15 801.52 -30.32%
  QoQ % -51.93% 0.28% -0.55% -0.50% 21.55% 0.08% -
  Horiz. % 58.02% 120.71% 120.37% 121.03% 121.65% 100.08% 100.00%
EPS 45.28 105.88 109.85 111.06 107.76 70.43 64.92 -21.27%
  QoQ % -57.23% -3.61% -1.09% 3.06% 53.00% 8.49% -
  Horiz. % 69.75% 163.09% 169.21% 171.07% 165.99% 108.49% 100.00%
DPS 0.00 22.00 16.00 0.00 0.00 22.00 12.00 -
  QoQ % 0.00% 37.50% 0.00% 0.00% 0.00% 83.33% -
  Horiz. % 0.00% 183.33% 133.33% 0.00% 0.00% 183.33% 100.00%
NAPS 2.6700 5.1100 4.9800 4.6200 4.4600 4.1700 3.7700 -20.46%
  QoQ % -47.75% 2.61% 7.79% 3.59% 6.95% 10.61% -
  Horiz. % 70.82% 135.54% 132.10% 122.55% 118.30% 110.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 414.58 426.65 423.85 424.92 426.92 349.25 348.71 12.17%
  QoQ % -2.83% 0.66% -0.25% -0.47% 22.24% 0.15% -
  Horiz. % 118.89% 122.35% 121.55% 121.85% 122.43% 100.15% 100.00%
EPS 40.36 46.69 48.26 48.65 47.18 30.66 28.24 26.74%
  QoQ % -13.56% -3.25% -0.80% 3.12% 53.88% 8.57% -
  Horiz. % 142.92% 165.33% 170.89% 172.27% 167.07% 108.57% 100.00%
DPS 0.00 9.70 7.03 0.00 0.00 9.58 5.22 -
  QoQ % 0.00% 37.98% 0.00% 0.00% 0.00% 83.52% -
  Horiz. % 0.00% 185.82% 134.67% 0.00% 0.00% 183.52% 100.00%
NAPS 2.3801 2.2534 2.1879 2.0236 1.9529 1.8156 1.6402 28.03%
  QoQ % 5.62% 2.99% 8.12% 3.62% 7.56% 10.69% -
  Horiz. % 145.11% 137.39% 133.39% 123.38% 119.06% 110.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 6.5200 12.7000 12.5000 10.5000 7.6600 7.1000 6.6500 -
P/RPS 1.40 1.31 1.30 1.08 0.79 0.89 0.83 41.47%
  QoQ % 6.87% 0.77% 20.37% 36.71% -11.24% 7.23% -
  Horiz. % 168.67% 157.83% 156.63% 130.12% 95.18% 107.23% 100.00%
P/EPS 14.40 11.99 11.38 9.45 7.11 10.08 10.24 25.39%
  QoQ % 20.10% 5.36% 20.42% 32.91% -29.46% -1.56% -
  Horiz. % 140.62% 117.09% 111.13% 92.29% 69.43% 98.44% 100.00%
EY 6.94 8.34 8.79 10.58 14.07 9.92 9.76 -20.25%
  QoQ % -16.79% -5.12% -16.92% -24.80% 41.83% 1.64% -
  Horiz. % 71.11% 85.45% 90.06% 108.40% 144.16% 101.64% 100.00%
DY 0.00 1.73 1.28 0.00 0.00 3.10 1.80 -
  QoQ % 0.00% 35.16% 0.00% 0.00% 0.00% 72.22% -
  Horiz. % 0.00% 96.11% 71.11% 0.00% 0.00% 172.22% 100.00%
P/NAPS 2.44 2.49 2.51 2.27 1.72 1.70 1.76 24.21%
  QoQ % -2.01% -0.80% 10.57% 31.98% 1.18% -3.41% -
  Horiz. % 138.64% 141.48% 142.61% 128.98% 97.73% 96.59% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 -
Price 6.9100 6.3000 13.0400 12.9400 9.1500 7.0500 6.7600 -
P/RPS 1.49 0.65 1.35 1.33 0.94 0.88 0.84 46.28%
  QoQ % 129.23% -51.85% 1.50% 41.49% 6.82% 4.76% -
  Horiz. % 177.38% 77.38% 160.71% 158.33% 111.90% 104.76% 100.00%
P/EPS 15.26 5.95 11.87 11.65 8.49 10.01 10.41 28.89%
  QoQ % 156.47% -49.87% 1.89% 37.22% -15.18% -3.84% -
  Horiz. % 146.59% 57.16% 114.02% 111.91% 81.56% 96.16% 100.00%
EY 6.55 16.81 8.42 8.58 11.78 9.99 9.60 -22.41%
  QoQ % -61.04% 99.64% -1.86% -27.16% 17.92% 4.06% -
  Horiz. % 68.23% 175.10% 87.71% 89.37% 122.71% 104.06% 100.00%
DY 0.00 3.49 1.23 0.00 0.00 3.12 1.78 -
  QoQ % 0.00% 183.74% 0.00% 0.00% 0.00% 75.28% -
  Horiz. % 0.00% 196.07% 69.10% 0.00% 0.00% 175.28% 100.00%
P/NAPS 2.59 1.23 2.62 2.80 2.05 1.69 1.79 27.78%
  QoQ % 110.57% -53.05% -6.43% 36.59% 21.30% -5.59% -
  Horiz. % 144.69% 68.72% 146.37% 156.42% 114.53% 94.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
2. MACQUARIE raised Top Glove's Target Price to RM30.40 gloveharicut
3. 冷眼:胜多输少就是赢 股票投资忌跟风 【冷眼专栏】全民拥股
4. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
5. Cold Eye Commented on GLOVE in his new book gloveharicut
6. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
7. Stocks on Radar- Supermax Corporation (7106) AmInvest Research Reports
8. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers