Highlights

[SCIENTX] QoQ Annualized Quarter Result on 2018-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jul-2018  [#4]
Profit Trend QoQ -     7.86%    YoY -     13.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 3,078,241 2,960,448 2,854,556 2,626,767 2,524,817 2,586,868 2,634,728 10.96%
  QoQ % 3.98% 3.71% 8.67% 4.04% -2.40% -1.82% -
  Horiz. % 116.83% 112.36% 108.34% 99.70% 95.83% 98.18% 100.00%
PBT 365,353 345,164 290,152 361,658 339,681 355,886 370,264 -0.89%
  QoQ % 5.85% 18.96% -19.77% 6.47% -4.55% -3.88% -
  Horiz. % 98.67% 93.22% 78.36% 97.68% 91.74% 96.12% 100.00%
Tax -88,965 -82,944 -68,784 -67,624 -66,613 -71,280 -76,684 10.44%
  QoQ % -7.26% -20.59% -1.72% -1.52% 6.55% 7.05% -
  Horiz. % 116.02% 108.16% 89.70% 88.19% 86.87% 92.95% 100.00%
NP 276,388 262,220 221,368 294,034 273,068 284,606 293,580 -3.95%
  QoQ % 5.40% 18.45% -24.71% 7.68% -4.05% -3.06% -
  Horiz. % 94.14% 89.32% 75.40% 100.15% 93.01% 96.94% 100.00%
NP to SH 267,060 254,822 214,664 289,806 268,692 280,766 289,608 -5.27%
  QoQ % 4.80% 18.71% -25.93% 7.86% -4.30% -3.05% -
  Horiz. % 92.21% 87.99% 74.12% 100.07% 92.78% 96.95% 100.00%
Tax Rate 24.35 % 24.03 % 23.71 % 18.70 % 19.61 % 20.03 % 20.71 % 11.43%
  QoQ % 1.33% 1.35% 26.79% -4.64% -2.10% -3.28% -
  Horiz. % 117.58% 116.03% 114.49% 90.29% 94.69% 96.72% 100.00%
Total Cost 2,801,853 2,698,228 2,633,188 2,332,733 2,251,749 2,302,262 2,341,148 12.76%
  QoQ % 3.84% 2.47% 12.88% 3.60% -2.19% -1.66% -
  Horiz. % 119.68% 115.25% 112.47% 99.64% 96.18% 98.34% 100.00%
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 67,907 - - 97,785 65,190 - - -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 104.17% 0.00% 0.00% 150.00% 100.00% - -
Div Payout % 25.43 % - % - % 33.74 % 24.26 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 39.08% 0.00% 0.00% -
  Horiz. % 104.82% 0.00% 0.00% 139.08% 100.00% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
NOSH 509,310 489,073 488,926 488,926 488,926 484,019 483,647 3.52%
  QoQ % 4.14% 0.03% 0.00% 0.00% 1.01% 0.08% -
  Horiz. % 105.31% 101.12% 101.09% 101.09% 101.09% 100.08% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 8.98 % 8.86 % 7.75 % 11.19 % 10.82 % 11.00 % 11.14 % -13.42%
  QoQ % 1.35% 14.32% -30.74% 3.42% -1.64% -1.26% -
  Horiz. % 80.61% 79.53% 69.57% 100.45% 97.13% 98.74% 100.00%
ROE 12.57 % 13.82 % 11.77 % 16.42 % 15.66 % 17.16 % 18.04 % -21.46%
  QoQ % -9.04% 17.42% -28.32% 4.85% -8.74% -4.88% -
  Horiz. % 69.68% 76.61% 65.24% 91.02% 86.81% 95.12% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 604.39 605.32 583.84 537.25 516.40 534.46 544.76 7.19%
  QoQ % -0.15% 3.68% 8.67% 4.04% -3.38% -1.89% -
  Horiz. % 110.95% 111.12% 107.17% 98.62% 94.79% 98.11% 100.00%
EPS 53.88 52.12 43.92 59.59 55.35 58.04 59.88 -6.81%
  QoQ % 3.38% 18.67% -26.30% 7.66% -4.63% -3.07% -
  Horiz. % 89.98% 87.04% 73.35% 99.52% 92.43% 96.93% 100.00%
DPS 13.33 0.00 0.00 20.00 13.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.04% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 150.04% 100.00% - -
NAPS 4.1700 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 16.46%
  QoQ % 10.61% 1.07% 3.32% 2.85% 3.85% 1.81% -
  Horiz. % 125.60% 113.55% 112.35% 108.73% 105.72% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 515,876
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 596.70 573.87 553.34 509.18 489.42 501.45 510.73 10.96%
  QoQ % 3.98% 3.71% 8.67% 4.04% -2.40% -1.82% -
  Horiz. % 116.83% 112.36% 108.34% 99.70% 95.83% 98.18% 100.00%
EPS 51.77 49.40 41.61 56.18 52.08 54.43 56.14 -5.27%
  QoQ % 4.80% 18.72% -25.93% 7.87% -4.32% -3.05% -
  Horiz. % 92.22% 87.99% 74.12% 100.07% 92.77% 96.95% 100.00%
DPS 13.16 0.00 0.00 18.96 12.64 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 104.11% 0.00% 0.00% 150.00% 100.00% - -
NAPS 4.1169 3.5741 3.5351 3.4214 3.3266 3.1713 3.1126 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.57% 109.92% 106.88% 101.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 8.5500 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 -
P/RPS 1.41 1.45 1.47 1.47 1.47 1.64 1.63 -9.24%
  QoQ % -2.76% -1.36% 0.00% 0.00% -10.37% 0.61% -
  Horiz. % 86.50% 88.96% 90.18% 90.18% 90.18% 100.61% 100.00%
P/EPS 16.31 16.89 19.56 13.33 13.85 15.08 14.86 6.42%
  QoQ % -3.43% -13.65% 46.74% -3.75% -8.16% 1.48% -
  Horiz. % 109.76% 113.66% 131.63% 89.70% 93.20% 101.48% 100.00%
EY 6.13 5.92 5.11 7.50 7.22 6.63 6.73 -6.05%
  QoQ % 3.55% 15.85% -31.87% 3.88% 8.90% -1.49% -
  Horiz. % 91.08% 87.96% 75.93% 111.44% 107.28% 98.51% 100.00%
DY 1.56 0.00 0.00 2.53 1.75 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 44.57% 0.00% 0.00% -
  Horiz. % 89.14% 0.00% 0.00% 144.57% 100.00% - -
P/NAPS 2.05 2.33 2.30 2.19 2.17 2.59 2.68 -16.40%
  QoQ % -12.02% 1.30% 5.02% 0.92% -16.22% -3.36% -
  Horiz. % 76.49% 86.94% 85.82% 81.72% 80.97% 96.64% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 -
Price 8.5600 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 -
P/RPS 1.42 1.40 1.57 1.60 1.30 1.50 1.57 -6.49%
  QoQ % 1.43% -10.83% -1.87% 23.08% -13.33% -4.46% -
  Horiz. % 90.45% 89.17% 100.00% 101.91% 82.80% 95.54% 100.00%
P/EPS 16.32 16.24 20.84 14.46 12.21 13.84 14.33 9.08%
  QoQ % 0.49% -22.07% 44.12% 18.43% -11.78% -3.42% -
  Horiz. % 113.89% 113.33% 145.43% 100.91% 85.21% 96.58% 100.00%
EY 6.13 6.16 4.80 6.92 8.19 7.22 6.98 -8.31%
  QoQ % -0.49% 28.33% -30.64% -15.51% 13.43% 3.44% -
  Horiz. % 87.82% 88.25% 68.77% 99.14% 117.34% 103.44% 100.00%
DY 1.56 0.00 0.00 2.33 1.99 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 17.09% 0.00% 0.00% -
  Horiz. % 78.39% 0.00% 0.00% 117.09% 100.00% - -
P/NAPS 2.05 2.24 2.45 2.37 1.91 2.38 2.58 -14.25%
  QoQ % -8.48% -8.57% 3.38% 24.08% -19.75% -7.75% -
  Horiz. % 79.46% 86.82% 94.96% 91.86% 74.03% 92.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  562  483  484 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers